YOLFTbeta
Agora Inc

Agora Inc

API · NASDAQ · Technology / Software - Application

3.96USD-0.13 (-3.18%)

Price History

Full chart

Market Stats

Previous Close4.09
Open4.08
Day Range3.83 – 4.21
52-Week Range3.14 – 5.50
Volume151.24K
Market Cap361.03M
P/E (TTM)47.44
Forward P/E434.78
EPS0.09
Dividend Yield0.00%
Beta0.80
50-Day Avg4.17
200-Day Avg4.12

About

Agora, Inc., through its subsidiaries, engages in the operation of a real-time engagement platform-as-a-service in the United States, the People's Republic of China, and internationally. Its RTE-PaaS platform enables real-time engagement for concurrent end users which offers real-time engagement offerings, such as video calling, voice calling, live streaming, chat, signaling, conversational AI engine, and convo AI device kit. The company also provides extensions, including analytics, media services, Interactive whiteboard, Real-time speech-to-text, and Real-time translation. It operates under the Agora and Shengwang brands. Agora, Inc. was incorporated in 2013 and is headquartered in Santa Clara, California.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Bin Zhao
  • Employees543
  • Headquarters2804 Mission College Blvd, Santa Clara, CA, United States, 95054, USA
  • Websitehttps://www.agora.io/en/

Leadership

  • Mr. Bin ZhaoCo-Founder, CEO & Chairman · b. 1971
  • Mr. Hua WangCo-Founder, Chief Revenue Officer & Director · b. 1977
  • Mr. Jingbo WangCFO & Director · b. 1982
  • Andrew ThompsonVice President of Sales
  • Mr. Joe HooksVice President, People & GTM Operations
  • Mr. Patrick FerriterSenior Vice President of Product & Product Marketing
  • Mr. Ramana KapsHead of Information Security & IT Operations
  • Mr. Bin LiuVP & COO of Shengwang Division · b. 1976

Financials

Income Statement

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue43.66M64.43M133.56M167.98M160.67M141.54M133.26M141.06M
Growth (%)-+47.58%+107.31%+25.77%-4.35%-11.91%-5.85%+5.85%
Cost of Revenue12.63M20.42M47.20M63.98M61.25M52.06M47.81M47.39M
Gross Profit31.02M44.01M86.36M104.01M99.42M89.47M85.45M93.66M
Gross Margin71.06%68.31%64.66%61.92%61.88%63.22%64.12%66.40%
Operating Expense30.76M50.10M91.56M184.70M203.25M144.87M138.76M103.07M
Operating Income262.57K-6.09M-5.19M-80.69M-103.82M-55.40M-53.31M-9.41M
Operating Margin0.60%-9.45%-3.89%-48.04%-64.62%-39.14%-40.01%-6.67%
EBITDA1.18M-4.22M-731.00K-57.91M-104.08M-72.17M-28.62M17.91M
EBITDA Margin2.71%-6.55%-0.55%-34.47%-64.78%-50.99%-21.47%12.70%
Net Income376.12K-6.18M-3.11M-72.69M-120.62M-87.22M-42.73M9.55M
Net Income Margin0.86%-9.59%-2.33%-43.27%-75.08%-61.62%-32.06%6.77%
R&D14.43M23.62M49.49M110.67M114.50M77.67M80.34M55.46M
R&D as % of Total Revenue33.04%36.67%37.06%65.88%71.27%54.87%60.29%39.32%
Interest Expense239.18K--09.64M20.00K253.00K36.00K
Interest Expense % of Total Revenue0.55%--0.00%6.00%0.01%0.19%0.03%

Balance Sheet

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets127.31M131.16M692.90M945.00M800.72M674.60M699.65M721.10M
Total Liabilities11.29M18.48M36.44M78.74M72.45M69.85M126.99M158.25M
Total Equity116.01M112.68M656.46M866.26M728.26M604.75M572.66M562.85M
Cash108.52M105.60M111.22M285.67M45.67M36.89M27.08M75.65M
Total Debt---7.41M2.27M15.20M50.14M82.34M
Net Debt-108.52M-105.60M-111.22M-278.26M-43.40M-21.69M23.06M6.69M

Cash Flow

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow536.10K706.42K6.56M-20.00M-54.43M-13.61M-14.13M27.23M
Investing Cash Flow-3.77M-3.35M-535.05M-57.69M-143.89M56.64M-38.05M13.31M
Financing Cash Flow65.77M-533.64M251.94M-38.99M-52.37M45.99M5.01M
Capital Expenditure2.26M4.80M12.88M12.47M4.12M15.93M35.25M31.91M
Free Cash Flow-1.72M-4.10M-6.31M-32.47M-58.54M-29.54M-49.38M-4.68M
Dividends Paid--000000
FCF to OCF-321.71%-579.80%-96.19%162.37%107.57%217.00%349.47%-17.19%
Dividend Paid to FCF--0.00%0.00%0.00%0.00%0.00%0.00%

Earnings

Report DateMar 31, 2014Dec 31, 2014Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Jun 26, 2020Aug 17, 2020Nov 16, 2020Feb 22, 2021May 24, 2021Aug 9, 2021Nov 15, 2021Feb 22, 2022May 23, 2022Aug 15, 2022Nov 21, 2022Feb 27, 2023May 30, 2023Aug 21, 2023Nov 21, 2023Feb 26, 2024May 22, 2024Aug 19, 2024Nov 19, 2024Feb 24, 2025Apr 15, 2025Aug 18, 2025Nov 19, 2025Mar 2, 2026May 26, 2026Aug 13, 2026Nov 18, 2026
EPS Estimate-0.01-0.01-----0.23-0.01-0.01-0.03-0.01-0.07-0.09-0.14-0.09-0.13-0.09-0.06-0.09-0.12-0.07-0.09-0.09-0.07-0.04--0.02------
EPS Actual-0.03-0.02-0.13-0.13-0.18-0.21-0.090.14-0.01-0.01-0.03-0.01-0.10-0.11-0.04-0.12-0.16-0.14-0.09-0.45-0.23-0.03-0.10-0.10-0.260.000.000.010.030.050.010.02-
Surprise-200.00%-100.00%----60.87%1500.00%0.00%66.67%-200.00%85.71%-11.11%21.43%55.56%7.69%-77.78%-133.33%0.00%-275.00%-228.57%66.67%-11.11%-42.86%-550.50%-120.00%------
Timing------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap361.03M
Enterprise Value122.86M
Trailing P/E47.44
Forward P/E434.78
PEG Ratio0.00
Price / Sales2.38
Price / Book0.66
EPS0.09
Book Value6.64
Revenue (TTM)151.69M
Gross Profit (TTM)97.83M
EBITDA270.00K
Profit Margin7.23%
Operating Margin-2.36%
Return on Equity1.96%
Return on Assets-0.45%
Shares Outstanding65.50M
Shares Float55.60M
Beta0.80
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 2 analystsTarget 5.90
  • Strong Buy
    1
  • Hold
    1

Ownership Breakdown

Institutions
38.65%
Insiders
3.02%
Retail / Other
58.33%

Top Institutional Holders

  • Susquehanna International Group, LLP
    7.48M8.85%
  • TMT General Partner Ltd
    2.35M2.78%
  • Hillhouse Capital Advisors, Ltd.
    2.10M2.48%
  • Allspring Global Investments Holdings, LLC
    1.78M2.11%
  • Morgan Stanley - Brokerage Accounts
    1.06M1.26%
  • UBS Group AG
    970.87K1.15%
  • Yunqi Capital Ltd
    964.20K1.14%
  • Arrowstreet Capital Limited Partnership
    776.21K0.92%
  • Yiheng Capital LLC
    725.79K0.86%
  • Acadian Asset Management LLC
    624.48K0.74%
  • Neumann Advisory Hong Kong Ltd
    517.66K0.61%
  • Harber Asset Management LLC
    506.19K0.60%
  • Renaissance Technologies Corp
    496.13K0.59%
  • Dimensional Fund Advisors, Inc.
    375.57K0.44%
  • Connor Clark & Lunn Inv Mgmt Ltd
    330.71K0.39%
  • Two Sigma Investments LLC
    270.13K0.32%
  • Millennium Management LLC
    255.43K0.30%
  • SEI Investments Co
    212.11K0.25%

Top Fund Holders

  • Allspring Emerging Markets Equity A
    1.08M1.28%
  • Avantis Emerging Markets Equity ETF
    159.47K0.19%