Xaar plc

Xaar plc

XAR · LSE · Technology / Computer Hardware

147.00GBX+2.50 (+1.73%)

Price History

Full chart

Market Stats

Previous Close144.50
Open142.00
Day Range142.00 – 149.89
52-Week Range96.33 – 150.00
Volume28.39K
Market Cap113.99M
P/E (TTM)0.00
Forward P/E20.53
EPS-0.02
Dividend Yield0.00%
Beta0.64
50-Day Avg124.68
200-Day Avg122.45

About

Xaar plc designs, develops, manufactures, markets, and sells industrial printheads and print systems in Europe, the Middle East, Africa, Asia, and the Americas. It operates through Printhead, Product Print Systems, Digital Imaging, and Ink Supply Systems segments. The company offers print head products; digital imaging solutions, comprising digital inkjet label presses and digital pathology scanners; industrial fluid management systems for digital inkjet; electronic products; print engines, and evaluation kits; and system components, such as ink system test kits, hydra fluid management systems, Midas HV HFR fluid management systems, and inkjet development systems. Its products are used in 3D printing, advanced manufacturing, ceramic tile decoration, coding and marking, decorative laminates, direct-to-shape, functional fluid deposition, primary packaging and labels, glass printing, graphics, textiles and specialty fabrics, and product printing. The company was founded in 1990 and is based in Cambridge, the United Kingdom.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEODr. Robert John Mills
  • Employees300
  • Headquarters3950 Cambridge Research Park, Cambridge, United Kingdom, CB25 9PE, UK
  • Websitehttps://www.xaar.com

Leadership

  • Dr. Robert John MillsCEO & Executive Director · b. 1969
  • Mr. Paul Anthony JamesCFO & Executive Director · b. 1967
  • Mr. Graham TweedaleChief Operating Officer
  • Warren SmithCompany Secretary

Financials

Income Statement

Currency: GBP1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.04M3.25M2.48M4.37M1.50M15.06M22.75M23.98M30.87M29.23M34.81M42.77M42.21M47.85M42.02M41.50M54.68M68.71M86.30M137.13M109.15M93.47M96.18M100.14M63.53M49.40M47.98M59.25M72.78M70.61M61.41M60.05M
Growth (%)-+6.73%-23.75%+76.39%-65.59%+901.60%+51.00%+5.43%+28.72%-5.31%+19.10%+22.87%-1.32%+13.38%-12.20%-1.24%+31.76%+25.66%+25.61%+58.89%-20.40%-14.36%+2.89%+4.12%-36.56%-22.25%-2.86%+23.49%+22.83%-2.98%-13.04%-2.20%
Cost of Revenue-----6.96M9.83M11.37M16.77M13.92M15.08M16.12M18.10M22.93M21.39M24.72M32.09M38.33M45.36M63.11M60.55M48.78M51.51M53.10M39.09M37.44M34.97M39.06M44.14M43.72M39.19M37.10M
Gross Profit3.04M3.25M2.48M4.37M1.50M8.11M12.91M12.61M14.10M15.31M19.73M26.65M24.11M24.93M20.63M16.78M22.59M30.38M40.95M74.01M48.60M44.69M44.67M47.05M24.45M11.96M13.01M20.19M28.64M26.89M22.22M22.96M
Gross Margin100.00%100.00%100.00%100.00%100.00%53.82%56.78%52.57%45.68%52.38%56.69%62.30%57.13%52.09%49.09%40.43%41.32%44.22%47.45%53.97%44.53%47.81%46.44%46.98%38.48%24.22%27.11%34.07%39.36%38.08%36.18%38.23%
Operating Expense2.54M2.91M3.10M4.61M6.96M7.78M10.43M11.23M13.31M16.61M13.44M16.17M17.53M17.93M16.67M17.52M17.11M21.28M25.40M34.31M25.89M31.54M27.26M34.95M39.55M20.34M17.30M18.96M27.41M28.84M33.28M23.80M
Operating Income501.00K339.00K-619.00K-242.00K-5.45M326.00K2.48M1.38M785.00K-1.30M6.29M10.48M6.58M6.99M3.96M-741.00K5.48M9.10M15.55M39.70M22.72M13.15M17.40M12.10M-15.10M-8.38M-4.29M1.23M1.24M-1.95M-11.06M-843.00K
Operating Margin16.45%10.43%-24.98%-5.54%-362.57%2.16%10.91%5.74%2.54%-4.45%18.08%24.50%15.58%14.61%9.42%-1.79%10.02%13.24%18.02%28.95%20.81%14.06%18.10%12.08%-23.76%-16.96%-8.93%2.08%1.70%-2.76%-18.02%-1.40%
EBITDA759.00K660.00K-121.00K588.00K-4.00M2.12M4.38M3.42M2.62M2.67M7.72M12.42M9.81M11.65M8.10M4.14M10.39M15.16M23.12M47.11M34.31M30.25M27.25M23.61M3.98M-4.98M288.00K5.90M6.03M3.45M-4.42M896.00K
EBITDA Margin24.93%20.31%-4.88%13.45%-266.22%14.09%19.28%14.25%8.50%9.15%22.19%29.03%23.24%24.36%19.27%9.97%19.00%22.07%26.79%34.35%31.43%32.36%28.33%23.58%6.26%-10.08%0.60%9.96%8.29%4.88%-7.20%1.49%
Net Income305.00K135.00K-727.00K-213.00K-4.64M204.00K2.32M-363.00K1.01M947.00K4.61M7.05M4.84M5.40M3.43M58.00K3.99M7.68M12.63M31.86M18.69M12.53M14.80M10.93M-12.34M-71.89M-11.69M16.22M1.63M-2.17M-10.69M-3.39M
Net Income Margin10.02%4.15%-29.34%-4.87%-308.24%1.35%10.19%-1.51%3.28%3.24%13.25%16.48%11.48%11.29%8.17%0.14%7.30%11.17%14.63%23.23%17.13%13.40%15.39%10.92%-19.42%-145.54%-24.35%27.37%2.24%-3.08%-17.41%-5.65%
R&D2.07M2.28M2.20M3.36M3.44M3.63M3.92M2.67M3.20M5.72M3.84M4.61M3.72M4.73M4.31M4.39M5.02M5.78M8.03M16.39M11.80M11.55M12.21M12.32M14.68M3.50M4.54M5.71M6.72M5.64M5.26M4.68M
R&D as % of Total Revenue68.01%70.03%88.78%76.85%228.52%24.09%17.24%11.15%10.36%19.57%11.03%10.79%8.82%9.89%10.25%10.59%9.18%8.41%9.31%11.95%10.81%12.35%12.70%12.30%23.11%7.09%9.45%9.63%9.23%7.99%8.56%7.79%
Interest Expense23.00K36.00K51.00K44.00K43.00K56.00K80.00K67.00K135.00K180.00K100.00K63.00K116.00K119.00K57.00K36.00K92.00K62.00K33.00K55.00K872.00K11.81M1.96M4.91M19.80M97.00K82.00K242.00K453.00K562.00K495.00K461.00K
Interest Expense % of Total Revenue0.76%1.11%2.06%1.01%2.86%0.37%0.35%0.28%0.44%0.62%0.29%0.15%0.27%0.25%0.14%0.09%0.17%0.09%0.04%0.04%0.80%12.64%2.04%4.91%31.17%0.20%0.17%0.41%0.62%0.80%0.81%0.77%

Balance Sheet

Currency: GBP1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.38M3.62M6.83M17.32M13.44M16.85M19.70M22.21M24.63M25.16M33.92M41.86M45.32M48.15M49.43M45.63M68.45M74.65M88.17M132.87M133.46M148.01M158.49M169.75M152.99M87.86M73.54M103.94M102.44M97.26M80.69M78.26M
Total Liabilities1.02M1.13M1.17M1.62M2.26M4.10M4.15M6.76M7.29M8.15M10.67M14.31M12.06M11.05M10.25M9.17M14.18M13.28M14.06M22.82M11.29M17.47M18.03M22.57M21.11M17.20M17.38M35.14M30.67M25.43M18.50M21.98M
Total Equity2.35M2.49M5.66M15.70M11.18M12.75M15.54M15.45M17.34M17.01M23.25M27.55M33.25M37.10M39.18M36.46M54.28M61.37M74.12M110.04M122.16M130.54M140.46M147.18M129.68M63.92M52.39M68.80M71.77M71.83M62.18M56.28M
Cash650.00K528.00K5.58M13.30M8.74M4.22M8.01M6.88M9.85M6.13M15.32M14.39M12.44M13.04M11.60M11.52M23.34M18.27M25.45M31.48M25.96M42.65M49.32M43.94M24.67M24.80M17.96M25.05M8.55M7.13M8.71M5.35M
Total Debt445.00K697.00K849.00K545.00K506.00K1.14M613.00K706.00K1.26M2.54M1.91M1.24M1.78M1.09M651.00K441.00K1.71M1.22M655.00K57.00K57.00K68.00K69.00K30.00K33.00K3.97M2.58M9.19M9.21M10.10M6.49M5.37M
Net Debt-205.00K169.00K-4.73M-12.75M-8.23M-3.08M-7.39M-6.18M-8.59M-3.60M-13.41M-13.16M-10.65M-11.94M-10.95M-11.08M-21.63M-17.05M-24.79M-31.43M-25.91M-42.58M-49.25M-43.91M-24.64M-20.83M-15.38M-15.86M665.00K2.97M-2.23M22.00K

Cash Flow

Currency: GBP1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.06M142.00K1.45M-1.70M-2.63M-1.94M5.53M3.02M689.00K-819.00K10.22M7.86M9.14M8.56M4.63M7.06M5.57M12.88M19.90M45.09M18.40M40.38M13.94M12.47M-9.86M-9.83M-2.81M-2.05M-5.50M-449.00K6.60M1.79M
Investing Cash Flow1.06M49.00K-3.19M-9.99M2.54M2.21M-3.35M733.00K1.78M-3.41M-3.01M-4.60M-11.12M-5.68M-4.09M-5.36M-6.84M-15.71M-7.14M-17.64M-19.63M-11.74M-28.21M-10.80M-6.81M-558.00K-636.00K7.81M-8.63M570.00K-768.00K-2.74M
Financing Cash Flow-42.00K-112.00K3.78M9.82M-180.00K960.00K-153.00K238.00K-141.00K-587.00K-444.00K-3.80M11.00K-2.40M-2.16M-1.75M13.12M-2.09M-5.45M-21.44M-4.21M-11.72M20.19M-6.96M-2.88M10.73M-1.22M-674.00K-2.92M-1.35M-4.29M-2.58M
Capital Expenditure389.00K177.00K197.00K406.00K1.77M596.00K1.57M1.23M1.13M1.14M1.75M3.80M10.69M5.59M4.16M5.36M6.85M15.71M7.89M16.96M20.06M12.32M21.14M11.99M5.04M3.42M1.10M1.91M5.39M1.94M1.02M1.95M
Free Cash Flow-1.45M-35.00K1.25M-2.11M-4.40M-2.53M3.96M1.79M-440.00K-1.96M8.48M4.06M-1.55M2.97M467.00K1.70M-1.28M-2.83M12.01M28.14M-1.66M28.07M-7.20M486.00K-14.90M-13.24M-3.90M-3.97M-10.89M-2.39M5.58M-156.00K
Dividends Paid-----------604.00K903.00K1.22M2.15M1.54M1.55M1.77M2.17M4.06M6.38M6.92M7.33M7.73M6.01M---346.00K---
FCF to OCF136.66%-24.65%86.42%123.87%167.20%130.80%71.59%59.40%-63.86%238.95%82.90%51.68%-16.98%34.70%10.09%24.12%-23.01%-21.99%60.36%62.39%-9.02%69.50%-51.69%3.90%151.13%134.76%139.12%193.18%197.89%532.07%84.51%-8.70%
Dividend Paid to FCF-----------14.87%-58.18%40.98%459.96%90.72%-120.69%-62.61%18.10%14.43%-384.16%24.67%-101.74%1590.12%-40.32%----3.18%---

Earnings

Report DateMar 18, 2014Aug 28, 2014Mar 19, 2015Aug 24, 2015Mar 16, 2016Aug 24, 2016Mar 14, 2017Sep 6, 2017Mar 20, 2018Sep 4, 2018Mar 19, 2019Sep 10, 2019Apr 23, 2020Sep 30, 2020Apr 27, 2021Sep 14, 2021Mar 29, 2022Sep 20, 2022Mar 28, 2023Apr 14, 2025Sep 17, 2025Mar 23, 2027
EPS Estimate0.000.000.008.400.000.000.000.000.007.008.000.000.000.00-0.000.20--0.00--
EPS Actual0.000.000.000.110.110.090.100.060.080.05-0.15-0.65-0.190.00-0.010.000.040.010.02-0.10-0.01-
Surprise----98.69%------99.29%-101.88%------80.00%-----
Timing----------------Pre-marketPre-marketPre-market-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap113.99M
Enterprise Value106.35M
Trailing P/E0.00
Forward P/E20.53
PEG Ratio0.84
Price / Sales1.82
Price / Book1.88
EPS-0.02
Book Value0.688
Revenue (TTM)62.54M
Gross Profit (TTM)25.23M
EBITDA4.26M
Profit Margin-3.36%
Operating Margin0.17%
Return on Equity-3.26%
Return on Assets1.02%
Shares Outstanding84.12M
Shares Float76.34M
Beta0.64
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20182×
0.01Sep 13, 20180.07May 31, 2018
20172×
0.03Sep 14, 20170.07May 25, 2017
20162×
0.03Sep 1, 20160.06May 26, 2016
20152×
0.03Sep 10, 20150.06May 21, 2015
20142×
0.03Sep 3, 20140.06May 21, 2014
20132×
0.03Sep 4, 20130.03May 22, 2013
20122×
0.01Aug 22, 20120.02May 30, 2012
20112×
0.01Aug 24, 20110.02Jun 1, 2011
20102×
0.01Aug 25, 20100.02Jun 2, 2010
20092×
0.01Aug 26, 20090.02May 13, 2009
20082×
0.01Aug 27, 20080.03May 14, 2008
20071×
0.02May 16, 2007
20061×
0.01May 17, 2006

Stock Splits

  • Oct 21, 2010547:544