Property Franchise Group PLC

TPFG · LSE · Real Estate / Real Estate Services

477.50GBX+17.50 (+3.80%)

Price History

Full chart

Market Stats

Previous Close460.00

Open460.00

Day Range460.00 – 479.00

52-Week Range332.53 – 556.44

Volume72.62K

Market Cap266.16M

P/E (TTM)14.91

Forward P/E9.83

EPS0.28

Dividend Yield5.44%

Beta0.24

50-Day Avg444.05

200-Day Avg467.60

About

The Property Franchise Group PLC engages in residential property franchise, and licensing and financial services businesses in the United Kingdom. It operates through three segments: Property Franchising, Financial Services, and Licensing. The company is involved in sale of franchise and licensed territories; support of franchisees and licensees in supplying residential lettings; provision of sales and property management services, as well as financial services; and operates as property franchisor. It offers its services under the Belvoir, CJ Hole, Clarke and Partners, Country Properties, Ellis & Co, EweMove, Fine & Country, Hunters, Hunters Personal, Lovelle, Martin & Co, Mullucks, Newton Fallowell, Nicholas Humphreys, Northwood, Parkers, The Guild, and Whitegates brands. The company serves landlords, tenants, buyers, and sellers. The company was formerly known as MartinCo PLC and changed its name to The Property Franchise Group PLC in March 2017. The Property Franchise Group PLC was founded in 1986 and is based in Grantham, the United Kingdom.

Company Details

SectorReal Estate
IndustryReal Estate Services
CEOMr. Gareth M. Samples
Employees349
HeadquartersThe Old Court House, Grantham, United Kingdom, NG31 6HR, UK
Websitehttps://www.thepropertyfranchisegroup.co.uk

Leadership

Mr. Gareth M. SamplesCEO & Director · b. 1968
Mr. Benjamin Peter DoddsCFO & Director · b. 1988
Ms. Michelle BrookFinancial Services Director · b. 1967
Ms. Claire Georgina DevineCompany Secretary

Financials

Income Statement

Currency: GBP	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	3.71M	4.14M	5.18M	7.13M	8.30M	10.15M	11.25M	11.35M	11.02M	24.04M	27.16M	27.28M	67.31M	84.26M
Growth (%)	-	+11.72%	+24.90%	+37.77%	+16.41%	+22.21%	+10.85%	+0.93%	-2.94%	+118.23%	+12.96%	+0.44%	+146.76%	+25.19%
Cost of Revenue	286.42K	264.77K	421.92K	536.69K	570.91K	1.07M	1.08M	1.73M	1.58M	5.26M	7.36M	5.40M	22.34M	42.35M
Gross Profit	3.42M	3.88M	4.75M	6.59M	7.73M	9.08M	10.17M	9.62M	9.44M	18.78M	19.80M	21.88M	44.97M	41.91M
Gross Margin	92.28%	93.61%	91.85%	92.47%	93.12%	89.50%	90.39%	84.73%	85.67%	78.10%	72.91%	80.20%	66.81%	49.74%
Operating Expense	2.02M	2.26M	2.72M	3.70M	4.22M	5.44M	5.83M	5.60M	4.68M	11.27M	10.51M	12.61M	29.73M	17.59M
Operating Income	1.40M	1.62M	2.03M	2.89M	3.51M	3.64M	4.33M	4.02M	4.76M	7.51M	9.30M	9.26M	15.24M	24.32M
Operating Margin	37.81%	38.97%	39.27%	40.58%	42.32%	35.90%	38.52%	35.43%	43.20%	31.23%	34.23%	33.96%	22.64%	28.87%
EBITDA	1.52M	1.66M	2.11M	3.15M	3.87M	4.19M	4.97M	4.90M	5.65M	9.39M	11.40M	11.31M	20.77M	31.85M
EBITDA Margin	40.92%	40.14%	40.71%	44.22%	46.59%	41.32%	44.24%	43.14%	51.26%	39.04%	41.97%	41.45%	30.85%	37.80%
Net Income	1.05M	638.82K	1.51M	2.15M	2.99M	3.65M	3.42M	3.23M	3.78M	3.47M	7.23M	7.39M	10.19M	19.05M
Net Income Margin	28.42%	15.41%	29.17%	30.21%	36.07%	35.99%	30.43%	28.48%	34.34%	14.43%	26.62%	27.11%	15.14%	22.61%
R&D	-	-	-	-	-	42.94K	79.04K	109.64K	76.00K	30.00K	31.00K	60.00K	139.00K	-
R&D as % of Total Revenue	-	-	-	-	-	0.42%	0.70%	0.97%	0.69%	0.12%	0.11%	0.22%	0.21%	-
Interest Expense	4.84K	0	22.30K	85.57K	89.35K	98.45K	71.49K	38.31K	3.00K	320.00K	470.00K	357.00K	1.20M	1.06M
Interest Expense % of Total Revenue	0.13%	0.00%	0.43%	1.20%	1.08%	0.97%	0.64%	0.34%	0.03%	1.33%	1.73%	1.31%	1.78%	1.26%

Balance Sheet

Currency: GBP	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.51M	1.06M	1.83M	6.09M	10.95M	11.41M	20.47M	20.03M	20.84M	21.09M	25.20M	60.37M	57.81M	57.68M	203.98M	206.36M
Total Liabilities	617.00K	738.66K	1.12M	1.12M	4.67M	3.78M	8.28M	5.76M	5.11M	3.84M	4.62M	27.01M	20.63M	16.87M	59.89M	51.32M
Total Equity	894.00K	324.04K	717.91K	4.98M	6.28M	7.64M	12.19M	14.27M	15.72M	17.25M	20.56M	33.35M	37.16M	40.81M	144.16M	155.07M
Cash	416.00K	303.28K	638.79K	4.82M	3.37M	4.35M	2.05M	2.59M	3.86M	4.01M	8.77M	8.41M	6.68M	7.64M	4.16M	10.88M
Total Debt	-	-	-	-	2.50M	2.00M	3.40M	2.50M	1.60M	77.75K	86.00K	13.83M	7.36M	4.54M	17.07M	16.79M
Net Debt	-	-303.28K	-638.79K	-4.82M	-867.26K	-2.35M	1.35M	-94.53K	-2.26M	-3.93M	-8.69M	5.42M	678.00K	-3.10M	12.91M	5.91M

Cash Flow

Currency: GBP	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.48M	544.17K	1.33M	2.16M	2.37M	4.44M	4.47M	4.69M	5.41M	8.95M	8.97M	9.02M	14.68M	22.42M
Investing Cash Flow	-478.20K	58.47K	-4.99M	308.21K	-4.84M	-1.39M	-289.59K	-656.75K	-42.84K	-13.72M	-195.00K	-414.00K	-15.76M	-4.04M
Financing Cash Flow	-663.59K	3.58M	2.21M	-1.49M	164.72K	-2.50M	-2.91M	-3.88M	-603.85K	4.42M	-10.51M	-7.65M	-2.40M	-11.66M
Capital Expenditure	478.20K	39.67K	17.52K	67.20K	13.96K	12.84K	30.50K	467.76K	172.29K	260.00K	527.00K	430.00K	306.00K	148.00K
Free Cash Flow	999.10K	504.50K	1.31M	2.09M	2.36M	4.43M	4.44M	4.22M	5.23M	8.69M	8.45M	8.59M	14.38M	22.28M
Dividends Paid	660.50K	252.50K	286.00K	990.00K	1.41M	1.70M	2.01M	2.22M	542.28K	2.92M	3.83M	4.28M	9.01M	12.01M
FCF to OCF	67.63%	92.71%	98.68%	96.89%	99.41%	99.71%	99.32%	90.03%	96.81%	97.09%	94.13%	95.23%	97.92%	99.34%
Dividend Paid to FCF	66.11%	50.05%	21.82%	47.29%	59.71%	38.30%	45.40%	52.59%	10.36%	33.64%	45.33%	49.85%	62.69%	53.93%

Earnings

Report Date	Apr 5, 2016	Sep 14, 2016	Apr 3, 2017	Sep 14, 2017	Apr 24, 2018	Sep 12, 2018	Apr 9, 2019	Sep 10, 2019	Mar 31, 2020	Sep 9, 2020	Mar 29, 2021	Sep 15, 2021	Apr 6, 2022	Sep 13, 2022	Apr 18, 2023	Apr 25, 2025	Sep 8, 2025
EPS Estimate	0.00	0.00	0.05	0.00	0.00	0.00	0.00	0.00	0.00	7.50	0.00	-	-	-	-	0.00	-
EPS Actual	0.05	0.05	0.07	0.07	0.07	0.06	0.07	0.06	0.06	0.06	0.08	0.07	0.04	0.10	0.13	0.10	0.18
Surprise	-	-	40.00%	-	-	-	-	-	-	-99.20%	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	After-hours	-	After-hours	After-hours	Pre-market	Pre-market	-	Pre-market

Key Statistics & Ratios

Market Cap266.16M

Enterprise Value286.92M

Trailing P/E14.91

Forward P/E9.83

Price / Sales3.05

Price / Book1.78

EPS0.28

Book Value2.43

Revenue (TTM)87.28M

Gross Profit (TTM)56.35M

EBITDA29.59M

Profit Margin20.77%

Operating Margin26.50%

Return on Equity12.02%

Return on Assets7.36%

Shares Outstanding63.75M

Shares Float44.96M

Beta0.24

Dividend Yield5.44%

Dividend Rate0.23

Payout Ratio77.19%

Dividends

20262×

0.08Sep 17, 20260.15May 7, 2026

20252×

0.07Sep 18, 20250.12May 8, 2025

20243×

0.06Sep 19, 20240.07May 16, 20240.02Jan 18, 2024

20232×

0.05Sep 21, 20230.09May 11, 2023

20222×

0.04Sep 22, 20220.08Apr 28, 2022

20212×

0.04Sep 23, 20210.07Feb 11, 2021

20201×

0.02Sep 10, 2020

20192×

0.03Sep 19, 20190.06Apr 18, 2019

20182×

0.02Sep 20, 20180.05Apr 19, 2018

20172×

0.02Sep 21, 20170.04Apr 20, 2017

20162×

0.02Sep 22, 20160.04Apr 21, 2016

20152×

0.02Sep 17, 20150.03Apr 23, 2015