Accuray Incorporated

Accuray Incorporated

ARAY · NASDAQ · Healthcare / Medical Devices

2.80USD-0.28 (-9.09%)

Price History

Full chart

Market Stats

Previous Close3.08
Open3.08
Day Range2.75 – 3.08
52-Week Range0.2151 – 2.10
Volume140.60K
Market Cap25.69M
P/E (TTM)0.00
Forward P/E94.34
EPS-0.40
Dividend Yield0.00%
Beta1.39
50-Day Avg0.262
200-Day Avg0.4616

About

Accuray Incorporated engages in the design, development, and sale of radiosurgery and radiation therapy systems for the treatment of tumors throughout the body in the United States, Canada, Latin America, Australia, New Zealand, Europe, the Middle East, India, Africa, Japan, and China. The company offers the CyberKnife platform, a robotic stereotactic radiosurgery and stereotactic body radiation therapy system used for the treatment of primary and metastatic tumors outside the brain, including tumors on or near the spine and in the breast, kidney, liver, lung, pancreas, and prostate. It also provides the TomoTherapy platform, including the Radixact System, a tailored helical solution, which integrates radiation treatment planning, delivery, imaging, and data management; iDMS data management system, a fully integrated treatment planning and data management systems; and Accuray precision treatment planning system, a treatment planning and data management systems. In addition, the company offers post-contract customer support, installation, training, and other professional services. It primarily markets its products directly to customers, including hospitals and stand-alone treatment facilities through its sales organization, as well as to customers through sales agents and group purchasing organizations in the United States; and to customers directly and through distributors and sales agents internationally. Accuray Incorporated was incorporated in 1990 and is headquartered in Madison, Wisconsin.

Company Details

  • SectorHealthcare
  • IndustryMedical Devices
  • CEOMr. Stephen R. LaNeve MBA
  • Employees809
  • Headquarters1240 Deming Way, Madison, WI, United States, 53717-1954, USA
  • Websitehttps://www.accuray.com

Leadership

  • Mr. Ali PervaizSenior VP & CFO · b. 1981
  • Mr. Stephen R. LaNeve MBAPresident, CEO & Director · b. 1959
  • Mr. Michael J. Murphy CPACorporate Controller & Principal Accounting Officer · b. 1979
  • Mr. David ShinSenior VP, Chief Legal Officer & Corporate Secretary
  • Beth KaplanPublic Relations Director
  • Dr. Seth Blacksburg M.B.A., M.D.Senior VP and Chief Medical & Marketing Officer
  • Ms. Melanie RiversSenior VP, Chief Human Resources Officer
  • Mr. Jim DennisonSenior VP and Chief Quality & Regulatory Affairs Officer
  • Mr. Xavier De MisouardPresident & GM of EIMEA Region
  • Mr. John M. DunnChief Product Development & Digital Officer

Financials

Income Statement

Currency: USD2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue19.35M2.71M19.57M22.38M52.90M140.45M210.38M233.60M221.63M222.28M409.22M315.97M369.42M379.80M398.80M383.41M404.90M418.79M382.93M396.29M429.91M447.61M446.55M458.50M401.95M
Growth (%)--86.00%+622.10%+14.35%+136.39%+165.52%+49.79%+11.04%-5.13%+0.30%+84.10%-22.79%+16.91%+2.81%+5.00%-3.86%+5.60%+3.43%-8.56%+3.49%+8.48%+4.12%-0.24%+2.68%-12.34%
Cost of Revenue-3.03M-11.12M27.49M60.41M103.43M118.31M117.61M115.04M271.95M218.33M226.62M234.40M240.09M242.07M243.20M256.13M233.21M236.78M269.95M293.64M303.63M311.54M290.49M
Gross Profit19.35M-317.00K19.57M11.26M25.41M80.04M106.95M115.29M104.02M107.24M137.27M97.64M142.80M145.40M158.71M141.34M161.69M162.65M149.72M159.51M159.96M153.96M142.92M146.97M111.45M
Gross Margin100.00%-11.70%100.00%50.33%48.03%56.99%50.84%49.35%46.93%48.25%33.54%30.90%38.66%38.28%39.80%36.86%39.93%38.84%39.10%40.25%37.21%34.40%32.01%32.05%27.73%
Operating Expense24.75M15.57M036.15M58.90M88.58M107.89M117.71M101.18M135.53M200.26M178.29M160.94M164.57M163.59M151.16M165.49M172.56M137.18M137.27M151.81M151.58M142.42M139.13M137.90M
Operating Income-5.40M-15.89M19.57M-24.88M-33.49M-8.54M-934.00K-2.42M2.84M-28.28M-62.99M-80.66M-18.14M-19.17M-4.87M-9.82M-3.80M-9.91M12.54M22.23M8.15M2.38M504.00K7.84M-26.44M
Operating Margin-27.89%-586.20%100.00%-111.20%-63.32%-6.08%-0.44%-1.04%1.28%-12.72%-15.39%-25.53%-4.91%-5.05%-1.22%-2.56%-0.94%-2.37%3.27%5.61%1.90%0.53%0.11%1.71%-6.58%
EBITDA19.35M-15.89M19.57M-22.80M-29.69M1.39M14.11M4.23M9.96M-18.43M-50.12M-55.09M2.42M324.00K13.42M8.22M5.93M11.07M31.31M18.72M11.64M6.91M5.71M20.24M-14.34M
EBITDA Margin100.00%-586.20%100.00%-101.90%-56.12%0.99%6.71%1.81%4.49%-8.29%-12.25%-17.44%0.66%0.09%3.37%2.14%1.47%2.64%8.18%4.72%2.71%1.54%1.28%4.41%-3.57%
Net Income-5.80M-15.84M-11.70M-25.19M-33.69M-5.62M5.38M609.00K2.84M-26.68M-72.04M-103.22M-35.45M-40.21M-25.50M-29.58M-23.90M-16.43M3.83M-6.31M-5.35M-9.28M-15.54M-1.59M-49.19M
Net Income Margin-29.95%-584.50%-59.77%-112.57%-63.70%-4.00%2.56%0.26%1.28%-12.00%-17.60%-32.67%-9.60%-10.59%-6.40%-7.71%-5.90%-3.92%1.00%-1.59%-1.24%-2.07%-3.48%-0.35%-12.24%
R&D-5.84M-11.65M17.79M26.77M32.88M35.99M31.52M41.69M87.11M66.20M53.72M55.75M56.65M49.92M57.25M56.49M49.78M52.73M57.75M57.13M49.73M47.94M37.75M
R&D as % of Total Revenue-215.65%-52.08%33.63%19.06%15.63%15.41%14.22%18.75%21.29%20.95%14.54%14.68%14.21%13.02%14.14%13.49%13.00%13.31%13.43%12.76%11.14%10.46%9.39%
Interest Expense00000731.00K173.00K10.00K32.00K23.00K7.81M10.38M14.29M16.52M17.46M17.30M14.96M15.08M18.08M16.89M8.13M10.63M11.62M12.95M35.31M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.52%0.08%0.00%0.01%0.01%1.91%3.28%3.87%4.35%4.38%4.51%3.69%3.60%4.72%4.26%1.89%2.38%2.60%2.83%8.78%

Balance Sheet

Currency: USD2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets11.93M32.35M-86.86M138.62M332.11M295.00M274.39M263.18M455.78M473.17M475.93M495.19M469.97M469.03M406.46M378.73M438.18M490.93M480.10M472.85M479.21M468.63M470.24M443.68M
Total Liabilities35.56M65.39M-143.03M219.48M206.67M164.24M120.48M93.11M215.46M269.30M369.09M396.64M394.19M409.37M359.93M330.10M388.31M427.29M411.26M419.66M425.56M423.54M389.07M401.98M
Total Equity-23.63M-33.05M--56.17M-80.86M125.44M130.76M153.90M170.08M229.78M195.63M106.83M98.55M75.78M59.66M46.53M48.63M49.87M63.63M68.84M53.19M53.66M45.08M81.17M41.70M
Cash2.06M6.68M-17.02M27.86M204.83M36.94M36.84M45.43M95.91M143.50M73.31M92.35M79.55M119.77M72.08M83.08M76.80M107.58M116.37M88.74M89.40M68.57M57.42M41.23M
Total Debt---2.89M10.34M-----79.47M198.77M195.61M402.51M210.41M164.57M131.08M159.84M221.70M199.41M199.49M205.04M210.75M176.38M183.87M
Net Debt-2.06M-6.68M--14.13M-17.52M-204.83M-36.94M-36.84M-45.43M-95.91M-64.04M125.45M103.27M123.30M90.64M92.49M47.99M83.05M114.13M83.04M110.75M115.63M142.18M118.96M142.64M

Cash Flow

Currency: USD2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow18.02M25.50M11.60M-17.99M-8.05M-5.07M12.40M-38.28M-66.18M346.00K-16.73M33.54M-380.00K18.33M-29.64M-1.47M38.51M-2.40M15.54M-11.90M2.86M-6.98M
Investing Cash Flow-12.27M-12.45M-7.51M-133.42M1.87M10.53M31.42M-12.15M-121.62M8.49M3.69M8.26M17.82M17.77M-4.31M-3.73M-2.40M-4.72M-12.68M-3.60M-8.52M-12.28M
Financing Cash Flow1.56M-2.25M172.86M-16.25M5.78M3.84M5.60M100.55M117.92M8.38M5.89M-757.00K-54.54M-27.45M28.47M26.70M-28.80M-15.37M-2.11M-3.95M-4.25M6.98M
Capital Expenditure6.25M13.60M7.23M5.03M4.23M5.13M4.02M10.77M15.36M11.93M10.45M8.07M5.36M6.61M4.31M3.73M2.32M4.72M12.68M3.60M8.52M5.86M
Free Cash Flow11.77M11.90M4.37M-23.02M-12.28M-10.20M8.38M-49.05M-81.53M-11.59M-27.18M25.47M-5.74M11.72M-33.95M-5.20M36.19M-7.12M2.86M-15.51M-5.66M-12.84M
Dividends Paid-------0000000-2.24M3.03M258.00K199.00K---
FCF to OCF65.31%46.67%37.66%127.96%152.60%201.12%67.57%128.13%123.21%-3348.27%162.42%75.95%1511.58%63.95%114.54%353.78%93.98%296.54%18.39%130.25%-198.01%183.96%
Dividend Paid to FCF-------0.00%0.00%0.00%0.00%0.00%0.00%0.00%--43.16%8.37%-3.63%6.96%---

Earnings

Report DateMar 15, 2007May 1, 2007Aug 16, 2007Nov 7, 2007Jan 30, 2008Apr 29, 2008Aug 19, 2008Dec 18, 2008Jan 29, 2009May 5, 2009Aug 24, 2009Oct 29, 2009Feb 4, 2010May 6, 2010Aug 31, 2010Nov 8, 2010Jan 27, 2011May 5, 2011Sep 19, 2011Nov 8, 2011Feb 8, 2012May 8, 2012Sep 6, 2012Nov 7, 2012Feb 6, 2013May 7, 2013Aug 27, 2013Nov 7, 2013Jan 30, 2014Apr 30, 2014Aug 21, 2014Oct 29, 2014Jan 27, 2015Apr 30, 2015Aug 20, 2015Oct 29, 2015Jan 28, 2016Apr 26, 2016Aug 17, 2016Oct 27, 2016Jan 31, 2017Apr 27, 2017Aug 22, 2017Oct 24, 2017Jan 23, 2018Apr 30, 2018Aug 16, 2018Oct 30, 2018Jan 22, 2019Apr 23, 2019Aug 15, 2019Oct 29, 2019Jan 28, 2020Apr 28, 2020Aug 13, 2020Oct 29, 2020Jan 27, 2021Apr 27, 2021Aug 11, 2021Nov 3, 2021Jan 26, 2022Apr 27, 2022Aug 10, 2022Nov 2, 2022Feb 1, 2023Apr 26, 2023Aug 9, 2023Nov 7, 2023Jan 31, 2024May 1, 2024Aug 14, 2024Nov 6, 2024Feb 5, 2025Apr 30, 2025Aug 13, 2025Nov 5, 2025Feb 4, 2026May 6, 2026Aug 19, 2026Nov 4, 2026
EPS Estimate--0.020.030.040.090.050.040.020.020.030.03-0.04-0.010.010.05-0.07-0.020.060.07-0.29-0.13-0.14-0.12-0.22-0.32-0.23-0.20-0.19-0.19-0.15-0.07-0.13-0.08-0.06-0.04-0.15-0.08-0.06-0.07-0.11-0.080.010.00-0.08-0.11-0.05-0.02-0.09-0.08-0.030.01-0.10-0.07-0.04-0.03-0.07-0.01-0.00-0.02-0.040.01-0.06-0.06-0.03-0.03-0.010.01-0.05-0.04-0.020.03-0.06-0.04-0.050.02-0.05-0.11-0.05-0.03-0.07
EPS Actual-0.45-0.020.010.040.040.010.00-0.060.040.050.02-0.06-0.020.040.08-0.080.070.02-0.10-0.21-0.16-0.13-0.20-0.23-0.30-0.37-0.20-0.18-0.07-0.06-0.13-0.28-0.13-0.04-0.07-0.12-0.080.01-0.09-0.12-0.11-0.06-0.04-0.07-0.06-0.10-0.01-0.11-0.05-0.01-0.02-0.11-0.030.03-0.010.000.05-0.00-0.01-0.010.00-0.01-0.03-0.06-0.020.01-0.02-0.03-0.10-0.060.03-0.040.02-0.010.01-0.18-0.11-0.07-0.02-
Surprise--6.00%-66.67%0.00%-55.56%-80.00%-92.00%-400.00%100.00%66.67%-33.33%-50.00%-100.00%300.00%60.00%-14.29%450.00%-66.67%-242.86%27.59%-23.08%7.14%-66.67%-4.55%6.25%-60.87%0.00%5.26%63.16%60.00%-85.71%-115.38%-62.50%33.33%-75.00%20.00%0.00%116.67%-28.57%-9.09%-37.50%-700.00%-1839.13%12.50%45.45%-100.00%50.00%-22.22%37.50%66.67%-300.00%-10.00%57.14%175.00%66.67%106.29%600.00%-5.00%50.00%75.00%-81.00%83.33%50.00%-100.00%33.33%200.00%-300.00%40.00%-150.00%-200.00%0.00%33.33%150.00%80.00%-50.00%-260.00%0.00%-40.00%33.33%-
Timing-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap25.69M
Enterprise Value170.20M
Trailing P/E0.00
Forward P/E94.34
PEG Ratio29.49
Price / Sales0.06
Price / Book0.65
EPS-0.40
Book Value0.349
Revenue (TTM)401.95M
Gross Profit (TTM)111.45M
EBITDA-3.53M
Profit Margin-12.24%
Operating Margin6.21%
Return on Equity-80.08%
Return on Assets-1.40%
Shares Outstanding119.44M
Shares Float113.73M
Beta1.39
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 4 analystsTarget 0.35
  • Strong Buy
    3
  • Buy
    1

Ownership Breakdown

Institutions
64.50%
Insiders
4.36%
Retail / Other
31.14%

Top Institutional Holders

  • TCW Group Inc
    15.47M12.95%
  • BlackRock Inc
    8.46M7.08%
  • Neuberger Berman Group LLC
    5.86M4.90%
  • Armistice Capital, LLC
    5.64M4.72%
  • Weber Capital Management LLC
    4.93M4.13%
  • Vanguard Capital Management, LLC
    4.43M3.71%
  • Geode Capital Management, LLC
    2.38M1.99%
  • Mackenzie Investments
    2.35M1.96%
  • Renaissance Technologies Corp
    2.29M1.92%
  • State Street Corp
    2.02M1.69%
  • Dafna Capital Management LLC
    1.68M1.41%
  • Silverback Aset Management LLC
    1.65M1.38%
  • Millennium Management LLC
    1.59M1.33%
  • UBS Group AG
    1.40M1.17%
  • FMR Inc
    1.29M1.08%
  • Kovack Advisors Inc
    1.05M0.88%
  • The Goldman Sachs Group Inc
    861.63K0.72%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    3.12M2.61%
  • Neuberger Intrinsic Value I
    1.41M1.18%
  • Fidelity Enhanced Small Cap Core ETF
    1.37M1.15%

Stock Splits

  • Nov 9, 20261:40