AE

Aetherion Technologies Inc.

AETR · NASDAQ · Consumer Cyclical / Auto Parts

1.67USD-0.08 (-4.57%)

Price History

Full chart

Market Stats

Previous Close1.75
Open1.75
Day Range1.65 – 1.75
52-Week Range1.54 – 2.55
Volume88.70K
Market Cap35.90M
P/E (TTM)0.00
Forward P/E0.00
EPS-2.08
Dividend Yield0.00%
Beta2.08
50-Day Avg1.91
200-Day Avg1.96

About

Aetherion Technologies Inc. engages in the engineering, manufacturing, and supplying alternative fuel systems and components for use in transportation applications in North America, Europe, and Asia Pacific. The company operates through three segments: High-Pressure Controls, Heavy-Duty OEM, and Cespira. It offers alternative fuel, such as alternative fuels " including natural gas, renewable natural gas, and hydrogen; and pressure regulators, valves, filters, electronic control units, and high-pressure hydrogen components for transportation and industrial applications. The company also provides LNG HPDI fuel system, components, and engineering services to engine manufacturers and commercial vehicle original equipment manufacturers. The company operates in China, Italy, and Canada. The company was formerly known as Westport Fuel Systems Inc. and changed its name to Aetherion Technologies Inc. in October 2026. Aetherion Technologies Inc. was incorporated in 1995 and is headquartered in Vancouver, Canada.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Daniel E. Sceli
  • Employees112
  • Headquarters1691 West 75th Avenue, Vancouver, BC, Canada, V6P 6P2, USA
  • Websitehttps://www.aetheriontech.com

Leadership

  • Mr. Daniel E. SceliCEO & Director · b. 1963
  • Ms. Elizabeth OwensChief Financial Officer · b. 1967
  • Ms. Ashley NuellVice President of Investor Relations
  • Mr. Lance Garner Follett J.D.Chief Legal Officer & Executive VP of Corporate Development · b. 1968
  • Mr. Jim Mancuso P.Eng.Vice President of High Pressure Controls and Systems
  • Mr. Larry KyleVP of Legal & Intellectual Property and Corporate Secretary

Financials

Income Statement

Currency: USD2022-12-312023-12-312024-12-312025-12-31
Total Revenue305.70M331.80M302.30M23.32M
Growth (%)-+8.54%-8.89%-92.29%
Cost of Revenue269.50M282.86M244.71M20.64M
Gross Profit36.20M48.94M57.59M2.68M
Gross Margin11.84%14.75%19.05%11.49%
Operating Expense80.03M94.82M82.26M16.91M
Operating Income-43.83M-45.88M-24.67M-14.23M
Operating Margin-14.34%-13.83%-8.16%-61.02%
EBITDA-16.13M-33.24M-5.40M2.35M
EBITDA Margin-5.28%-10.02%-1.79%10.08%
Net Income-32.70M-49.72M-21.84M-61.63M
Net Income Margin-10.70%-14.98%-7.22%-264.29%
R&D23.50M26.00M21.59M5.78M
R&D as % of Total Revenue7.69%7.84%7.14%24.80%
Interest Expense3.35M2.98M2.80M613.00K
Interest Expense % of Total Revenue1.10%0.90%0.93%2.63%

Balance Sheet

Currency: USD2022-12-312023-12-312024-12-312025-12-31
Total Assets407.45M355.75M291.62M94.01M
Total Liabilities203.49M195.30M154.60M25.20M
Total Equity203.97M160.45M137.03M68.81M
Cash86.09M54.75M37.24M27.16M
Total Debt76.42M82.83M52.78M4.71M
Net Debt-9.66M28.08M15.54M-22.45M

Cash Flow

Currency: USD2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-34.62M-13.19M7.18M-15.11M
Investing Cash Flow17.65M-15.41M4.47M12.59M
Financing Cash Flow-19.42M-2.22M-25.21M-10.16M
Capital Expenditure14.53M15.57M16.92M2.69M
Free Cash Flow-49.14M-28.77M-9.74M-17.80M
FCF to OCF141.97%218.05%-135.57%117.83%

Earnings

Report DateNov 7, 2008Feb 12, 2009Jun 9, 2009Aug 7, 2009Nov 13, 2009Feb 12, 2010Jun 2, 2010Jun 8, 2011Aug 5, 2011Nov 2, 2011Mar 1, 2012May 9, 2012Aug 3, 2012Nov 9, 2012Mar 8, 2013May 3, 2013Aug 2, 2013Oct 31, 2013Feb 27, 2014May 2, 2014Aug 1, 2014Oct 31, 2014Mar 10, 2015May 8, 2015Jul 30, 2015Nov 11, 2015Mar 30, 2016May 13, 2016Aug 9, 2016Nov 10, 2016Mar 28, 2017May 12, 2017Aug 15, 2017Nov 15, 2017Mar 23, 2018May 11, 2018Aug 10, 2018Nov 9, 2018Mar 20, 2019May 10, 2019Aug 9, 2019Nov 8, 2019Mar 18, 2020Jun 5, 2020Aug 7, 2020Nov 10, 2020Mar 16, 2021May 7, 2021Aug 6, 2021Nov 9, 2021Mar 15, 2022May 9, 2022Aug 9, 2022Nov 8, 2022Mar 14, 2023May 9, 2023Aug 9, 2023Nov 8, 2023Mar 26, 2024May 9, 2024Aug 14, 2024Nov 13, 2024May 14, 2025Aug 12, 2025Nov 11, 2025Dec 31, 2025Apr 24, 2026Aug 12, 2026Nov 9, 2026
EPS Estimate-----------------------------------------------------------------0.57-0.42-0.39-0.35-0.32
EPS Actual0.21-2.30-3.37-2.45-2.53-2.04-3.08-3.41-3.84-2.73-3.17-4.45-1.10-5.89-6.95-5.75-6.10-5.32-14.26-3.79-5.60-4.03-10.23-2.69-3.20-5.82-3.62-3.240.39-3.03-4.07-1.142.59-1.24-1.07-1.08-0.37-0.24-0.69-0.23-0.190.370.05-1.120.200.060.29-0.211.10-0.340.310.44-0.68-0.70-0.99-0.62-0.77-0.68-0.81-0.790.33-0.22-0.14-1.98-0.38-0.60-0.27-0.40-
Surprise----------------------------------------------------------------33.00%-42.71%29.82%-12.77%-
Timing---------------------------------------------------------------------

Key Statistics & Ratios

Market Cap35.90M
Enterprise Value14.94M
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.22
Price / Book0.69
EPS-2.08
Book Value2.75
Revenue (TTM)8.50M
Gross Profit (TTM)952.00K
EBITDA-19.41M
Profit Margin0.00%
Operating Margin-203.20%
Return on Equity-45.05%
Return on Assets-7.08%
Shares Outstanding19.00M
Shares Float15.74M
Beta2.08
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 4 analystsTarget 3.66
  • Strong Buy
    2
  • Buy
    1
  • Hold
    1