Smith & Nephew PLC

Smith & Nephew PLC

SN · LSE · Healthcare / Medical Devices

1,176.50GBX+7.00 (+0.60%)

Price History

Full chart

Market Stats

Previous Close1,169.50
Open1,174.50
Day Range1,165.00 – 1,185.00
52-Week Range979.32 – 1,389.24
Volume2.75M
Market Cap8.28B
P/E (TTM)17.66
Forward P/E10.91
EPS0.56
Dividend Yield2.99%
Beta0.68
50-Day Avg1,071.53
200-Day Avg1,166.94

About

Smith & Nephew plc, together with its subsidiaries, develops, manufactures, markets, and sells medical devices and services in the United Kingdom, the United States, and internationally. The company operates in three segments: Orthopaedics, Sports Medicine & ENT, and Advanced Wound Management. It offers knee implant products for knee replacement procedures; hip implants for revision procedures; trauma and extremities products that include internal and external devices used in the stabilization of severe fractures and deformity correction procedures; and other reconstruction products. The company also provides sports medicine joint repair products comprise instruments, technologies, and implants to perform minimally invasive surgery, as well as treating soft tissue injuries and degenerative conditions of the shoulder, knee, hip, and small joints. In addition, it provides arthroscopic enabling technologies comprising fluid management equipment for surgical access, cameras, digital image capture, scopes, light sources, and monitors to assist with visualization inside the joints, radio frequency, electromechanical and mechanical tissue resection devices, and hand instruments for removing damaged tissue; and ear, nose, and throat solutions. Further, the company offers advanced wound care products for the treatment and prevention of acute and chronic wounds, leg, diabetic and pressure ulcers, burns, and post-operative wounds; advanced wound bioactives, such as biologics and other bioactive technologies for debridement and dermal repair/regeneration, and regenerative medicine products, including skin, bone graft, and articular cartilage substitutes; and advanced wound devices, such as traditional and single-use negative pressure wound therapy, and hydrosurgery systems. It serves the healthcare providers. Smith & Nephew plc was founded in 1856 and is headquartered in Watford, the United Kingdom.

Company Details

  • SectorHealthcare
  • IndustryMedical Devices
  • CEODr. Deepak S. Nath Ph.D.
  • Employees17.00K
  • HeadquartersBuilding 5, Watford, United Kingdom, WD18 8YE, UK
  • Websitehttps://www.smith-nephew.com

Leadership

  • Dr. Deepak S. Nath Ph.D.CEO & Director · b. 1972
  • Mr. John Terence RogersChief Financial Officer · b. 1969
  • Mr. Paul ConnollyPresident of Global Operations · b. 1968
  • Emily HeavenHead of Investor Relations
  • Ms. Helen BarracloughGroup General Counsel & Company Secretary · b. 1979
  • Ms. Alison ParkesChief Compliance Officer & Compliance APAC · b. 1972
  • Mr. Charles ReynoldsHead of Corporate Communication
  • Dr. Ajay Dhankhar Ph.D.Chief Corporate Development & Strategy Officer · b. 1971
  • Ms. Elga LohlerChief Human Resources Officer · b. 1968
  • Dr. Vasant Padmanabhan Ph.D.President Research & Development, ENT and Emerging Markets · b. 1967

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue709.77M1.02B1.08B1.14B1.41B1.48B1.30B1.40B1.51B1.59B1.83B1.73B1.75B1.81B1.69B1.58B1.79B2.11B2.39B2.55B2.78B3.37B3.80B3.77B3.96B4.27B4.14B4.35B4.62B4.63B4.67B4.76B4.90B5.14B4.56B5.21B5.21B5.55B5.81B6.29B
Growth (%)-+44.24%+5.24%+5.76%+23.53%+5.25%-12.19%+7.88%+7.46%+5.16%+15.46%-5.37%+0.92%+3.61%-6.45%-7.06%+13.49%+17.76%+13.75%+6.57%+8.89%+21.23%+12.82%-0.76%+5.04%+7.77%-3.11%+5.17%+6.11%+0.37%+0.76%+2.06%+2.92%+4.77%-11.25%+14.30%+0.06%+6.40%+4.70%+8.32%
Cost of Revenue--------------393.90M509.96M531.63M616.25M642.17M701.00M769.00M994.00M1.08B1.03B1.03B1.14B1.07B1.10B1.16B1.14B1.27B1.25B1.30B1.34B1.40B1.54B1.54B1.73B1.76B2.01B
Gross Profit709.77M1.02B1.08B1.14B1.41B1.48B1.30B1.40B1.51B1.59B1.83B1.73B1.75B1.81B1.69B1.07B1.26B1.49B1.75B1.85B2.01B2.38B2.72B2.74B2.93B3.13B3.07B3.25B3.46B3.49B3.40B3.52B3.61B3.80B3.16B3.67B3.67B3.82B4.05B4.28B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%67.63%70.26%70.73%73.18%72.53%72.33%70.50%71.67%72.69%73.98%73.30%74.14%74.72%74.83%75.33%72.76%73.81%73.53%73.96%69.39%70.40%70.47%68.82%69.64%68.01%
Operating Expense555.28M779.61M815.55M861.36M1.07B1.23B1.09B1.16B1.29B1.33B1.52B1.46B1.54B1.63B1.48B839.36M1.01B1.17B1.44B1.43B1.47B1.88B2.09B2.02B2.01B2.27B2.22B2.44B2.71B2.86B2.60B2.58B2.74B2.98B2.87B3.08B3.36B3.39B3.39B3.26B
Operating Income154.49M244.13M261.82M278.08M339.30M252.61M214.92M238.60M215.12M253.11M311.50M269.29M209.98M178.43M214.78M225.86M242.73M321.07M317.06M422.00M537.00M493.00M630.00M723.00M920.00M862.00M846.00M810.00M749.00M628.00M801.00M934.00M863.00M815.00M295.00M593.00M315.00M425.00M657.00M1.02B
Operating Margin21.77%23.85%24.30%24.41%24.11%17.05%16.52%17.00%14.26%15.96%17.01%15.54%12.01%9.85%12.67%14.34%13.58%15.25%13.24%16.54%19.32%14.63%16.57%19.17%23.22%20.19%20.45%18.62%16.22%13.55%17.16%19.60%17.60%15.86%6.47%11.38%6.04%7.66%11.31%16.27%
EBITDA179.18M279.73M295.16M314.83M390.42M249.80M324.42M332.67M65.51M351.84M395.93M340.04M305.02M361.29M409.69M313.67M362.43M265.00M250.00M683.00M703.00M721.00M910.00M1.04B1.21B1.16B1.18B1.18B1.19B1.11B1.27B1.39B1.29B1.34B866.00M1.24B874.00M956.00M1.24B1.61B
EBITDA Margin25.24%27.32%27.40%27.63%27.74%16.86%24.94%23.71%4.34%22.19%21.62%19.63%17.44%19.94%24.17%19.91%20.27%12.59%10.44%26.76%25.30%21.40%23.94%27.55%30.57%27.26%28.57%27.21%25.69%24.06%27.12%29.23%26.24%26.00%18.99%23.83%16.76%17.23%21.29%25.57%
Net Income89.29M140.52M145.24M147.63M143.13M74.66M155.92M160.79M-84.27M174.30M206.70M187.96M155.53M169.54M309.92M188.72M184.75M264.46M290.01M333.00M745.00M316.00M377.00M472.00M615.00M582.00M729.00M556.00M501.00M410.00M784.00M767.00M663.00M600.00M448.00M524.00M223.00M263.00M412.00M638.11M
Net Income Margin12.58%13.73%13.48%12.96%10.17%5.04%11.99%11.46%-5.59%10.99%11.29%10.85%8.90%9.36%18.29%11.98%10.33%12.56%12.11%13.05%26.81%9.38%9.92%12.51%15.52%13.63%17.62%12.78%10.85%8.85%16.79%16.10%13.52%11.68%9.82%10.05%4.28%4.74%7.09%10.14%
R&D--23.79M22.79M32.79M37.80M36.86M43.04M45.34M45.43M70.73M69.27M71.54M73.12M69.30M74.12M98.78M119.29M127.36M122.00M120.00M142.00M152.00M155.00M151.00M167.00M171.00M231.00M235.00M222.00M230.00M223.00M246.00M292.00M307.00M356.00M345.00M299.00M289.00M302.21M
R&D as % of Total Revenue--2.21%2.00%2.33%2.55%2.83%3.07%3.01%2.86%3.86%4.00%4.09%4.04%4.09%4.71%5.53%5.67%5.32%4.78%4.32%4.21%4.00%4.11%3.81%3.91%4.13%5.31%5.09%4.79%4.93%4.68%5.02%5.68%6.73%6.83%6.62%5.39%4.97%4.80%
Interest Expense24.10M44.97M47.03M55.04M84.49M65.30M40.65M35.50M16.88M17.46M17.13M20.66M16.27M11.16M17.03M020.46M10.71M13.00M18.00M9.00M40.00M71.00M42.00M18.00M12.00M9.00M21.00M36.00M50.00M68.00M67.00M59.00M65.00M62.00M80.00M80.00M139.00M168.00M159.27M
Interest Expense % of Total Revenue3.40%4.39%4.37%4.83%6.00%4.41%3.12%2.53%1.12%1.10%0.94%1.19%0.93%0.62%1.00%0.00%1.14%0.51%0.54%0.71%0.32%1.19%1.87%1.11%0.45%0.28%0.22%0.48%0.78%1.08%1.46%1.41%1.20%1.27%1.36%1.53%1.53%2.50%2.89%2.53%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets888.50M1.23B1.27B1.35B1.53B1.58B1.34B1.31B1.32B1.27B1.44B1.43B1.50B1.59B1.44B1.60B1.99B2.22B2.92B2.98B3.23B4.46B4.51B4.57B4.73B4.75B5.64B5.82B7.31B7.17B7.34B7.87B8.06B9.30B11.01B10.92B9.97B9.99B10.35B10.46B
Total Liabilities577.16M781.11M839.34M951.22M1.01B1.04B795.20M792.70M624.74M647.14M695.96M664.55M696.82M693.35M1.04B1.01B1.16B1.08B1.57B1.54B1.06B2.65B2.81B2.39B1.96B1.56B1.76B1.77B3.27B3.20B3.39B3.22B3.19B4.16B5.73B5.35B4.71B4.77B5.09B5.17B
Total Equity310.90M445.73M433.18M272.95M366.11M388.46M427.56M513.73M696.65M624.88M745.11M762.08M805.38M892.00M399.84M589.18M833.21M1.14B1.35B1.44B2.17B1.82B1.70B2.18B2.77B3.19B3.88B4.05B4.04B3.97B3.96B4.64B4.87B5.14B5.28B5.57B5.26B5.22B5.26B5.29B
Cash184.94M252.94M254.43M225.13M318.66M409.04M295.30M277.20M211.06M61.34M137.86M94.39M82.83M162.58M36.74M43.69M36.24M46.43M62.53M151.00M346.00M170.00M145.00M192.00M207.00M184.00M178.00M137.00M93.00M120.00M100.00M169.00M365.00M277.00M1.76B1.29B350.00M302.00M619.00M557.20M
Total Debt356.29M501.00M520.76M608.31M594.11M551.63M360.06M431.48M203.24M188.05M211.49M171.43M164.99M126.50M389.68M407.74M509.39M367.86M354.65M438.00M134.00M1.48B1.47B1.16B699.00M322.00M468.00M391.00M1.71B1.48B1.65B1.45B1.47B2.05B3.69B3.34B2.87B3.08B3.32B3.33B
Net Debt171.34M248.07M266.33M383.18M275.45M142.58M64.76M154.28M-7.82M126.71M73.64M77.03M82.16M-36.07M352.94M364.05M473.15M321.43M292.12M287.00M-212.00M1.31B1.33B970.00M492.00M138.00M290.00M254.00M1.61B1.36B1.55B1.28B1.10B1.77B1.93B2.05B2.52B2.78B2.70B2.77B

Cash Flow

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow106.47M76.14M43.34M117.10M72.47M142.14M113.57M117.19M115.02M-486.02M144.46M242.85M276.79M363.28M260.00M352.00M424.00M566.00M719.00M859.00M842.00M902.00M867.00M683.00M1.03B849.00M1.09B931.00M1.17B935.00M877.00M468.00M608.00M987.00M1.31B
Investing Cash Flow1.31M21.54M-30.47M-67.23M-101.37M-191.63M-116.54M-127.48M-107.58M245.40M-98.44M-346.31M-127.50M-226.52M-191.00M242.00M-975.00M-305.00M-206.00M-307.00M-354.00M-954.00M-407.00M-1.75B-429.00M-383.00M-543.00M-378.00M-1.25B-606.00M-691.00M-472.00M-448.00M-569.00M-414.52M
Financing Cash Flow-73.35M-19.57M-120.41M48.47M7.57M69.19M11.74M995.93K-31.87M237.04M-35.24M19.01M12.86M-121.99M-42.00M-373.00M361.00M-243.00M-469.00M-537.00M-521.00M54.00M-498.00M1.01B-558.00M-529.00M-434.00M-371.00M7.00M1.16B-645.00M-926.00M-200.00M-86.00M-975.04M
Capital Expenditure82.71M69.62M97.78M99.75M108.16M124.50M119.35M115.03M108.55M95.44M108.78M137.30M130.36M195.55M200.00M222.00M194.00M289.00M318.00M315.00M321.00M265.00M340.00M375.00M358.00M392.00M376.00M347.00M408.00M443.00M408.00M358.00M427.00M381.00M442.08M
Free Cash Flow23.76M6.52M-54.43M17.35M-35.69M17.64M-5.79M2.16M6.47M-581.46M35.68M105.55M146.43M167.73M60.00M130.00M230.00M277.00M401.00M544.00M521.00M637.00M527.00M308.00M672.00M457.00M714.00M584.00M760.00M492.00M469.00M110.00M181.00M606.00M869.88M
Dividends Paid----------61.16M70.07M80.54M89.57M91.00M96.00M105.00M109.00M120.00M132.00M146.00M186.00M239.00M250.00M272.00M279.00M269.00M321.00M318.00M328.00M329.00M327.00M327.00M327.00M336.92M
FCF to OCF22.32%8.57%-125.60%14.82%-49.25%12.41%-5.09%1.84%5.63%119.64%24.70%43.46%52.90%46.17%23.08%36.93%54.25%48.94%55.77%63.33%61.88%70.62%60.78%45.10%65.24%53.83%65.50%62.73%65.07%52.62%53.48%23.50%29.77%61.40%66.30%
Dividend Paid to FCF----------171.43%66.38%55.00%53.40%151.67%73.85%45.65%39.35%29.93%24.26%28.02%29.20%45.35%81.17%40.48%61.05%37.68%54.97%41.84%66.67%70.15%297.27%180.66%53.96%38.73%

Earnings

Report DateNov 4, 2004Feb 3, 2005May 5, 2005Aug 4, 2005Oct 26, 2005Feb 9, 2006Apr 27, 2006Jul 27, 2006Nov 2, 2006Feb 8, 2007May 3, 2007Aug 2, 2007Nov 1, 2007Feb 7, 2008May 1, 2008Aug 7, 2008Nov 6, 2008Feb 12, 2009Apr 30, 2009Jul 30, 2009Nov 6, 2009Feb 11, 2010May 6, 2010Aug 5, 2010Nov 5, 2010Feb 10, 2011May 5, 2011Aug 5, 2011Nov 4, 2011Feb 2, 2012May 3, 2012Aug 2, 2012Nov 1, 2012Feb 7, 2013May 2, 2013Aug 1, 2013Nov 1, 2013Feb 6, 2014May 1, 2014Aug 1, 2014Oct 30, 2014Feb 5, 2015Apr 30, 2015Jul 30, 2015Oct 30, 2015Feb 4, 2016Jul 28, 2016Feb 9, 2017Jul 27, 2017Feb 8, 2018Jul 26, 2018Feb 7, 2019Jul 31, 2019Feb 20, 2020Jul 29, 2020Feb 18, 2021Apr 29, 2021Jul 29, 2021Nov 4, 2021Feb 22, 2022Apr 28, 2022Jul 28, 2022Nov 3, 2022Feb 21, 2023Apr 26, 2023Aug 3, 2023Nov 2, 2023Feb 27, 2024May 1, 2024Aug 1, 2024Oct 31, 2024Mar 10, 2025Apr 30, 2025Aug 5, 2025Aug 4, 2026Mar 1, 2027
EPS Estimate0.080.110.100.100.100.120.100.110.100.140.110.120.120.150.11-0.120.160.140.140.140.170.170.170.150.200.180.180.160.210.190.160.170.210.180.180.170.220.180.190.190.250.130.200.190.270.4230.950.380.410.420.000.460.000.130.500.000.390.000.500.000.380.000.490.0037.900.000.650.000.000.000.460.000.410.52-
EPS Actual0.080.110.100.100.090.120.090.110.100.140.110.120.100.160.095.830.110.150.120.150.160.140.190.160.160.210.180.170.160.220.190.180.170.220.180.180.170.230.180.200.200.260.190.210.190.260.000.610.370.540.310.000.000.000.000.000.000.390.000.000.000.000.000.000.000.350.000.650.000.380.000.230.000.430.00-
Surprise0.00%0.00%0.00%0.00%-10.00%0.00%-10.00%0.00%0.00%0.00%0.00%0.00%-16.67%6.67%-18.18%--8.33%-6.25%-14.29%7.14%14.29%-17.65%11.76%-5.88%6.67%5.00%0.00%-5.56%0.00%4.76%0.00%12.50%0.00%4.76%0.00%0.00%0.00%4.55%0.00%5.26%5.26%4.00%46.15%5.00%0.00%-3.70%-100.00%-98.03%-2.63%31.71%-26.19%--100.00%--100.00%-100.00%-0.00%--100.00%--100.00%--100.00%--99.08%-0.68%----50.00%-5.93%-100.00%-
TimingPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hours----After-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap8.28B
Enterprise Value10.70B
Trailing P/E17.66
Forward P/E10.91
PEG Ratio1.03
Price / Sales1.31
Price / Book2.17
EPS0.56
Book Value4.61
Revenue (TTM)6.30B
Gross Profit (TTM)4.31B
EBITDA1.38B
Profit Margin10.08%
Operating Margin14.47%
Return on Equity11.85%
Return on Assets5.16%
Shares Outstanding837.03M
Shares Float842.20M
Beta0.68
Dividend Yield2.99%
Dividend Rate0.30
Payout Ratio52.45%

Dividends

20262×
0.16Oct 1, 20260.18Mar 26, 2026
20252×
0.11Oct 2, 20250.17Mar 27, 2025
20242×
0.11Oct 3, 20240.18Mar 28, 2024
20232×
0.12Oct 5, 20230.18Mar 30, 2023
20222×
0.13Sep 29, 20220.18Mar 31, 2022
20212×
0.10Sep 30, 20210.17Apr 1, 2021
20202×
0.11Oct 1, 20200.19Apr 2, 2020
20192×
0.11Oct 3, 20190.17Apr 4, 2019
20182×
0.11Oct 4, 20180.16Apr 5, 2018
20172×
0.09Oct 5, 20170.14Mar 30, 2017
20162×
0.10Oct 6, 20160.13Apr 21, 2016
20152×
0.08Oct 8, 20150.12Apr 16, 2015

Stock Splits

  • Aug 7, 20009:11