Airsculpt Technologies Inc

Airsculpt Technologies Inc

AIRS · NASDAQ · Healthcare / Medical Care Facilities

0.837USD+0.12 (+16.23%)

Price History

Full chart

Market Stats

Previous Close0.7201
Open0.779
Day Range0.6786 – 0.84
52-Week Range1.51 – 12.00
Volume1.74M
Market Cap146.35M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.18
Dividend Yield0.00%
Beta2.29
50-Day Avg3.34
200-Day Avg3.22

About

AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States and Canada. The company offers AirSculpt, a body contouring treatment that removes fat and tightens skin while sculpting targeted areas of the body in a minimally invasive procedure. It also provides AirSculpt+, a procedure that permanently removes fat and tightens the skin with unparalleled precision and finesse; and AirSculpt Smooth, an advanced cellulite removal tool. In addition, it provides fat removal procedures across treatment areas, such as the stomach, back, and buttocks; and fat transfer procedures that transfers the patient's own fat cells to enhance the buttocks, breasts, hips, aging hands, or other areas. Further, the company's body contouring procedures include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. Additionally, it operates various centers. The company was founded in 2012 and is headquartered in Tampa, Florida.

Company Details

  • SectorHealthcare
  • IndustryMedical Care Facilities
  • CEOMr. Yogesh Jashnani
  • Employees330
  • Headquarters2023 West Platt Street, Tampa, FL, United States, 33605, USA
  • Websitehttps://www.airsculpt.com

Leadership

  • Mr. Yogesh JashnaniCEO & Director · b. 1982
  • Mr. Michael J. ArthurChief Financial Officer · b. 1988
  • Mr. Brent R. Wadman J.D.General Counsel · b. 1972
  • Stephanie Evans GreeneChief Marketing Officer

Financials

Income Statement

Currency: USD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue41.24M62.77M133.31M168.79M195.92M180.35M151.82M
Growth (%)-+52.21%+112.40%+26.61%+16.07%-7.95%-15.82%
Cost of Revenue15.49M23.47M44.54M58.28M74.01M71.38M61.69M
Gross Profit25.75M39.30M88.78M110.51M121.91M108.97M90.13M
Gross Margin62.44%62.61%66.59%65.47%62.22%60.42%59.37%
Operating Expense25.09M29.26M73.01M115.06M112.42M110.78M94.96M
Operating Income663.00K10.03M15.77M-4.54M9.48M-1.82M-4.83M
Operating Margin1.61%15.98%11.83%-2.69%4.84%-1.01%-3.18%
EBITDA5.62M15.67M22.36M4.59M19.74M10.07M1.22M
EBITDA Margin13.64%24.97%16.78%2.72%10.07%5.58%0.80%
Net Income-2.21M7.58M10.55M-14.68M-4.48M-8.25M-11.67M
Net Income Margin-5.36%12.07%7.91%-8.70%-2.29%-4.57%-7.68%
Interest Expense2.88M2.46M4.89M6.75M6.49M6.25M6.08M
Interest Expense % of Total Revenue6.97%3.91%3.67%4.00%3.31%3.46%4.00%

Balance Sheet

Currency: USD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets171.50M179.61M200.55M200.76M204.02M210.00M187.30M
Total Liabilities51.11M55.93M117.03M129.99M120.03M130.71M99.59M
Total Equity120.39M123.68M83.53M70.77M83.99M79.29M87.71M
Cash5.13M10.38M25.35M9.62M10.26M8.23M8.45M
Total Debt45.10M49.77M100.58M107.65M99.67M105.05M83.57M
Net Debt39.97M39.39M75.24M98.03M89.41M96.82M75.12M

Cash Flow

Currency: USD2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.94M13.96M26.63M24.45M23.96M11.35M3.10M
Investing Cash Flow-4.44M-3.69M-7.12M-12.92M-9.92M-14.01M-2.40M
Financing Cash Flow-783.00K-5.02M-4.55M-27.26M-13.39M630.00K-478.00K
Capital Expenditure4.44M3.69M7.12M12.92M9.92M14.01M2.40M
Free Cash Flow499.00K10.27M19.52M11.53M14.04M-2.66M692.00K
Dividends Paid283.00K4.62M66.86M24.32M464.00K252.00K0
FCF to OCF10.11%73.57%73.28%47.15%58.59%-23.41%22.35%
Dividend Paid to FCF56.71%44.96%342.55%210.99%3.31%-9.48%0.00%

Earnings

Report DateSep 1, 2021Dec 3, 2021Mar 11, 2022May 13, 2022Aug 12, 2022Nov 10, 2022Mar 10, 2023May 12, 2023Aug 11, 2023Nov 9, 2023Feb 27, 2024May 10, 2024Aug 9, 2024Nov 8, 2024Feb 25, 2025May 2, 2025Aug 1, 2025Nov 7, 2025Mar 6, 2026May 8, 2026Aug 10, 2026Nov 6, 2026
EPS Estimate0.190.140.020.040.050.08-0.030.100.150.090.020.070.130.020.02-0.030.02-0.01-0.03-0.020.02-
EPS Actual0.190.15-0.040.030.02-0.11-0.130.100.130.05-0.080.030.09-0.02-0.08-0.020.02-0.04-0.02-0.03-0.02-
Surprise0.00%7.14%-300.00%-25.00%-60.00%-237.50%-333.33%0.00%-13.33%-44.44%-500.00%-57.14%-30.77%-200.00%-579.04%33.33%0.00%-300.00%30.07%-50.00%-200.00%-
Timing-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-

Key Statistics & Ratios

Market Cap146.35M
Enterprise Value207.37M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.97
Price / Book1.49
EPS-0.18
Book Value1.47
Revenue (TTM)150.72M
Gross Profit (TTM)99.93M
EBITDA6.29M
Profit Margin-7.79%
Operating Margin-0.07%
Return on Equity-11.98%
Return on Assets-1.91%
Shares Outstanding72.10M
Shares Float16.77M
Beta2.29
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Hold
Based on 4 analystsTarget 4.50
  • Hold
    4

Ownership Breakdown

Institutions
63.38%
Insiders
42.14%
Retail / Other
0.00%

Top Institutional Holders

  • Vesey Street Capital Partners, L.L.C.
    30.32M42.06%
  • Balyasny Asset Management LLC
    2.33M3.23%
  • Wexford Capital LP
    841.73K1.17%
  • BlackRock Inc
    804.08K1.12%
  • FourWorld Capital Management LLC
    750.00K1.04%
  • UBS Group AG
    622.29K0.86%
  • Susquehanna International Group, LLP
    474.44K0.66%
  • GSA Capital Partners LLP
    425.19K0.59%
  • CenterBook Partners LP
    391.81K0.54%
  • Millennium Management LLC
    373.32K0.52%
  • Geode Capital Management, LLC
    368.46K0.51%
  • Saba Capital Management, LP
    313.04K0.43%
  • AQR Capital Management LLC
    309.33K0.43%
  • Citizens Financial Group Inc
    293.46K0.41%
  • State Of Wisconsin Investment Board
    288.00K0.40%
  • State Street Corp
    258.77K0.36%
  • Vanguard Capital Management, LLC
    233.63K0.32%
  • The Goldman Sachs Group Inc
    189.02K0.26%

Top Fund Holders

  • iShares Russell 2000 ETF
    542.54K0.75%
  • iShares Russell 2000 Growth ETF
    200.71K0.28%

Dividends

20221×
0.41Aug 25, 2022