Topps Tiles PLC

Topps Tiles PLC

TPT · LSE · Consumer Cyclical / Home Improvement Retail

33.90GBX-0.30 (-0.88%)

Price History

Full chart

Market Stats

Previous Close34.20
Open34.30
Day Range33.72 – 34.36
52-Week Range29.38 – 47.56
Volume88.91K
Market Cap66.96M
P/E (TTM)11.40
Forward P/E9.62
EPS0.03
Dividend Yield9.01%
Beta0.84
50-Day Avg34.93
200-Day Avg37.10

About

Topps Tiles Plc engages in the retail and wholesale distribution of ceramic and porcelain tiles, natural stone, and related products for residential and commercial markets in the United Kingdom. The company engages in property management and investment activities; retail and wholesale of wood flooring products; and sale and distribution of architectural ceramics, as well as offers warehousing services. It also sells its products as an online specialist supplier of tiling-related consumables and equipment. Topps Tiles Plc was founded in 1963 and is headquartered in Leicester, the United Kingdom.

Company Details

  • SectorConsumer Cyclical
  • IndustryHome Improvement Retail
  • CEOMs. Alexandra Naomi Jensen
  • Employees1.87K
  • HeadquartersThorpe Way, Leicester, United Kingdom, LE19 1SU, UK
  • Websitehttps://www.toppsgroup.com

Leadership

  • Ms. Alexandra Naomi JensenCEO & Executive Director · b. 1969
  • Ms. Caroline Frances BrowneCFO & Executive Director · b. 1979
  • Mr. Simon RobinsonSales & Operations Director
  • Ms. Joanne Monica SteerHead of Legal & Company Secretary
  • Ms. Joanne ShawcroftHR Director
  • Mr. Sam BucknallMD of Pro Tiler Tools & Director of Sales and Operations of CTD

Financials

Income Statement

Currency: GBP1994-05-311995-05-311996-05-311997-05-311998-05-311999-05-312000-05-312001-05-312002-03-312002-05-312003-03-312003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue3.08M7.58M22.04M24.44M31.27M43.00M62.61M74.64M74.94M91.03M88.95M152.21M157.61M173.33M180.18M207.90M208.08M178.80M182.41M175.53M177.69M177.85M195.24M212.22M214.99M211.85M216.89M219.20M192.81M228.00M247.24M262.71M251.76M295.75M
Growth (%)-+146.06%+190.74%+10.88%+27.96%+37.48%+45.63%+19.21%+0.40%+21.47%-2.28%+71.12%+3.55%+9.97%+3.95%+15.38%+0.09%-14.08%+2.02%-3.77%+1.24%+0.09%+9.78%+8.70%+1.31%-1.46%+2.38%+1.07%-12.04%+18.25%+8.44%+6.26%-4.17%+17.48%
Cost of Revenue----14.88M19.12M28.44M32.06M32.84M40.03M38.05M64.74M62.28M67.15M67.47M77.34M79.54M72.93M75.25M70.90M71.14M70.83M76.37M82.32M81.83M82.47M84.46M84.25M84.84M105.82M120.67M123.47M117.43M142.34M
Gross Profit3.08M7.58M22.04M24.44M16.39M23.88M34.17M74.64M42.10M51.00M50.90M87.47M95.33M106.18M112.71M130.55M128.55M105.87M107.15M104.62M106.55M107.02M118.87M129.90M133.17M129.38M132.42M134.95M107.97M122.17M126.57M139.25M134.32M153.41M
Gross Margin100.00%100.00%100.00%100.00%52.42%55.53%54.57%100.00%56.18%56.02%57.22%57.47%60.48%61.26%62.55%62.80%61.78%59.21%58.74%59.60%59.96%60.18%60.88%61.21%61.94%61.07%61.06%61.57%56.00%53.59%51.19%53.00%53.35%51.87%
Operating Expense2.98M7.24M19.98M21.73M12.11M17.78M25.92M65.00M33.09M39.34M38.57M64.33M62.82M69.36M73.84M86.21M93.93M84.53M87.28M90.64M91.09M92.63M100.30M108.13M111.94M111.25M117.73M124.14M99.27M104.15M111.74M128.14M145.74M134.57M
Operating Income106.00K339.00K2.06M2.71M4.28M6.09M8.25M9.64M9.02M11.66M12.33M23.14M32.51M36.82M38.87M44.34M34.62M21.34M19.88M13.98M15.46M14.39M18.57M21.77M21.23M18.13M14.69M10.81M8.70M18.03M14.83M11.11M-11.42M18.84M
Operating Margin3.44%4.47%9.33%11.07%13.69%14.17%13.17%12.91%12.03%12.81%13.86%15.20%20.63%21.24%21.57%21.33%16.64%11.94%10.90%7.96%8.70%8.09%9.51%10.26%9.87%8.56%6.77%4.93%4.51%7.91%6.00%4.23%-4.53%6.37%
EBITDA151.00K447.00K2.33M2.96M4.72M6.74M9.34M10.64M10.64M13.65M14.42M26.47M35.55M42.95M44.06M49.57M39.82M19.80M21.69M16.83M20.42M18.65M23.13M27.01M27.06M24.67M21.77M20.71M22.77M45.08M39.28M35.46M12.23M33.27M
EBITDA Margin4.90%5.90%10.57%12.12%15.09%15.68%14.91%14.25%14.20%14.99%16.21%17.39%22.55%24.78%24.45%23.84%19.14%11.08%11.89%9.59%11.49%10.49%11.85%12.73%12.59%11.65%10.04%9.45%11.81%19.77%15.89%13.50%4.86%11.25%
Net Income72.00K182.00K1.25M1.68M2.85M4.04M5.53M6.55M6.21M8.04M8.67M16.39M25.65M30.18M27.80M25.74M16.35M1.72M9.97M5.71M9.77M9.14M12.51M13.06M15.53M13.43M9.66M10.12M-7.97M10.65M9.01M3.21M-13.03M5.99M
Net Income Margin2.34%2.40%5.68%6.87%9.11%9.39%8.83%8.77%8.28%8.83%9.74%10.77%16.27%17.41%15.43%12.38%7.86%0.96%5.47%3.26%5.50%5.14%6.41%6.16%7.22%6.34%4.45%4.62%-4.13%4.67%3.64%1.22%-5.18%2.02%
Interest Expense8.00K63.00K173.00K221.00K240.00K313.00K248.00K307.00K0201.00K0348.00K226.00K407.00K1.34M7.31M7.30M5.61M5.28M4.80M3.94M3.71M2.15M2.08M1.18M914.00K1.07M873.00K3.90M4.16M4.01M4.70M5.48M7.29M
Interest Expense % of Total Revenue0.26%0.83%0.78%0.90%0.77%0.73%0.40%0.41%0.00%0.22%0.00%0.23%0.14%0.23%0.74%3.52%3.51%3.14%2.89%2.73%2.22%2.08%1.10%0.98%0.55%0.43%0.49%0.40%2.02%1.82%1.62%1.79%2.18%2.47%

Balance Sheet

Currency: GBP1994-05-311995-05-311996-05-311997-05-311998-05-311999-05-312000-05-312001-05-312002-03-312002-05-312003-03-312003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-272014-09-302015-09-302015-10-032016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets1.00M8.38M10.49M10.51M15.95M25.13M32.57M40.72M42.12M43.29M51.76M67.02M87.90M90.20M86.78M97.13M93.01M91.63M106.23M78.21M82.84M87.94M94.73M94.73M99.67M99.67M94.47M99.74M103.69M111.77M205.08M188.07M180.82M174.40M167.40M187.89M
Total Liabilities793.00K6.75M7.99M8.20M11.78M15.79M19.38M22.05M17.74M19.47M22.03M36.19M54.89M37.97M150.08M151.96M148.13M144.91M134.76M103.67M100.19M98.13M93.89M93.89M88.87M88.87M76.92M76.18M77.03M81.54M191.03M163.11M151.78M148.01M161.82M180.17M
Total Equity209.00K-1.65M-765.00K2.31M4.17M9.34M13.18M18.67M-23.82M-30.82M33.01M52.23M-63.30M-54.82M-55.11M-53.28M-28.53M-25.46M-17.35M-10.18M843.00K843.00K10.80M10.80M17.55M23.55M26.66M30.23M14.08M24.96M26.58M23.21M5.58M7.73M
Cash45.00K662.00K891.00K1.42M1.29M710.00K435.00K2.21M3.06M5.14M9.02M18.58M29.62M27.83M16.53M15.78M13.98M27.27M41.88M9.09M14.44M18.44M19.55M19.55M16.56M16.56M10.23M7.50M13.84M18.75M31.02M27.79M16.24M23.37M23.68M18.43M
Total Debt-2.45M2.72M3.06M3.32M3.05M3.26M2.91M-746.00K-3.42M6.52M6.00M115.50M110.64M105.21M97.96M90.72M59.29M59.55M54.82M-49.58M44.69M-34.81M34.92M29.85M29.88M129.14M111.34M102.93M94.50M100.96M110.79M
Net Debt-45.00K1.79M1.83M1.64M2.03M2.34M2.82M700.00K-3.06M-4.40M-9.02M-15.16M-23.11M-21.83M98.97M94.86M91.24M70.69M48.84M50.20M45.11M36.38M-30.03M28.13M-24.58M27.42M16.01M11.14M98.12M83.55M86.69M71.13M77.28M92.36M

Cash Flow

Currency: GBP1994-05-311995-05-311996-05-311998-05-311999-05-312000-05-312001-05-312002-03-312002-05-312003-03-312003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-262020-09-302021-09-302021-10-022022-09-302022-10-012023-09-302024-09-302025-09-30
Operating Cash Flow41.00K-92.00K1.09M2.37M1.36M4.04M5.99M-4.93M-33.51M21.53M26.59M29.53M31.04M21.36M20.98M10.35M12.04M14.42M22.27M20.63M18.45M24.22M15.15M21.89M21.90M-50.99M26.50M-22.85M-37.23M23.77M23.72M
Investing Cash Flow-61.00K-1.26M-987.00K-5.78M-4.16M-4.37M-4.82M--163.00K--10.65M-8.27M-3.33M-6.82M-8.78M-1.66M179.00K-3.24M-9.91M-837.00K-4.99M-10.58M-11.42M-10.49M-10.97M-3.99M-10.38M-12.11M-1.84M--6.50M--3.61M-12.95M-4.72M
Financing Cash Flow-24.00K1.97M125.00K5.05M2.22M52.00K600.00K-1.82M-1.84M-654.00K3.12M-2.22M-25.06M-34.01M-23.01M-21.68M-7.50M7.37M-34.92M-8.23M-13.28M-8.95M-10.02M-20.07M-6.91M-11.56M-6.62M--50.93M-27.89M--27.97M--26.50M-10.51M-24.24M
Capital Expenditure92.00K67.00K1.06M3.22M4.93M5.97M5.14M2.75M3.95M5.09M10.65M11.49M8.56M8.67M9.67M6.62M2.10M4.29M10.54M6.52M5.59M11.45M12.06M10.58M10.16M5.05M7.24M06.71M4.42M03.21M04.25M4.47M5.50M
Free Cash Flow-51.00K-159.00K28.00K-844.00K-3.57M-1.93M848.00K-981.00K-33.51M10.04M18.03M20.86M21.37M14.74M18.88M6.06M1.51M7.90M16.68M9.18M6.40M13.65M4.99M16.84M14.66M-44.28M22.09M-19.65M-32.98M19.30M18.22M
Dividends Paid-------2.33M-4.12M5.47M11.53M21.49M21.51M18.17M17.01M--2.82M2.09M2.40M3.17M4.53M6.30M6.92M6.57M6.62M-4.48M--8.02M-7.46M7.08M3.93M
FCF to OCF-124.39%172.83%2.57%-35.57%-262.47%-47.78%14.15%-19.88%-100.00%46.63%67.80%70.65%68.83%69.00%90.01%58.54%12.51%54.77%74.92%44.51%34.66%56.33%32.95%76.93%66.94%-86.85%83.34%-85.98%-88.59%81.19%76.82%
Dividend Paid to FCF----------16.32%114.89%119.18%103.12%85.03%115.42%--186.93%26.43%14.36%34.57%70.88%46.14%138.70%38.99%45.17%-10.13%--40.79%-22.62%36.67%21.56%

Earnings

Report DateNov 26, 2013May 20, 2014Nov 25, 2014May 19, 2015Dec 1, 2015May 4, 2016Nov 29, 2016Jan 10, 2017May 23, 2017Jul 5, 2017Nov 28, 2017May 22, 2018Jul 4, 2018Nov 27, 2018Jan 9, 2019May 21, 2019Jul 3, 2019Nov 26, 2019Jan 7, 2020May 19, 2020Jul 1, 2020Dec 1, 2020May 18, 2021Nov 30, 2021Jan 4, 2022May 24, 2022Jul 6, 2022Nov 29, 2022Jan 12, 2023May 25, 2023Jul 7, 2023Dec 1, 2023Jan 18, 2024Dec 9, 2024May 20, 2025Nov 24, 2025
EPS Estimate0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00---0.00-0.00-0.000.000.000.050.005.600.006.90
EPS Actual0.000.000.000.000.000.040.040.040.040.040.030.030.000.020.000.020.000.030.00-0.020.00-0.040.020.040.000.020.000.020.000.000.000.000.00-0.060.010.02
Surprise--------------------------------100.00%--101.07%--99.72%
Timing-------------------------Pre-market-Pre-market-Pre-market-Pre-marketPre-market--Pre-market

Key Statistics & Ratios

Market Cap66.96M
Enterprise Value170.31M
Trailing P/E11.40
Forward P/E9.62
PEG Ratio0.00
Price / Sales0.23
Price / Book18.33
EPS0.03
Book Value0.019
Revenue (TTM)295.45M
Gross Profit (TTM)155.70M
EBITDA19.14M
Profit Margin1.74%
Operating Margin4.48%
Return on Equity127.37%
Return on Assets5.03%
Shares Outstanding195.80M
Shares Float112.82M
Beta0.84
Dividend Yield9.01%
Dividend Rate0.03
Payout Ratio1.63%

Dividends

20261×
0.01Jun 4, 2026
20252×
0.02Dec 18, 20250.01Jun 5, 2025
20242×
0.01Dec 19, 20240.01Jun 6, 2024
20232×
0.02Dec 21, 20230.01Jun 8, 2023
20222×
0.03Dec 22, 20220.01Jun 9, 2022
20211×
0.03Dec 23, 2021
20201×
3.73Jun 11, 2020
20192×
0.02Dec 19, 20190.01Jun 6, 2019
20182×
0.02Dec 20, 20180.01Jun 7, 2018
20173×
0.02Dec 21, 20170.01Jun 15, 20170.03Jan 5, 2017
20162×
0.01Jun 9, 20160.02Jan 7, 2016
20151×
0.01Jun 11, 2015
20142×
0.02Dec 29, 20140.01Jun 11, 2014
20131×
0.01Dec 23, 2013

Stock Splits

  • Aug 1, 20063:4
  • May 6, 20045:1
  • Jan 20, 19992:1