H C Slingsby PLC

H C Slingsby PLC

SLNG · LSE · Industrials / Industrial Distribution

4.34GBX-0.98 (-18.43%)

Price History

Full chart

Market Stats

Previous Close5.32
Open4.46
Day Range4.28 – 4.57
52-Week Range3.21 – 200.00
Volume17.20K
Market Cap496.13K
P/E (TTM)0.00
Forward P/E0.00
EPS-0.41
Dividend Yield0.00%
Beta0.04
50-Day Avg87.45
200-Day Avg74.67

About

H C Slingsby plc, along with its subsidiaries, engages in the merchanting and distribution of industrial and commercial equipment in the United Kingdom. It provides a range of incidental purchasing supplies for various sectors, including handling and lifting, wheels and castors, ladders and steps, storage and shelving, safety and security, office, workwear, cleaning and hygiene, mailroom and packaging, workshop and maintenance, waste and recycling, premises, lockers and cloakroom, sign and label, and flooring and matting. The company offers its products online. It also exports its products. H C Slingsby plc was founded in 1893 and is based in Shipley, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustryIndustrial Distribution
  • CEOMr. Morgan Lawn Morris
  • Employees108
  • HeadquartersOtley Road, Shipley, United Kingdom, BD17 7LW, UK
  • Websitehttps://www.slingsby.com

Leadership

  • Mr. Morgan Lawn MorrisGroup Chief Executive, Finance Director, Company Secretary & Director · b. 1971

Financials

Income Statement

Currency: GBP1985-12-311986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue5.75M6.42M7.59M9.31M10.38M11.11M9.95M10.02M11.77M12.54M13.75M14.32M14.65M15.86M15.34M17.75M18.02M17.33M17.58M19.11M19.89M19.04M19.56M19.64M15.83M16.65M15.22M14.59M13.96M12.59M17.06M18.04M19.24M19.82M19.57M21.81M19.82M21.56M22.64M20.77M
Growth (%)-+11.53%+18.32%+22.62%+11.58%+7.00%-10.47%+0.71%+17.47%+6.58%+9.62%+4.17%+2.24%+8.26%-3.23%+15.71%+1.51%-3.83%+1.42%+8.70%+4.07%-4.23%+2.72%+0.40%-19.38%+5.17%-8.59%-4.16%-4.27%-9.87%+35.54%+5.76%+6.63%+3.00%-1.26%+11.44%-9.09%+8.78%+5.00%-8.25%
Cost of Revenue-------------13.86M13.59M15.41M15.54M14.70M14.60M11.53M11.47M11.07M11.33M11.14M9.14M9.27M8.44M8.43M8.46M7.55M10.81M11.75M12.51M12.87M13.24M14.62M13.64M14.57M14.51M13.59M
Gross Profit5.75M6.42M7.59M9.31M10.38M11.11M9.95M10.02M11.77M12.54M13.75M14.32M14.65M2.00M1.76M2.34M2.48M2.63M2.98M7.58M8.41M7.98M8.23M8.50M6.69M7.38M6.78M6.16M5.50M5.04M6.25M6.29M6.73M6.95M6.33M7.18M6.18M6.99M8.13M7.19M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%12.59%11.45%13.20%13.77%15.18%16.97%39.68%42.32%41.88%42.07%43.28%42.25%44.32%44.54%42.19%39.40%40.03%36.63%34.87%34.96%35.07%32.34%32.94%31.19%32.42%35.91%34.59%
Operating Expense-------9.95M11.33M12.26M13.35M13.95M14.16M1.33M1.26M1.37M1.48M1.67M1.87M6.06M6.85M6.83M6.57M6.79M5.89M6.10M6.12M5.79M5.78M5.50M6.84M6.96M6.43M6.65M5.89M5.94M5.24M6.41M7.50M7.31M
Operating Income-------75.00K440.00K281.00K399.00K374.00K486.00K664.00K499.00K978.00K1.00M958.00K1.12M1.52M1.56M1.15M1.66M1.72M795.00K1.28M660.00K360.00K-275.00K-460.00K-595.00K-671.00K297.00K304.00K439.00K1.24M940.00K584.00K630.00K-123.00K
Operating Margin-------0.75%3.74%2.24%2.90%2.61%3.32%4.19%3.25%5.51%5.56%5.53%6.35%7.98%7.86%6.02%8.49%8.73%5.02%7.67%4.34%2.47%-1.97%-3.65%-3.49%-3.72%1.54%1.53%2.24%5.69%4.74%2.71%2.78%-0.59%
EBITDA86.00K98.00K119.00K138.00K160.00K177.00K188.00K236.00K605.00K443.00K559.00K581.00K754.00K1.01M863.00K1.25M1.30M1.28M1.45M1.77M4.06M1.86M2.31M2.24M1.46M1.54M861.00K483.00K7.00K330.00K240.00K164.00K-444.00K92.00K853.00K1.56M1.28M950.00K1.03M-25.00K
EBITDA Margin1.50%1.53%1.57%1.48%1.54%1.59%1.89%2.36%5.14%3.53%4.06%4.06%5.15%6.35%5.62%7.01%7.24%7.37%8.26%9.24%20.42%9.76%11.82%11.39%9.19%9.23%5.66%3.31%0.05%2.62%1.41%0.91%-2.31%0.46%4.36%7.14%6.48%4.41%4.56%-0.12%
Net Income202.00K142.00K229.00K339.00K349.00K330.00K45.00K93.00K328.00K236.00K333.00K334.00K430.00K667.00K464.00K775.00K790.00K788.00K851.00K1.01M3.17M737.00K1.01M830.00K815.00K717.00K320.00K172.00K-95.00K-299.00K-438.00K-656.00K-1.06M-662.00K2.33M946.00K567.00K380.00K233.00K-601.00K
Net Income Margin3.51%2.21%3.02%3.64%3.36%2.97%0.45%0.93%2.79%1.88%2.42%2.33%2.94%4.21%3.02%4.36%4.38%4.55%4.84%5.31%15.93%3.87%5.18%4.23%5.15%4.31%2.10%1.18%-0.68%-2.38%-2.57%-3.64%-5.49%-3.34%11.93%4.34%2.86%1.76%1.03%-2.89%
Interest Expense296.00K224.00K359.00K514.00K505.00K496.00K83.00K36.00K36.00K63.00K44.00K96.00K126.00K255.00K137.00K124.00K133.00K149.00K111.00K100.00K50.00K156.00K132.00K110.00K334.00K215.00K249.00K301.00K412.00K359.00K342.00K61.00K71.00K46.00K40.00K17.00K1.00K1.00K285.00K278.00K
Interest Expense % of Total Revenue5.15%3.49%4.73%5.52%4.86%4.46%0.83%0.36%0.31%0.50%0.32%0.67%0.86%1.61%0.89%0.70%0.74%0.86%0.63%0.52%0.25%0.82%0.67%0.56%2.11%1.29%1.64%2.06%2.95%2.85%2.00%0.34%0.37%0.23%0.20%0.08%0.01%0.00%1.26%1.34%

Balance Sheet

Currency: GBP1985-12-311986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets2.93M3.19M3.78M4.43M4.98M5.06M4.88M4.74M5.64M5.55M6.01M6.63M6.78M7.53M7.57M9.42M9.74M9.91M11.04M12.09M16.32M15.07M14.91M15.57M14.67M16.11M15.25M15.53M14.29M13.94M15.56M16.06M14.42M14.38M13.53M14.49M15.55M15.63M15.84M15.18M
Total Liabilities1.03M1.20M1.60M1.99M2.26M2.09M1.94M1.78M2.48M2.27M2.55M2.99M2.88M3.21M3.02M4.39M4.27M3.96M4.58M6.83M9.15M7.69M6.39M8.74M8.51M9.94M10.86M12.58M10.60M11.16M13.25M15.65M14.03M14.16M11.86M13.28M13.29M11.31M11.60M11.27M
Total Equity1.90M2.00M2.18M2.44M2.71M2.97M2.94M2.96M3.17M3.28M3.46M3.65M3.90M4.33M4.55M5.02M5.47M5.96M6.46M5.26M7.17M7.38M8.53M6.83M6.15M6.17M4.40M2.95M3.69M2.79M2.30M403.00K384.00K223.00K1.67M1.21M2.26M4.32M4.25M3.92M
Cash129.00K138.00K182.00K54.00K253.00K373.00K398.00K437.00K841.00K638.00K661.00K985.00K1.22M1.52M1.52M2.58M3.40M3.75M4.29M5.28M4.06M1.87M2.65M3.03M2.77M3.42M2.44M2.84M2.33M1.94M192.00K632.00K996.00K1.46M1.28M1.78M2.00M2.24M2.45M2.37M
Total Debt----------------329.00K1.00K--1.00M624.00K251.00K-------1.79M2.44M2.61M2.60M2.52M1.57M1.69M2.35M2.36M92.00K
Net Debt-129.00K-138.00K-182.00K-54.00K-253.00K-373.00K-398.00K-437.00K-841.00K-638.00K-661.00K-985.00K-1.22M-1.52M-1.52M-2.58M-3.07M-3.75M-4.29M-5.28M-3.05M-1.24M-2.40M-3.03M-2.77M-3.42M-2.44M-2.84M-2.33M-1.94M1.60M1.81M1.62M1.15M1.24M-209.00K-314.00K107.00K-92.00K-2.27M

Cash Flow

Currency: GBP1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow229.00K143.00K525.00K117.00K205.00K524.00K605.00K1.20M343.00K1.41M783.00K992.00K753.00K1.51M527.00K227.00K1.88M1.33M556.00K1.29M-346.00K933.00K166.00K-141.00K226.00K-122.00K289.00K788.00K311.00K1.54M182.00K-76.00K541.00K-550.00K
Investing Cash Flow-204.00K-104.00K-121.00K-320.00K-182.00K-198.00K-519.00K-1.15M-335.00K-1.36M-1.49M-606.00K-222.00K-1.06M640.00K-1.59M-324.00K-280.00K-288.00K-301.00K-228.00K-209.00K-493.00K-107.00K-3.70M-117.00K-99.00K-317.00K-275.00K-120.00K-75.00K-209.00K-336.00K-340.00K
Financing Cash Flow-------------500.00K-350.00K-496.00K-830.00K-773.00K-721.00K-500.00K-340.00K-400.00K-320.00K-190.00K-120.00K1.25M20.00K169.00K-9.00K-216.00K-917.00K111.00K529.00K1.00K807.00K
Capital Expenditure295.00K156.00K168.00K381.00K208.00K273.00K435.00K727.00K412.00K406.00K354.00K414.00K248.00K394.00K5.05M1.88M488.00K449.00K352.00K394.00K313.00K275.00K64.00K112.00K198.00K98.00K88.00K358.00K295.00K126.00K103.00K233.00K371.00K262.00K
Free Cash Flow-66.00K-13.00K357.00K-264.00K-3.00K251.00K170.00K469.00K-69.00K1.01M429.00K578.00K505.00K1.11M-4.52M-1.65M1.39M878.00K204.00K901.00K-659.00K658.00K102.00K-253.00K28.00K-220.00K201.00K430.00K16.00K1.41M79.00K-309.00K170.00K-812.00K
Dividends Paid-----------300.00K300.00K350.00K420.00K450.00K400.00K470.00K500.00K340.00K400.00K320.00K190.00K120.00K60.00K---------
FCF to OCF-28.82%-9.09%68.00%-225.64%-1.46%47.90%28.10%39.21%-20.12%71.29%54.79%58.27%67.07%73.89%-857.50%-728.63%74.06%66.16%36.69%69.58%190.46%70.53%61.45%179.43%12.39%180.33%69.55%54.57%5.14%91.82%43.41%406.58%31.42%147.64%
Dividend Paid to FCF-----------51.90%59.41%31.39%-9.29%-27.21%28.72%53.53%245.10%37.74%-60.70%48.63%186.27%-47.43%214.29%---------

Earnings

Report DateJun 1, 2016Sep 9, 2016Jun 16, 2017Aug 10, 2017Jun 4, 2018Aug 7, 2018May 16, 2019Aug 20, 2019May 18, 2020Aug 18, 2020May 12, 2021Aug 20, 2021May 18, 2022Aug 4, 2022May 2, 2023May 30, 2025Jul 29, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.10-0.45-0.210.12-1.170.08-0.75-0.032.370.390.530.070.470.170.19-0.33-0.08
Surprise-----------------
Timing-----------------

Key Statistics & Ratios

Market Cap496.13K
Enterprise Value888.13K
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.02
Price / Book0.12
EPS-0.41
Book Value3.61
Revenue (TTM)20.49M
Gross Profit (TTM)6.90M
EBITDA-347.00K
Profit Margin-2.16%
Operating Margin1.09%
Return on Equity-11.11%
Return on Assets-2.96%
Shares Outstanding1.10M
Shares Float110.64K
Beta0.04
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
0.04Jun 4, 2015
20142×
0.02Dec 4, 20140.10Jun 4, 2014
20132×
0.02Dec 4, 20130.15May 29, 2013
20122×
0.04Dec 5, 20120.28May 30, 2012
20112×
0.04Nov 30, 20110.35Jun 1, 2011
20102×
0.05Dec 1, 20100.30Jun 2, 2010
20092×
0.04Dec 2, 20090.42Jun 3, 2009
20082×
0.08Dec 3, 20080.40Jun 4, 2008
20072×
0.07Nov 28, 20070.35May 30, 2007
20062×
0.05Nov 29, 20060.38May 31, 2006
20052×
0.07Nov 30, 20050.35Jun 1, 2005
20042×
0.07Dec 1, 20040.30Jun 2, 2004
20031×
0.05Dec 3, 2003