YOLFTbeta
J Smart Co Contractors PLC

J Smart Co Contractors PLC

SMJ · LSE · Industrials / Engineering & Construction

115.00GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close115.00
Open115.00
Day Range104.00 – 117.00
52-Week Range106.00 – 138.78
Volume0
Market Cap44.47M
P/E (TTM)8.85
Forward P/E0.00
EPS0.13
Dividend Yield2.83%
Beta0.21
50-Day Avg113.97
200-Day Avg118.31

About

J. Smart & Co. (Contractors) PLC, together with its subsidiaries, engages in the contracting, developing, and constructing public works, shopping centers, offices, factories, warehouses, local authority, and landlords and private housing projects in the United Kingdom. The company contracts buildings and civil engineering projects. It develops and sells residential properties; develops industrial and commercial properties for lease; and provides serviced office spaces. In addition, the company offers small to medium sized building and civil engineering works. Further, it offers plumbing support services to the construction companies. The company was incorporated in 1947 and is headquartered in Edinburgh, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. David William Smart
  • Employees142
  • Headquarters28 Cramond Road South, Edinburgh, United Kingdom, EH4 6AB, UK
  • Websitehttps://www.jsmart.co.uk

Leadership

  • Mr. David William SmartJoint MD & Chairman · b. 1973
  • Mr. John Richard SmartJoint MD & Director · b. 1970
  • Ms. Jane OliverSenior Manager of Sustainability Strategy, Head of Commercial Development & Executive Director · b. 1974
  • Ms. Patricia SweeneyCompany Secretary & Director · b. 1969
  • Lynsey MackenzieHead of HR

Financials

Income Statement

Currency: GBP1986-07-311987-07-311988-07-311989-07-311990-07-311991-07-311992-07-311993-07-311994-07-311995-07-311996-07-311997-07-311998-07-311999-07-312000-07-312001-07-312002-07-312003-07-312004-07-312005-07-312006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-31
Total Revenue11.71M11.44M12.57M12.95M16.48M15.04M13.99M12.84M17.16M17.64M17.21M17.84M14.05M14.63M13.48M18.45M17.37M18.85M19.41M22.20M26.25M24.56M27.57M29.45M23.69M19.59M28.08M20.59M24.80M21.56M30.68M25.42M10.65M16.18M19.22M12.31M9.60M12.97M22.02M23.24M
Growth (%)--2.31%+9.88%+3.02%+27.24%-8.76%-6.94%-8.25%+33.66%+2.81%-2.43%+3.67%-21.29%+4.18%-7.89%+36.90%-5.88%+8.52%+3.01%+14.35%+18.23%-6.44%+12.29%+6.81%-19.56%-17.32%+43.35%-26.66%+20.44%-13.10%+42.34%-17.15%-58.08%+51.87%+18.79%-35.97%-22.03%+35.17%+69.75%+5.54%
Cost of Revenue------------------1.77M17.91M21.38M21.46M24.45M25.76M19.33M15.76M20.74M19.53M24.52M18.80M26.91M21.96M8.12M14.56M19.17M10.88M8.02M6.92M17.99M18.91M
Gross Profit11.71M11.44M12.57M12.95M16.48M15.04M13.99M12.84M17.16M17.64M17.21M17.84M14.05M14.63M13.48M18.45M17.37M18.85M17.64M4.29M4.87M3.09M3.13M3.69M4.36M3.83M7.34M1.07M290.00K2.76M3.77M3.45M2.54M1.62M49.00K1.43M1.58M6.05M4.03M4.33M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%90.88%19.30%18.55%12.59%11.34%12.54%18.40%19.53%26.13%5.19%1.17%12.79%12.28%13.59%23.81%10.00%0.25%11.62%16.43%46.64%18.29%18.63%
Operating Expense11.69M9.96M12.02M12.11M16.46M14.99M10.64M10.69M15.42M14.42M14.42M14.20M10.89M11.72M10.60M15.06M12.81M14.36M13.10M-10.94M-6.96M-2.56M-1.36M5.44M573.00K3.73M8.02M3.18M1.18M749.00K253.00K-392.00K837.00K-1.28M-4.30M-12.84M-6.25M6.71M3.36M4.93M
Operating Income24.00K1.48M548.00K840.00K18.00K48.00K3.35M2.15M1.74M3.23M2.79M3.65M3.15M2.91M2.88M3.39M4.56M4.49M4.54M15.23M11.83M5.65M4.49M-1.75M3.79M90.00K-685.00K-2.11M-891.00K2.01M3.51M3.85M1.70M2.90M4.35M14.27M7.82M-657.00K666.00K-602.00K
Operating Margin0.20%12.92%4.36%6.49%0.11%0.32%23.93%16.75%10.15%18.29%16.22%20.43%22.43%19.88%21.39%18.37%26.25%23.80%23.39%68.59%45.06%23.02%16.28%-5.93%15.99%0.46%-2.44%-10.25%-3.59%9.32%11.45%15.13%15.95%17.91%22.62%115.97%81.50%-5.06%3.02%-2.59%
EBITDA322.00K1.75M820.00K1.26M427.00K522.00K3.79M2.68M2.18M3.95M3.36M4.13M4.08M3.60M3.58M4.19M5.31M6.87M5.55M15.71M12.74M6.87M6.34M-903.00K4.24M1.04M-1.28M-1.54M-4.46M-2.15M-1.34M-2.49M-3.19M7.59M4.54M15.23M8.60M562.00K2.84M7.42M
EBITDA Margin2.75%15.27%6.52%9.73%2.59%3.47%27.12%20.90%12.72%22.40%19.52%23.15%29.03%24.63%26.52%22.71%30.58%36.47%28.57%70.78%48.54%27.96%22.99%-3.07%17.89%5.31%-4.56%-7.50%-17.98%-9.99%-4.36%-9.79%-29.91%46.90%23.60%123.76%89.64%4.33%12.88%31.94%
Net Income1.24M954.00K1.83M2.09M2.48M2.95M2.23M1.34M1.01M2.33M2.77M2.73M2.76M2.21M2.77M2.63M3.45M4.41M3.87M11.71M10.63M6.73M5.33M-1.16M3.73M1.01M-531.00K384.00K1.02M3.00M3.49M3.73M4.85M6.24M3.58M10.97M6.62M200.00K1.67M5.11M
Net Income Margin10.54%8.34%14.54%16.14%15.04%19.64%15.91%10.41%5.89%13.22%16.09%15.27%19.65%15.10%20.53%14.28%19.88%23.37%19.95%52.77%40.50%27.41%19.33%-3.93%15.76%5.18%-1.89%1.86%4.13%13.91%11.37%14.66%45.53%38.54%18.65%89.13%68.99%1.54%7.60%22.00%
Interest Expense1.65M5.00K2.00M2.30M3.74M4.39M110.00K347.00K254.00K252.00K219.00K181.00K176.00K123.00K97.00K60.00K213.00K389.00K34.00K305.00K143.00K319.00K58.00K1.00K308.00K7.86M3.14M40.00K1.30M6.15M5.55M6.96M3.55M3.87M12.00K25.00K12.00K12.00K16.00K12.00K
Interest Expense % of Total Revenue14.11%0.04%15.95%17.77%22.71%29.20%0.79%2.70%1.48%1.43%1.27%1.01%1.25%0.84%0.72%0.33%1.23%2.06%0.18%1.37%0.54%1.30%0.21%0.00%1.30%40.12%11.18%0.19%5.24%28.53%18.10%27.36%33.35%23.90%0.06%0.20%0.13%0.09%0.07%0.05%

Balance Sheet

Currency: GBP1986-07-311987-07-311988-07-311989-07-311990-07-311991-07-311992-07-311993-07-311994-07-311995-07-311996-07-311997-07-311998-07-311999-07-312000-07-312001-07-312002-07-312003-07-312004-07-312005-07-312006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-31
Total Assets13.63M14.34M17.86M21.79M26.36M31.60M37.05M37.70M39.14M41.30M42.60M44.33M46.45M50.40M57.66M63.98M73.08M74.96M78.89M95.09M106.69M110.39M119.09M117.35M117.09M115.98M103.44M106.43M103.06M107.50M108.13M109.12M114.14M118.42M114.98M133.39M146.46M147.93M146.50M158.34M
Total Liabilities2.52M2.52M3.65M4.07M4.54M4.78M8.16M7.82M7.92M7.94M6.67M5.61M5.19M4.40M4.22M7.09M12.11M6.96M4.98M20.49M22.61M18.26M21.78M25.04M20.55M18.42M12.13M15.31M14.58M18.55M19.29M15.26M17.55M18.14M15.72M20.01M21.78M22.46M20.18M27.73M
Total Equity11.11M11.81M14.21M17.73M21.82M26.82M28.90M29.88M31.21M33.36M35.94M38.72M41.26M45.99M53.45M56.90M60.96M67.99M73.91M74.60M84.08M92.14M97.31M92.31M96.54M97.56M91.31M91.13M88.48M88.95M88.84M93.86M96.59M100.28M99.26M113.38M124.68M125.47M126.31M130.60M
Cash167.00K213.00K4.00K305.00K337.00K364.00K1.45M752.00K2.55M1.37M558.00K3.64M4.16M1.51M1.00K1.00K427.00K225.00K50.00K2.01M10.25M16.47M26.88M23.23M22.20M21.70M9.76M15.16M16.80M26.05M26.79M26.52M23.59M25.70M23.12M19.36M31.80M18.66M12.93M25.82M
Total Debt--244.00K---4.00M3.60M3.20M2.80M2.40M2.00M1.60M1.20M826.00K3.52M6.00M3.00M----8.49M10.78M10.13M10.95M4.46M9.66M8.73M12.72M12.63M8.79M11.86M12.86M10.31M11.79M11.26M10.70M5.64M11.05M
Net Debt-167.00K-213.00K240.00K-305.00K-337.00K-364.00K2.55M2.85M654.00K1.43M1.84M-1.64M-2.56M-306.00K825.00K3.52M5.57M2.77M-50.00K-2.01M-10.25M-16.47M-18.39M-12.46M-12.06M-10.75M-5.30M-5.49M-8.07M-13.32M-14.16M-17.73M-11.73M-12.84M-12.81M-7.57M-20.53M-7.95M-7.29M-14.77M

Cash Flow

Currency: GBP1992-07-311993-07-311994-07-311995-07-311996-07-311997-07-311998-07-311999-07-312000-07-312001-07-312002-07-312003-07-312004-07-312005-07-312006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312012-07-312013-07-312014-07-312015-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-31
Operating Cash Flow-219.00K1.32M1.95M1.32M-39.00K4.65M2.72M152.00K2.54M498.00K2.77M4.81M5.03M2.81M4.03M-892.00K-1.53M1.30M4.72M1.24M161.00K-3.07M6.41M4.76M5.83M1.75M-4.75M3.31M4.86M896.00K-4.04M-3.23M-510.00K2.18M
Investing Cash Flow-3.27M-1.61M247.00K-2.09M-373.00K-1.17M-1.79M-2.41M-3.67M-3.20M-4.81M-2.01M-2.20M-253.00K4.82M7.74M4.10M-6.49M-3.72M-1.12M-3.42M6.52M-2.69M2.18M-3.45M3.22M1.04M-584.00K-3.09M-3.97M20.12M-6.68M2.04M7.17M
Financing Cash Flow4.00M-400.00K-400.00K-400.00K-400.00K-400.00K-400.00K-400.00K-400.00K-400.00K5.60M-3.00M-3.00M-593.00K-615.00K-630.00K-647.00K-739.00K-1.40M-1.43M-2.19M-3.25M-1.15M-1.68M-1.55M-1.40M-2.30M-1.62M-1.59M-2.15M-3.11M-2.67M-2.19M-1.93M
Capital Expenditure3.60M2.09M1.25M2.38M452.00K1.20M1.92M2.81M4.65M3.44M4.85M2.07M475.00K624.00K689.00K465.00K758.00K493.00K304.00K363.00K230.00K2.76M2.58M1.22M2.14M3.05M2.30M571.00K2.77M2.24M2.55M6.71M3.32M897.00K
Free Cash Flow-3.82M-772.00K701.00K-1.06M-491.00K3.46M800.00K-2.66M-2.11M-2.94M-2.09M2.74M4.56M2.19M3.34M-1.36M-2.29M805.00K4.42M878.00K-69.00K-5.83M3.83M3.54M3.69M-1.29M-7.05M2.74M2.09M-1.34M-6.59M-9.94M-3.83M1.29M
Dividends Paid------------576.00K593.00K615.00K630.00K647.00K739.00K1.40M1.43M1.44M1.40M862.00K852.00K846.00K846.00K1.39M813.00K795.00K1.36M1.35M1.31M1.28M1.26M
FCF to OCF1744.75%-58.66%36.00%-80.20%1258.97%74.31%29.46%-1748.68%-83.07%-590.96%-75.48%56.97%90.56%77.79%82.90%152.13%149.54%62.02%93.56%70.75%-42.86%189.72%59.81%74.36%63.25%-73.96%148.46%82.77%43.06%-149.67%162.98%307.68%750.78%58.91%
Dividend Paid to FCF------------12.64%27.13%18.41%-46.43%-28.28%91.80%31.62%163.10%-2086.96%-24.06%22.48%24.08%22.94%-65.33%-19.73%29.64%38.02%-101.49%-20.45%-13.20%-33.35%98.29%

Earnings

Report DateApr 11, 2016Jan 20, 2017Apr 18, 2017Nov 23, 2017Apr 30, 2018Oct 25, 2018Apr 23, 2019Oct 24, 2019Apr 21, 2020Nov 26, 2020Apr 20, 2021Nov 19, 2021Apr 19, 2022Nov 18, 2022Apr 18, 2023Apr 15, 2025May 6, 2025Nov 21, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.00--0.00---0.000.000.00
EPS Actual0.010.070.010.070.020.090.010.140.000.080.020.240.120.040.010.000.000.13
Surprise------------------
Timing------------Pre-marketPre-marketAfter-hours---

Key Statistics & Ratios

Market Cap44.47M
Enterprise Value32.33M
Trailing P/E8.85
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.53
Price / Book0.34
EPS0.13
Book Value3.34
Revenue (TTM)29.00M
Gross Profit (TTM)3.99M
EBITDA849.00K
Profit Margin17.61%
Operating Margin-2.20%
Return on Equity4.00%
Return on Assets0.10%
Shares Outstanding38.67M
Shares Float8.69M
Beta0.21
Dividend Yield2.83%
Dividend Rate0.03
Payout Ratio25.00%

Dividends

20261×
0.01Apr 30, 2026
20252×
0.02Dec 18, 20250.01May 1, 2025
20242×
0.02Dec 19, 20240.01May 2, 2024
20232×
0.02Dec 21, 20230.01May 4, 2023
20222×
0.02Dec 22, 20220.01May 5, 2022
20213×
0.02Dec 23, 20210.01May 6, 20210.02Jan 14, 2021
20201×
0.01May 7, 2020
20192×
0.02Dec 5, 20190.01May 9, 2019
20182×
0.02Nov 22, 20180.01May 10, 2018
20172×
0.02Nov 23, 20170.01May 4, 2017
20162×
0.02Nov 24, 20160.01May 5, 2016
20152×
0.02Nov 26, 20150.01May 7, 2015
20141×
0.02Nov 27, 2014

Stock Splits

  • Dec 21, 20115:1