Videndum Plc

Videndum Plc

VID · LSE · Technology / Consumer Electronics

195.00GBX+5.00 (+2.63%)

Price History

Full chart

Market Stats

Previous Close190.00
Open200.00
Day Range176.00 – 200.00
52-Week Range191.00 – 10,280.00
Volume17.07K
Market Cap97.71M
P/E (TTM)0.00
Forward P/E9.27
EPS-93.61
Dividend Yield0.00%
Beta0.76
50-Day Avg227.44
200-Day Avg867.31

About

Videndum Plc engages in the provision of hardware products and software solutions for the content creation market in the United Kingdom, rest of Europe, North America, the Asia Pacific, and internationally. The company operates through three segments: Media Solutions, Production Solutions, and Creative Solutions. Its product portfolio includes camera supports, video transmission systems and monitors, live streaming solutions, robotic camera systems, prompters, LED lighting, mobile power, bags, backgrounds, audio capture and noise reduction equipment. The company was formerly known as The Vitec Group plc and changed its name to Videndum Plc in May 2022. Videndum Plc was founded in 1909 and is headquartered in Bury Saint Edmunds, the United Kingdom.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Jan Peter Tewes M.Sc.(Bus.), MBA
  • Employees1.20K
  • HeadquartersWilliam Vinten Building, Bury Saint Edmunds, United Kingdom, IP32 7BY, UK
  • Websitehttps://videndum.com

Leadership

  • Mr. Brian MorganCFO & Director · b. 1972
  • Mr. Jan Peter Tewes M.Sc.(Bus.), MBAGroup CEO & Director · b. 1968
  • Mr. Jon Bolton FCIS, LLB, LLMGroup Company Secretary & HR Director · b. 1966
  • Mr. Nicola Dal TosoDivisional Chief Executive of Vitec Production Solutions
  • Marco VidaliDivisional CEO for Creative Solutions

Financials

Income Statement

Currency: GBP1988-03-311988-12-311989-03-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue32.23M37.85M37.85M34.86M63.95M63.31M77.27M93.41M97.05M131.75M148.55M144.58M162.30M171.40M200.00M190.40M182.20M192.80M185.40M194.90M222.30M273.80M337.70M315.10M309.60M351.00M345.30M315.40M309.60M317.80M376.20M353.30M385.40M376.10M290.50M394.30M451.20M306.90M283.60M228.30M
Growth (%)-+17.46%0.00%-7.92%+83.47%-1.00%+22.05%+20.89%+3.89%+35.76%+12.75%-2.67%+12.25%+5.61%+16.69%-4.80%-4.31%+5.82%-3.84%+5.12%+14.06%+23.17%+23.34%-6.69%-1.75%+13.37%-1.62%-8.66%-1.84%+2.65%+18.38%-6.09%+9.09%-2.41%-22.76%+35.73%+14.43%-31.98%-7.59%-19.50%
Cost of Revenue---------------94.00M95.20M111.40M108.90M115.60M129.10M162.50M200.60M191.20M184.40M204.90M198.10M181.30M181.70M188.90M228.10M196.80M219.40M214.30M178.50M221.20M255.70M192.90M189.10M159.20M
Gross Profit32.23M37.85M37.85M34.86M63.95M63.31M77.27M93.41M97.05M131.75M148.55M144.58M162.30M171.40M200.00M96.40M87.00M81.40M76.50M79.30M93.20M111.30M137.10M123.90M125.20M146.10M147.20M134.10M127.90M128.90M148.10M156.50M166.00M161.80M112.00M173.10M195.50M114.00M94.50M69.10M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%50.63%47.75%42.22%41.26%40.69%41.93%40.65%40.60%39.32%40.44%41.62%42.63%42.52%41.31%40.56%39.37%44.30%43.07%43.02%38.55%43.90%43.33%37.15%33.32%30.27%
Operating Expense27.57M32.16M32.16M29.22M52.23M51.84M64.84M77.08M75.06M97.64M108.63M104.84M121.10M132.60M159.10M64.90M63.40M64.60M59.40M60.40M69.10M83.40M105.20M107.40M106.00M117.00M121.60M109.80M100.30M106.50M133.60M126.30M125.80M129.80M112.60M139.60M146.50M113.20M191.00M97.70M
Operating Income4.66M5.69M5.69M5.63M11.72M11.47M12.43M16.33M21.99M34.11M39.92M39.74M41.20M38.80M40.90M31.50M23.60M16.80M17.10M18.90M24.10M27.90M31.90M16.50M19.20M29.10M25.60M24.30M27.60M22.40M14.50M30.20M40.20M32.00M-600.00K33.50M49.00M800.00K-96.50M-28.60M
Operating Margin14.45%15.03%15.03%16.16%18.32%18.11%16.09%17.48%22.66%25.89%26.87%27.49%25.39%22.64%20.45%16.54%12.95%8.71%9.22%9.70%10.84%10.19%9.45%5.24%6.20%8.29%7.41%7.70%8.91%7.05%3.85%8.55%10.43%8.51%-0.21%8.50%10.86%0.26%-34.03%-12.53%
EBITDA5.65M6.91M6.91M7.34M14.78M15.17M16.87M11.02M27.50M40.37M46.41M47.01M49.00M47.00M52.30M39.90M36.90M21.20M25.50M28.50M34.10M44.00M41.50M27.50M45.50M43.80M37.10M41.20M43.20M44.10M56.90M52.80M58.40M60.20M23.90M59.80M85.50M29.00M-66.80M-32.00M
EBITDA Margin17.54%18.26%18.26%21.06%23.11%23.96%21.83%11.80%28.33%30.64%31.24%32.52%30.19%27.42%26.15%20.96%20.25%11.00%13.75%14.62%15.34%16.07%12.29%8.73%14.70%12.48%10.74%13.06%13.95%13.88%15.12%14.94%15.15%16.01%8.23%15.17%18.95%9.45%-23.55%-14.02%
Net Income2.42M3.12M3.12M3.55M5.39M7.35M8.41M2.42M16.51M24.14M42.69M25.98M27.60M25.20M23.20M13.50M7.50M5.50M7.70M9.80M13.40M18.30M20.10M3.20M18.30M15.00M5.90M14.00M13.00M13.00M9.00M27.50M34.30M20.20M-5.30M25.90M32.90M-77.10M-147.00M-73.40M
Net Income Margin7.50%8.23%8.23%10.18%8.43%11.61%10.88%2.59%17.01%18.33%28.74%17.97%17.01%14.70%11.60%7.09%4.12%2.85%4.15%5.03%6.03%6.68%5.95%1.02%5.91%4.27%1.71%4.44%4.20%4.09%2.39%7.78%8.90%5.37%-1.82%6.57%7.29%-25.12%-51.83%-32.15%
R&D1.45M2.51M2.51M1.48M2.19M1.88M2.58M1.99M2.22M2.73M3.42M3.37M4.80M5.50M7.50M7.60M7.50M8.80M7.90M7.80M8.70M10.40M12.50M12.50M9.80M12.20M11.10M9.40M8.70M11.40M13.20M15.20M15.70M15.30M15.00M19.90M22.50M14.90M21.50M19.00M
R&D as % of Total Revenue4.51%6.63%6.63%4.25%3.43%2.96%3.33%2.13%2.29%2.07%2.30%2.33%2.96%3.21%3.75%3.99%4.12%4.56%4.26%4.00%3.91%3.80%3.70%3.97%3.17%3.48%3.21%2.98%2.81%3.59%3.51%4.30%4.07%4.07%5.16%5.05%4.99%4.86%7.58%8.32%
Interest Expense857.00K817.00K817.00K1.23M3.07M2.29M1.94M1.76M2.38M3.62M3.03M2.19M1.70M1.80M3.70M3.40M1.60M1.70M2.80M1.50M1.50M2.80M6.40M4.20M4.10M4.60M5.60M3.90M3.90M4.20M4.40M2.90M3.10M4.90M5.00M4.40M9.80M19.50M11.80M16.80M
Interest Expense % of Total Revenue2.66%2.16%2.16%3.53%4.80%3.62%2.51%1.89%2.45%2.75%2.04%1.51%1.05%1.05%1.85%1.79%0.88%0.88%1.51%0.77%0.67%1.02%1.90%1.33%1.32%1.31%1.62%1.24%1.26%1.32%1.17%0.82%0.80%1.30%1.72%1.12%2.17%6.35%4.16%7.36%

Balance Sheet

Currency: GBP1988-03-311988-12-311989-03-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets26.48M-32.43M54.31M61.69M66.44M72.48M84.67M100.82M116.55M136.29M120.50M134.20M142.00M156.40M145.00M137.80M135.60M135.00M141.40M166.00M244.10M307.20M242.40M237.90M266.40M254.70M267.10M274.40M286.00M322.80M289.70M364.20M360.60M334.60M441.00M552.20M451.30M346.30M228.80M
Total Liabilities14.38M-16.78M40.07M44.58M37.67M40.03M59.20M62.11M87.78M73.06M62.56M52.20M96.90M92.70M77.90M74.90M75.80M70.80M70.80M89.20M146.80M173.80M131.20M113.60M137.10M140.10M146.90M155.80M159.70M183.00M154.10M201.90M203.90M189.20M267.10M328.50M213.80M260.40M212.60M
Total Equity12.10M-15.65M14.24M17.11M28.77M32.45M25.47M38.71M28.20M62.58M57.31M81.30M44.20M63.70M67.10M62.90M59.80M64.20M70.60M76.80M97.30M133.40M111.20M124.30M129.30M114.60M120.20M118.60M126.30M139.80M135.60M162.30M156.70M145.40M173.90M223.70M237.50M85.90M16.20M
Cash1.27M-1.28M2.29M5.67M6.79M5.67M19.17M37.63M21.00M36.28M22.05M26.50M32.80M19.20M17.80M16.10M15.60M14.40M12.70M9.40M8.40M14.90M12.10M7.70M6.90M10.00M12.90M9.20M13.60M17.10M12.60M17.50M18.90M17.30M11.00M15.80M8.70M57.30M11.00M
Total Debt4.43M-3.18M22.58M22.31M15.74M14.34M30.25M29.15M49.20M39.88M23.84M19.30M60.60M50.20M40.30M28.00M26.00M25.70M18.10M28.30M46.80M67.90M52.70M35.80M57.30M73.70M74.40M80.10M89.90M92.20M55.50M98.50M114.90M108.10M156.20M209.30M137.20M190.30M153.30M
Net Debt3.16M-1.90M20.29M16.64M8.96M8.67M11.09M-8.49M28.20M3.60M1.79M-7.20M27.80M31.00M22.50M11.90M10.40M11.30M5.40M18.90M38.40M53.00M40.60M28.10M50.40M63.70M61.50M70.90M76.30M75.10M42.90M81.00M96.00M90.80M145.20M193.50M128.50M133.00M142.30M

Cash Flow

Currency: GBP1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.11M8.85M14.30M22.65M16.21M27.58M28.14M21.60M31.80M20.50M22.10M17.90M6.80M19.40M26.40M21.50M21.10M33.90M36.40M32.50M27.00M24.50M40.30M35.20M32.10M52.40M35.10M47.40M48.60M25.00M54.70M48.70M-16.10M12.70M-15.70M
Investing Cash Flow-4.35M-7.68M-16.58M-4.03M-85.63M-6.72M-25.47M-14.20M-15.20M-23.40M-13.30M-6.60M-7.80M-9.80M-13.70M-27.50M-32.00M-26.70M-16.00M-9.90M-38.40M-26.40M-27.40M-31.60M-25.60M-29.60M8.40M-65.20M-20.30M-15.50M-77.70M-53.40M-20.80M-12.60M-4.50M
Financing Cash Flow-2.23M-2.57M18.35M232.00K52.65M-4.41M-15.64M-4.10M-9.00M-10.90M-10.00M-11.90M3.50M-10.80M-14.30M2.20M9.30M-3.80M-19.10M-27.40M10.90M5.60M-9.00M-8.50M-1.30M-23.60M-48.30M20.50M-24.20M-12.20M15.50M10.70M23.40M7.00M18.00M
Capital Expenditure4.46M5.59M5.41M5.49M9.42M8.95M11.91M11.00M10.70M14.40M15.40M10.00M10.20M8.70M11.70M13.20M18.40M17.60M15.30M16.50M16.10M15.50M22.70M22.20M20.60M16.80M15.10M14.40M18.60M15.70M21.70M20.20M18.50M15.50M7.20M
Free Cash Flow2.64M3.27M8.89M17.16M6.80M18.63M16.23M10.60M21.10M6.10M6.70M7.90M-3.40M10.70M14.70M8.30M2.70M16.30M21.10M16.00M10.90M9.00M17.60M13.00M11.50M35.60M20.00M33.00M30.00M9.30M33.00M28.50M-34.60M-2.80M-22.90M
Dividends Paid-----------9.30M9.30M9.30M6.10M6.50M7.00M7.70M7.80M7.90M8.20M9.10M9.80M10.30M10.70M11.10M12.40M14.10M17.10M-7.10M18.00M11.60M--
FCF to OCF37.17%36.89%62.19%75.77%41.93%67.54%57.67%49.07%66.35%29.76%30.32%44.13%-50.00%55.15%55.68%38.60%12.80%48.08%57.97%49.23%40.37%36.73%43.67%36.93%35.83%67.94%56.98%69.62%61.73%37.20%60.33%58.52%214.91%-22.05%145.86%
Dividend Paid to FCF-----------117.72%-273.53%86.92%41.50%78.31%259.26%47.24%36.97%49.38%75.23%101.11%55.68%79.23%93.04%31.18%62.00%42.73%57.00%-21.52%63.16%-33.53%--

Earnings

Report DateApr 1, 2027
EPS Estimate-
EPS Actual-
Surprise-
TimingAfter-hours

Key Statistics & Ratios

Market Cap97.71M
Enterprise Value126.34M
Trailing P/E0.00
Forward P/E9.27
Price / Sales0.44
Price / Book0.75
EPS-93.61
Book Value5.60
Revenue (TTM)223.20M
Gross Profit (TTM)74.10M
EBITDA-26.10M
Profit Margin-22.31%
Operating Margin-4.35%
Return on Equity-56.76%
Return on Assets-10.55%
Shares Outstanding40.29M
Shares Float11.54M
Beta0.76
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio59.79%

Dividends

20231×
50.00Apr 20, 2023
20222×
30.00Sep 22, 202248.00Apr 21, 2022
20212×
22.00Sep 23, 20219.00Apr 22, 2021
20192×
24.60Sep 19, 201951.00Apr 18, 2019
20182×
23.00Sep 20, 201840.20Apr 19, 2018
20172×
20.80Sep 21, 201734.60Apr 20, 2017
20162×
19.80Sep 22, 201630.20Apr 21, 2016
20152×
19.00Sep 24, 201529.40Apr 16, 2015
20142×
18.60Sep 24, 201428.20Apr 9, 2014
20132×
17.80Sep 25, 201327.00Apr 17, 2013
20122×
17.00Sep 26, 201225.00Apr 18, 2012
20112×
16.00Sep 28, 201122.80Apr 20, 2011
20101×
15.20Sep 22, 2010

Stock Splits

  • Mar 30, 20261:200