Weir Group PLC

Weir Group PLC

WEIR · LSE · Industrials / Specialty Industrial Machinery

2,348.00GBX-40.00 (-1.68%)

Price History

Full chart

Market Stats

Previous Close2,388.00
Open2,358.00
Day Range2,334.00 – 2,368.00
52-Week Range2,237.32 – 3,525.09
Volume1.37M
Market Cap6.91B
P/E (TTM)26.36
Forward P/E18.02
EPS1.01
Dividend Yield1.63%
Beta1.09
50-Day Avg2,701.68
200-Day Avg2,795.21

About

Weir PLC, together with its subsidiaries, produces and sells highly engineered original equipment worldwide. The company operates in two segments, Minerals and ESCO. The Minerals segment offers engineering, manufacturing, and service processing technology for the use in abrasive and high-wear mining applications; and differentiated technology for the use in infrastructure and general industrial markets. This segment provides cloud-based artificial intelligence solutions to the mining industry. The ESCO segment provides ground engaging tools for mining machines. In addition, the company offers aftermarket products, wear parts, equipment attachments, and processing equipment. Further, it provides field services comprising commissioning and ongoing support services; rebuild and repair services; digital services; and process optimization services. The company offers its products and services under the Cavex, Enduron, ESCO, GEHO, Linatex, Motion Metrics, Next, Warman, Accumin, All-Cast, Arterra, Aspir, Bucyrus Blades, Carbide Plus, Delta Industrial, GeoVor, HYDRAU-FLO, Infinity, Isogate, Kwik-Lok, Lewis, Linacure, Linagard, Linard, Loadmaster, MaxTemp, Multiflo, Nemisys, Nexsys, Posilok, Production Master, ProFill, Sandmaster, Super V, SV2, TopLock, Trio, UltraEdge, Ultrlok, Uni-Lok, Vertasys, Vulco, and Whisler Plus brands. The company was formerly known as The Weir Group PLC and changed its name to Weir PLC in August 2026. The Weir Group PLC was founded in 1871 and is headquartered in Glasgow, United Kingdom.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Andrew James Neilson
  • Employees12.07K
  • Headquarters1 West Regent Street, Glasgow, United Kingdom, G2 1RW, UK
  • Websitehttps://www.global.weir

Leadership

  • Mr. Brian Michael PufferCFO & Executive Director · b. 1969
  • Mr. Jonathan Adam StantonAdvisor · b. 1967
  • Mr. Andrew James NeilsonCEO & Director · b. 1975
  • Mr. Garry FinglandChief Information Officer · b. 1965
  • Phil CarlisleHead of Investor Relations
  • Mr. Graham VanheganChief Legal Officer · b. 1965
  • Ms. Rosemary McGinnessChief People Officer · b. 1964
  • Ms. Paula CousinsChief Strategy & Sustainability Officer · b. 1974
  • Ms. Tayo OyinlolaHead of Internal Audit
  • Chris PalmerGroup Head of Tax

Financials

Income Statement

Currency: GBP1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue148.58M137.26M171.37M232.05M318.92M424.11M424.77M449.04M475.52M622.01M619.90M636.83M624.42M637.52M745.94M740.44M701.21M793.42M690.06M789.40M870.40M1.01B1.35B1.39B1.64B2.29B2.54B2.43B2.44B1.88B1.84B1.99B2.45B2.05B1.96B1.93B2.47B2.64B2.51B2.56B
Growth (%)--7.62%+24.85%+35.41%+37.44%+32.98%+0.16%+5.71%+5.90%+30.80%-0.34%+2.73%-1.95%+2.10%+17.01%-0.74%-5.30%+13.15%-13.03%+14.40%+10.26%+15.90%+34.18%+2.70%+17.61%+40.18%+10.75%-4.27%+0.35%-22.90%-1.86%+7.63%+23.38%-16.33%-4.15%-1.58%+27.85%+6.63%-4.95%+2.35%
Cost of Revenue--------------531.20M512.70M492.44M102.70M499.22M570.70M623.60M709.00M930.10M935.00M1.02B1.50B1.65B1.56B1.59B1.25B1.24B1.32B1.63B1.32B1.28B1.24B1.56B1.64B1.49B1.47B
Gross Profit148.58M137.26M171.37M232.05M318.92M424.11M424.77M449.04M475.52M622.01M619.90M636.83M624.42M637.52M745.94M740.44M701.21M690.72M190.84M218.70M246.80M299.80M423.50M455.20M617.30M796.60M886.10M872.60M845.00M631.50M603.20M669.40M816.90M727.30M687.10M692.10M909.70M994.90M1.02B1.09B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%87.06%27.66%27.70%28.35%29.72%31.29%32.74%37.76%34.76%34.91%35.91%34.66%33.59%32.70%33.71%33.34%35.48%34.97%35.79%36.80%37.74%40.72%42.51%
Operating Expense128.03M122.41M149.72M205.48M289.25M396.26M392.64M415.97M443.05M579.91M574.57M590.10M573.58M597.73M691.22M697.33M659.41M644.41M131.81M177.10M155.70M188.90M255.20M267.10M325.80M388.70M417.00M462.00M453.00M437.40M449.60M439.40M541.80M461.60M422.00M442.30M549.40M626.50M629.40M604.10M
Operating Income20.55M14.85M21.66M26.57M29.67M27.84M32.13M33.07M32.47M42.09M45.33M46.73M50.84M39.80M54.71M43.12M41.80M46.31M59.04M41.60M91.10M110.90M168.30M188.10M291.50M407.90M469.10M410.60M392.00M194.10M153.60M230.00M275.10M265.70M265.10M249.80M360.30M368.40M391.00M486.10M
Operating Margin13.83%10.82%12.64%11.45%9.30%6.57%7.56%7.37%6.83%6.77%7.31%7.34%8.14%6.24%7.33%5.82%5.96%5.84%8.56%5.27%10.47%10.99%12.43%13.53%17.83%17.80%18.48%16.90%16.08%10.33%8.33%11.58%11.23%12.96%13.49%12.92%14.57%13.98%15.61%18.95%
EBITDA18.82M18.00M23.92M29.82M35.58M44.39M48.26M49.26M43.89M62.19M66.53M76.42M81.50M65.30M92.95M67.17M72.53M71.57M77.00M60.95M116.40M141.20M207.90M216.20M332.60M459.10M541.90M512.20M491.20M-18.60M197.30M331.70M254.30M346.80M334.50M362.80M420.70M489.50M519.00M594.10M
EBITDA Margin12.66%13.11%13.96%12.85%11.16%10.47%11.36%10.97%9.23%10.00%10.73%12.00%13.05%10.24%12.46%9.07%10.34%9.02%11.16%7.72%13.37%14.00%15.36%15.55%20.34%20.03%21.35%21.08%20.15%-0.99%10.69%16.71%10.38%16.92%17.03%18.76%17.02%18.57%20.71%23.17%
Net Income12.83M9.96M15.92M17.61M19.42M23.71M27.40M26.89M22.04M32.93M34.82M43.43M52.83M29.14M41.48M27.22M50.34M42.88M44.02M25.90M81.60M174.90M170.80M128.80M185.10M298.30M315.40M334.90M73.10M-156.30M38.30M161.70M53.00M-358.20M-154.70M153.30M213.40M227.90M312.20M246.90M
Net Income Margin8.64%7.26%9.29%7.59%6.09%5.59%6.45%5.99%4.63%5.29%5.62%6.82%8.46%4.57%5.56%3.68%7.18%5.40%6.38%3.28%9.38%17.34%12.62%9.26%11.32%13.01%12.43%13.78%3.00%-8.31%2.08%8.14%2.16%-17.47%-7.87%7.93%8.63%8.65%12.46%9.63%
R&D---682.00K1.36M2.16M2.69M3.09M2.75M2.92M3.17M2.77M3.09M3.33M5.45M4.91M4.61M5.45M5.51M-6.10M8.90M9.80M9.70M14.80M18.40M22.30M18.00M23.20M28.10M27.50M25.60M42.30M24.30M24.80M30.60M46.90M48.20M47.90M55.20M
R&D as % of Total Revenue---0.29%0.43%0.51%0.63%0.69%0.58%0.47%0.51%0.44%0.49%0.52%0.73%0.66%0.66%0.69%0.80%-0.70%0.88%0.72%0.70%0.91%0.80%0.88%0.74%0.95%1.49%1.49%1.29%1.73%1.19%1.26%1.58%1.90%1.83%1.91%2.15%
Interest Expense1.77M1.80M1.15M2.19M2.14M2.41M2.11M1.86M1.59M2.61M3.01M2.13M2.74M5.66M13.79M12.20M3.77M6.50M6.39M6.60M10.80M12.70M17.20M20.20M16.50M21.40M49.10M58.60M46.60M37.40M44.20M39.50M36.40M43.30M47.10M49.50M48.70M64.10M64.00M85.90M
Interest Expense % of Total Revenue1.19%1.31%0.67%0.95%0.67%0.57%0.50%0.41%0.33%0.42%0.49%0.33%0.44%0.89%1.85%1.65%0.54%0.82%0.93%0.84%1.24%1.26%1.27%1.45%1.01%0.93%1.93%2.41%1.91%1.99%2.40%1.99%1.49%2.11%2.40%2.56%1.97%2.43%2.55%3.35%

Balance Sheet

Currency: GBP1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets99.88M119.16M144.56M177.62M259.41M305.96M322.20M315.43M383.53M420.26M414.79M447.87M479.48M665.80M730.33M669.82M657.52M637.12M667.34M816.20M874.70M1.23B1.76B1.55B2.03B2.88B3.28B3.16B3.56B3.07B3.52B3.59B4.74B3.85B3.54B3.50B4.06B3.89B3.79B4.54B
Total Liabilities47.79M62.45M77.69M92.52M159.42M181.38M184.43M166.64M211.22M224.43M208.94M222.00M228.94M406.66M443.08M419.27M476.86M329.59M402.03M525.20M502.80M684.20M1.06B809.10M1.10B1.76B1.97B1.68B2.08B1.87B2.14B2.12B2.60B2.34B2.24B2.04B2.32B2.19B1.93B2.62B
Total Equity42.09M56.71M66.86M80.21M94.99M124.58M137.77M148.78M172.31M195.44M205.50M225.50M250.14M258.77M286.80M250.12M180.09M234.28M264.73M290.60M371.50M544.70M696.70M742.20M921.30M1.12B1.31B1.48B1.48B1.19B1.38B1.47B2.14B1.51B1.30B1.44B1.73B1.69B1.84B1.91B
Cash15.40M16.47M17.44M7.22M29.53M53.28M29.93M31.84M16.84M18.38M13.45M49.21M58.20M24.70M96.24M99.21M153.06M117.90M97.62M109.60M146.30M54.20M74.10M57.00M84.00M113.90M391.10M79.10M178.70M174.20M148.20M155.10M239.20M273.80M351.70M564.40M691.20M707.20M556.40M509.00M
Total Debt5.30M10.23M13.03M15.86M15.35M16.42M15.52M12.95M12.43M28.11M15.12M30.09M29.79M171.16M191.26M165.18M150.68M116.88M85.02M186.00M153.40M225.50M314.00M176.20M367.60M787.10M1.08B826.10M1.04B1.01B1.09B1.13B1.40B1.43B1.36B1.34B1.49B1.40B1.09B1.78B
Net Debt-10.10M-6.24M-4.42M8.64M-14.19M-36.86M-14.42M-18.89M-4.40M9.74M1.67M-19.12M-28.41M146.46M95.02M65.97M-2.38M-1.02M-12.60M76.40M7.10M171.30M239.90M119.20M283.60M673.20M688.90M747.00M860.70M834.80M944.90M972.70M1.16B1.16B1.01B772.50M797.20M690.10M534.60M1.27B

Cash Flow

Currency: GBP1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.29M22.81M27.16M31.79M10.78M-1.57M29.26M46.78M43.62M31.48M33.02M40.44M36.82M23.29M41.33M28.50M95.70M100.60M140.10M228.90M163.80M181.00M286.20M389.90M306.00M310.10M216.00M128.40M217.90M263.50M224.00M156.10M320.80M394.30M449.90M323.20M
Investing Cash Flow-13.97M-16.42M-44.29M-26.12M-121.14M-13.76M-27.46M-51.82M-32.43M-177.07M-43.94M-28.29M-45.71M49.98M-11.85M-80.60M-14.20M-218.30M-102.70M-32.20M-246.30M-469.00M-206.00M-303.90M-226.80M-87.90M7.90M-127.50M-509.90M146.50M-69.00M195.20M-68.30M-70.60M-52.80M-863.30M
Financing Cash Flow27.77M6.46M-1.79M-3.43M93.89M17.62M-15.12M20.60M-14.46M145.60M19.60M-10.20M-7.67M-47.95M-50.05M54.50M-44.10M22.60M-33.30M-193.90M105.20M293.70M204.40M-393.30M18.00M-188.00M-191.70M52.60M288.50M-394.60M-37.80M-217.30M-303.80M-322.50M-301.90M549.20M
Capital Expenditure4.68M7.82M7.88M8.38M10.55M13.82M16.59M19.99M18.89M14.66M18.81M15.84M15.34M18.57M24.25M25.70M24.70M42.20M53.30M40.60M50.90M95.40M123.60M108.40M108.00M69.10M50.50M67.80M77.70M116.60M71.70M52.80M62.70M86.70M72.50M60.00M
Free Cash Flow6.61M14.98M19.27M23.41M224.00K-15.39M12.67M26.79M24.73M16.82M14.21M24.59M21.48M4.72M17.08M2.80M71.00M58.40M86.80M188.30M112.90M85.60M162.60M281.50M198.00M241.00M165.50M60.60M140.20M146.90M152.30M103.30M258.10M307.60M377.40M263.20M
Dividends Paid--------1.31M---23.77M24.72M25.69M26.60M27.70M31.10M35.70M39.20M46.70M59.50M71.70M82.60M102.70M94.00M45.80M74.20M79.60M121.70M10.90M29.80M66.70M95.90M99.80M107.60M
FCF to OCF58.53%65.70%70.97%73.65%2.08%977.83%43.29%57.27%56.69%53.44%43.04%60.82%58.33%20.27%41.33%9.82%74.19%58.05%61.96%82.26%68.93%47.29%56.81%72.20%64.71%77.72%76.62%47.20%64.34%55.75%67.99%66.18%80.46%78.01%83.89%81.44%
Dividend Paid to FCF--------5.29%---110.66%523.69%150.36%950.00%39.01%53.25%41.13%20.82%41.36%69.51%44.10%29.34%51.87%39.00%27.67%122.44%56.78%82.85%7.16%28.85%25.84%31.18%26.44%40.88%

Earnings

Report DateFeb 26, 2014Jul 31, 2014Feb 25, 2015Jul 30, 2015Feb 24, 2016Apr 12, 2016Jul 28, 2016Feb 22, 2017Jul 27, 2017Feb 28, 2018Jul 31, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Jul 29, 2019Feb 25, 2020Jul 29, 2020Mar 2, 2021Jul 29, 2021Mar 2, 2022Apr 28, 2022Jul 28, 2022Nov 2, 2022Mar 1, 2023Apr 27, 2023Aug 1, 2023Nov 1, 2023Feb 29, 2024Apr 25, 2024Jul 30, 2024Mar 21, 2025Jul 28, 2025
EPS Estimate81.7766.5077.5841.5343.370.0028.3234.2539.4746.830.510.000.460.000.4648.3626.0743.7933.880.360.0038.050.0054.280.0049.180.0063.820.0055.300.650.58
EPS Actual0.000.000.000.00-0.91-0.910.110.090.210.420.510.000.460.000.30-1.660.170.530.290.360.000.350.000.460.000.000.000.000.000.000.760.58
Surprise-100.00%-100.00%-100.00%-100.00%-102.10%--99.61%-99.74%-99.47%-99.10%0.00%-0.00%--34.78%-103.43%-99.35%-98.79%-99.14%0.81%--99.08%--99.15%--100.00%--100.00%--100.00%16.51%1.14%
Timing-------------------Pre-market-Pre-market-Pre-marketAfter-hoursPre-marketPre-market-After-hours--Pre-market

Key Statistics & Ratios

Market Cap6.91B
Enterprise Value8.43B
Trailing P/E26.36
Forward P/E18.02
PEG Ratio1.30
Price / Sales2.62
Price / Book3.48
EPS1.01
Book Value7.77
Revenue (TTM)2.64B
Gross Profit (TTM)1.04B
EBITDA521.80M
Profit Margin10.01%
Operating Margin16.15%
Return on Equity13.93%
Return on Assets6.10%
Shares Outstanding259.61M
Shares Float253.59M
Beta1.09
Dividend Yield1.63%
Dividend Rate0.42
Payout Ratio40.96%

Dividends

20262×
0.20Oct 1, 20260.22Apr 30, 2026
20252×
0.20Oct 2, 20250.22Apr 17, 2025
20242×
0.18Oct 3, 20240.21Apr 18, 2024
20232×
0.18Oct 5, 20230.19Apr 20, 2023
20222×
0.14Oct 6, 20220.12Apr 21, 2022
20211×
0.12Oct 7, 2021
20201×
0.30Apr 23, 2020
20192×
0.17Oct 10, 20190.30Apr 25, 2019
20182×
0.16Oct 11, 20180.29Apr 26, 2018
20172×
0.15Sep 21, 20170.29Apr 27, 2017
20162×
0.15Sep 22, 20160.29Apr 28, 2016
20152×
0.15Oct 8, 20150.29Apr 30, 2015
20142×
0.15Oct 9, 20140.33Apr 30, 2014

Stock Splits

  • Jun 28, 19932:1