Titon Holdings Plc

Titon Holdings Plc

TON · LSE · Industrials / Building Products & Equipment

84.00GBX+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close84.00
Open84.00
Day Range83.75 – 84.00
52-Week Range70.00 – 103.00
Volume300
Market Cap8.44M
P/E (TTM)0.00
Forward P/E7.27
EPS-0.02
Dividend Yield0.00%
Beta0.19
50-Day Avg80.61
200-Day Avg82.43

About

Titon Holdings Plc, together with its subsidiaries, designs, manufactures, and supplies mechanical ventilation systems, and window and door hardware products in the United Kingdom, North America, Europe, and internationally. It offers a range of passive and powered ventilation products; and window and door hardware products, including handles, hinges, trickle vents, and locks. The company serves housebuilders, electrical contractors, window and door manufacturers, and construction companies. It sells its products through distributors under the Titon brand name. Titon Holdings Plc was founded in 1972 and is headquartered in Colchester, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustryBuilding Products & Equipment
  • CEOMr. Thomas Selby Carpenter
  • Employees126
  • HeadquartersColchester Business Park, Colchester, United Kingdom, CO4 9YQ, UK
  • Websitehttps://www.titon.com/uk

Leadership

  • Mr. Thomas Selby CarpenterGroup CEO & Executive Director · b. 1969
  • Ms. Carolyn Venessa IsomCFO, Company Secretary & Executive Director · b. 1983
  • Rob GirlingOperations Director

Financials

Income Statement

Currency: GBP1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue4.69M6.10M7.40M8.59M9.48M9.49M10.82M11.31M12.13M12.00M11.75M11.95M13.29M14.46M14.64M14.74M15.28M16.31M16.40M16.44M16.60M17.29M16.38M14.05M15.61M15.99M14.55M15.74M19.26M22.26M23.72M28.01M29.77M27.16M20.65M23.41M22.09M22.33M15.48M15.81M
Growth (%)-+29.98%+21.42%+16.04%+10.35%+0.17%+13.94%+4.55%+7.26%-1.05%-2.12%+1.73%+11.16%+8.85%+1.24%+0.66%+3.70%+6.72%+0.56%+0.21%+1.00%+4.13%-5.26%-14.18%+11.07%+2.47%-9.05%+8.19%+22.34%+15.59%+6.57%+18.09%+6.29%-8.79%-23.95%+13.36%-5.66%+1.12%-30.71%+2.13%
Cost of Revenue------------9.38M10.29M10.25M10.27M10.98M11.89M12.51M12.37M12.44M13.48M12.80M10.99M11.44M12.38M11.67M12.06M13.93M15.74M16.67M20.75M21.17M18.96M15.44M16.31M16.57M16.41M11.14M10.85M
Gross Profit4.69M6.10M7.40M8.59M9.48M9.49M10.82M11.31M12.13M12.00M11.75M11.95M3.90M4.17M4.39M4.47M4.30M4.42M3.90M4.06M4.16M3.80M3.57M3.06M4.17M3.62M2.88M3.68M5.33M6.51M7.05M7.26M8.60M8.20M5.22M7.10M5.52M5.92M4.33M4.96M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%29.38%28.86%29.97%30.35%28.16%27.11%23.75%24.73%25.07%22.00%21.81%21.77%26.72%22.63%19.80%23.39%27.68%29.26%29.71%25.94%28.90%30.19%25.26%30.33%24.99%26.51%28.00%31.38%
Operating Expense3.90M5.03M5.99M7.11M8.53M7.98M9.06M9.47M10.27M10.40M10.24M10.66M2.48M2.41M2.65M2.88M2.92M3.05M2.96M3.04M3.38M3.45M3.72M3.28M3.50M3.61M3.85M3.45M4.19M4.95M5.28M5.42M6.59M6.39M5.78M5.98M6.64M6.50M5.23M4.87M
Operating Income789.00K1.07M1.41M1.48M953.00K1.52M1.76M1.83M1.86M1.61M1.51M1.29M1.42M1.76M1.73M1.59M1.39M1.37M937.00K1.03M782.00K357.00K-148.00K-219.00K668.00K5.00K-971.00K230.00K1.14M1.56M1.77M1.85M2.02M1.81M-565.00K1.12M-1.12M-576.00K-897.00K91.00K
Operating Margin16.82%17.52%19.02%17.20%10.05%15.99%16.25%16.23%15.38%13.38%12.87%10.76%10.71%12.21%11.84%10.81%9.07%8.39%5.71%6.25%4.71%2.07%-0.90%-1.56%4.28%0.03%-6.67%1.46%5.92%7.02%7.47%6.60%6.77%6.66%-2.74%4.78%-5.07%-2.58%-5.80%0.58%
EBITDA915.00K1.23M1.59M1.73M1.32M1.93M2.51M2.53M2.63M2.52M2.45M1.95M2.06M2.34M2.65M2.46M2.16M2.12M1.68M1.78M1.60M1.17M602.00K392.00K1.29M640.00K-358.00K728.00K1.56M1.97M2.33M2.46M2.67M2.41M1.02M2.00M-62.00K694.00K-1.51M1.02M
EBITDA Margin19.51%20.21%21.45%20.18%13.90%20.30%23.23%22.41%21.70%21.01%20.87%16.32%15.52%16.21%18.07%16.68%14.13%13.02%10.21%10.82%9.64%6.76%3.68%2.79%8.30%4.00%-2.46%4.63%8.10%8.85%9.81%8.79%8.98%8.88%4.95%8.55%-0.28%3.11%-9.75%6.47%
Net Income433.00K599.00K882.00K942.00K588.00K1.01M1.27M1.31M1.36M1.19M1.20M1.05M1.20M1.38M1.34M1.24M1.09M1.09M757.00K851.00K675.00K444.00K-264.00K-202.00K407.00K171.00K-721.00K303.00K899.00K1.33M1.64M1.80M2.11M1.42M58.00K1.03M-436.00K-686.00K-3.70M280.00K
Net Income Margin9.23%9.83%11.92%10.97%6.20%10.64%11.73%11.63%11.18%9.89%10.17%8.80%9.06%9.53%9.15%8.44%7.13%6.66%4.62%5.18%4.07%2.57%-1.61%-1.44%2.61%1.07%-4.96%1.93%4.67%5.99%6.89%6.44%7.10%5.24%0.28%4.39%-1.97%-3.07%-23.92%1.77%
R&D180.00K190.00K238.00K268.00K307.00K333.00K364.00K426.00K517.00K474.00K447.00K436.00K454.00K491.00K499.00K480.00K553.00K623.00K525.00K478.00K460.00K449.00K455.00K368.00K346.00K393.00K-474.00K486.00K618.00K614.00K560.00K585.00K654.00K446.00K582.00K629.00K467.00K465.00K390.00K
R&D as % of Total Revenue3.84%3.12%3.22%3.12%3.24%3.51%3.37%3.77%4.26%3.95%3.80%3.65%3.42%3.40%3.41%3.26%3.62%3.82%3.20%2.91%2.77%2.60%2.78%2.62%2.22%2.46%-3.01%2.52%2.78%2.59%2.00%1.96%2.41%2.16%2.49%2.85%2.09%3.00%2.47%
Interest Expense108.00K124.00K43.00K61.00K33.00K5.00K4.00K2.00K2.00K2.00K1.00K0007.00K4.00K4.00K3.00K6.00K0000000000000020.00K36.00K16.00K16.00K27.00K20.00K15.00K
Interest Expense % of Total Revenue2.30%2.03%0.58%0.71%0.35%0.05%0.04%0.02%0.02%0.02%0.01%0.00%0.00%0.00%0.05%0.03%0.03%0.02%0.04%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.07%0.17%0.07%0.07%0.12%0.13%0.09%

Balance Sheet

Currency: GBP1986-09-301987-09-301988-09-301989-09-301990-09-301991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets-4.22M6.47M6.97M6.44M7.72M8.82M9.80M10.85M10.89M11.65M12.09M13.67M12.15M12.57M13.43M13.83M13.61M14.09M13.83M13.73M13.20M13.05M12.46M13.10M13.17M11.93M12.63M14.59M16.37M19.49M20.93M24.22M22.61M21.92M21.97M21.61M19.36M14.28M14.18M
Total Liabilities-2.06M2.88M2.75M1.96M2.58M2.79M2.88M3.06M2.37M2.49M2.45M4.96M2.77M2.65M3.05M3.14M3.11M3.56M2.70M2.62M2.37M2.82M2.65M3.09M3.04M2.73M3.12M3.91M4.28M4.71M4.73M7.09M4.89M5.11M5.15M5.66M4.60M3.38M3.09M
Total Equity-2.16M3.59M4.22M4.48M5.14M6.03M6.93M7.79M8.52M9.16M9.64M8.71M9.37M9.91M10.38M10.69M10.50M10.53M11.14M11.11M10.82M10.23M9.81M10.01M9.98M9.07M9.21M10.00M11.05M13.06M14.21M15.42M16.26M15.94M16.41M15.65M14.70M10.94M11.09M
Cash-47.00K918.00K481.00K642.00K1.46M2.62M3.20M3.43M3.06M4.16M4.10M5.27M3.82M3.91M4.46M5.00M3.90M4.02M3.38M2.08M1.68M2.55M3.10M3.11M2.86M1.84M2.15M2.15M2.87M2.44M3.27M3.42M4.59M5.57M4.79M1.73M2.24M2.28M3.52M
Total Debt-896.00K639.00K799.00K422.00K377.00K386.00K97.00K66.00K109.00K181.00K66.00K114.00K147.00K80.00K183.00K134.00K231.00K706.00K21.00K9.00K13.00K18.00K23.00K-17.00K27.00K35.00K------808.00K595.00K610.00K632.00K479.00K425.00K
Net Debt-849.00K-279.00K318.00K-220.00K-1.09M-2.23M-3.10M-3.37M-2.95M-3.98M-4.04M-5.16M-3.67M-3.83M-4.28M-4.87M-3.67M-3.31M-3.36M-2.07M-1.67M-2.53M-3.07M-3.11M-2.85M-1.81M-2.12M-2.15M-2.87M-2.44M-3.27M-3.42M-4.59M-4.76M-4.20M-1.12M-1.61M-1.80M-3.09M

Cash Flow

Currency: GBP1991-09-301992-09-301993-09-301994-09-301995-09-301996-09-301997-09-301998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow1.58M1.65M1.41M1.24M861.00K1.48M696.00K1.59M-736.00K1.29M1.00M987.00K622.00K494.00K1.18M833.00K566.00K1.79M977.00K703.00K640.00K-257.00K833.00K637.00K1.54M631.00K1.85M1.81M3.07M2.72M1.15M-1.79M1.15M602.00K1.12M
Investing Cash Flow-711.00K-521.00K-581.00K-973.00K-1.34M-1.35M-688.00K-1.57M735.00K-1.24M-1.15M-996.00K-166.00K-374.00K-388.00K-1.40M-221.00K-627.00K-221.00K-455.00K-666.00K-566.00K-372.00K-366.00K-566.00K-826.00K-651.00K-834.00K-884.00K-461.00K-889.00K-621.00K-285.00K-278.00K308.00K
Financing Cash Flow-22.00K41.00K1.00K58.00K----20.00K---560.00K25.00K-747.00K-722.00K-749.00K-301.00K-211.00K-211.00K-237.00K-211.00K-158.00K-238.00K-256.00K-237.00K-468.00K-526.00K-114.00K-1.30M-961.00K-700.00K-377.00K-241.00K-194.00K
Capital Expenditure766.00K568.00K611.00K1.03M1.38M463.00K711.00K507.00K759.00K1.24M588.00K429.00K1.31M940.00K569.00K1.57M389.00K445.00K263.00K496.00K735.00K632.00K280.00K290.00K498.00K721.00K520.00K578.00K903.00K517.00K914.00K674.00K433.00K313.00K225.00K
Free Cash Flow811.00K1.08M796.00K209.00K-518.00K1.02M-15.00K1.08M-1.50M59.00K415.00K558.00K-687.00K-446.00K614.00K-738.00K177.00K1.35M714.00K207.00K-95.00K-889.00K553.00K347.00K1.04M-90.00K1.33M1.23M2.17M2.20M231.00K-2.47M719.00K289.00K899.00K
Dividends Paid-----------774.00K746.00K745.00K747.00K749.00K749.00K301.00K211.00K211.00K237.00K211.00K158.00K211.00K289.00K324.00K410.00K489.00K526.00K332.00K390.00K502.00K112.00K56.00K-
FCF to OCF51.43%65.53%56.57%16.90%-60.16%68.74%-2.16%68.11%203.13%4.56%41.38%56.53%-110.45%-90.28%51.90%-88.60%31.27%75.15%73.08%29.45%-14.84%345.91%66.39%54.47%67.73%-14.26%71.89%68.00%70.59%80.98%20.17%137.57%62.41%48.01%79.98%
Dividend Paid to FCF-----------138.71%-108.59%-167.04%121.66%-101.49%423.16%22.36%29.55%101.93%-249.47%-23.73%28.57%60.81%27.66%-360.00%30.83%39.82%24.27%15.08%168.83%-20.34%15.58%19.38%-

Key Statistics & Ratios

Market Cap8.44M
Enterprise Value5.58M
Trailing P/E0.00
Forward P/E7.27
PEG Ratio0.00
Price / Sales0.52
Price / Book0.77
EPS-0.02
Book Value0.947
Revenue (TTM)16.23M
Gross Profit (TTM)5.27M
EBITDA46.00K
Profit Margin-0.23%
Operating Margin-5.40%
Return on Equity-1.65%
Return on Assets-1.56%
Shares Outstanding11.25M
Shares Float6.63M
Beta0.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
0.01Feb 22, 2024
20233×
0.01Jun 1, 20230.37May 25, 20230.01Feb 9, 2023
20222×
0.01May 26, 20220.03Jan 27, 2022
20212×
0.01May 20, 20210.02Feb 4, 2021
20201×
0.03Jan 16, 2020
20192×
0.02May 23, 20190.03Jan 17, 2019
20182×
0.02May 17, 20180.03Jan 18, 2018
20172×
0.01Jun 1, 20170.02Jan 26, 2017
20162×
0.01Jun 2, 20160.02Jan 28, 2016
20152×
0.01May 28, 20150.01Jan 29, 2015
20142×
0.01May 28, 20140.01Jan 22, 2014
20132×
0.01May 22, 20130.01Jan 23, 2013
20121×
0.01May 23, 2012