Atomera Inc

Atomera Inc

ATOM · NASDAQ · Technology / Semiconductor Equipment & Materials

2.73USD-0.17 (-5.86%)

Price History

Full chart

Market Stats

Previous Close2.90
Open2.87
Day Range2.64 – 2.89
52-Week Range1.89 – 12.37
Volume466.69K
Market Cap169.36M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.66
Dividend Yield0.00%
Beta2.03
50-Day Avg4.82
200-Day Avg5.31

About

Atomera Incorporated engages in the developing, commercializing, and licensing proprietary processes and technologies for the semiconductor industry in North America and Europe. The company's lead technology is the Mears Silicon Technology, a thin film of reengineered silicon that can be applied as a transistor channel enhancement to CMOS-type transistors. Its customers include foundries, integrated device manufacturers, fabless semiconductor manufacturers, original equipment manufacturers, wafer manufacturers, and electronic design automation companies. Atomera Incorporated was formerly known as Mears Technologies, Inc. and changed its name to Atomera Incorporated in January 2016. The company was incorporated in 2001 and is headquartered in Los Gatos, California.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Scott A. Bibaud
  • Employees21
  • Headquarters750 University Avenue, Los Gatos, CA, United States, 95032, USA
  • Websitehttps://atomera.com

Leadership

  • Mr. Scott A. BibaudPresident, CEO & Director · b. 1963
  • Dr. Robert Mears BA, MA Physics, Ph.D.Founder & Chief Technology Officer · b. 1961
  • Mr. Francis B. Laurencio J.D.Chief Financial & Accounting Officer and Corporate Secretary · b. 1969
  • Mr. Nishant SinhaHead of Marketing
  • Mr. Mike BishopInvestor Relations

Financials

Income Statement

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-000110.00K246.00K533.00K62.00K400.00K382.00K550.00K135.00K65.00K
Growth (%)-----+123.64%+116.67%-88.37%+545.16%-4.50%+43.98%-75.45%-51.85%
Cost of Revenue-09.52K15.00K39.00K148.00K253.00K13.00K253.00K81.00K28.00K123.00K321.00K
Gross Profit-0-9.52K-15.00K71.00K98.00K280.00K49.00K400.00K301.00K522.00K12.00K-256.00K
Gross Margin----64.55%39.84%52.53%79.03%100.00%78.80%94.91%8.89%-393.85%
Operating Expense-3.27M5.49M9.98M13.28M13.23M13.90M14.97M15.93M17.83M21.20M19.35M20.87M
Operating Income-2.77M-3.27M-5.50M-10.00M-13.21M-13.13M-13.63M-14.92M-15.53M-17.53M-20.68M-19.34M-21.12M
Operating Margin-----12009.09%-5338.62%-2556.29%-24064.52%-3882.25%-4587.96%-3759.45%-14322.96%-32496.92%
EBITDA-2.77M-3.25M-5.48M-9.96M-13.19M-13.10M-13.45M-14.74M-14.73M-15.68M-18.16M-16.94M-20.07M
EBITDA Margin-----11991.82%-5325.20%-2522.89%-23775.81%-3683.75%-4104.71%-3301.27%-12548.89%-30870.77%
Net Income-3.40M-3.82M-9.51M-12.61M-13.07M-12.90M-12.80M-14.66M-15.71M-17.36M-19.79M-18.43M-20.17M
Net Income Margin-----11880.00%-5242.68%-2400.94%-23640.32%-3928.50%-4543.46%-3598.18%-13655.56%-31036.92%
R&D1.59M1.85M2.02M3.99M5.83M7.32M7.75M8.42M8.78M10.04M12.53M11.03M12.30M
R&D as % of Total Revenue----5296.36%2974.80%1453.66%13587.10%2194.75%2627.75%2277.27%8169.63%18927.69%
Interest Expense-560.31K1.93M2.64M0000128.00K255.00K194.00K129.00K60.00K
Interest Expense % of Total Revenue----0.00%0.00%0.00%0.00%32.00%66.75%35.27%95.56%92.31%

Balance Sheet

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets383.41K81.35K3.42M26.88M17.81M19.36M15.24M39.40M36.06M26.73M24.03M29.12M21.09M
Total Liabilities3.95M7.38M16.54M1.03M949.00K1.61M1.47M2.05M7.68M6.42M5.86M4.05M2.71M
Total Equity-3.56M-7.30M-13.12M25.85M16.86M17.75M13.77M37.34M28.38M20.31M18.17M25.08M18.38M
Cash332.19K20.98K3.20M26.72M17.37M18.93M14.87M37.94M28.70M21.18M12.59M25.78M19.21M
Total Debt3.74M6.61M14.43M---152.00K692.00K6.54M4.88M3.64M1.98M1.28M
Net Debt3.41M6.59M11.23M-26.72M-17.37M-18.93M-14.72M-37.25M-22.16M-16.31M-8.95M-23.79M-17.93M

Cash Flow

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.56M-2.59M-4.39M-6.80M-9.29M-9.77M-10.41M-12.07M-12.44M-12.50M-14.56M-13.24M-14.87M
Investing Cash Flow--26.51K-3.81K-13.00K-60.00K-23.00K-51.00K-131.00K-109.00K-39.00K-6.75M6.08M951.00K
Financing Cash Flow2.09M2.31M7.57M30.33M60.00K11.36M6.40M35.27M3.31M5.02M12.71M20.34M7.35M
Capital Expenditure026.51K3.81K28.00K60.00K23.00K51.00K131.00K109.00K39.00K31.00K14.00K49.00K
Free Cash Flow-2.56M-2.62M-4.39M-6.83M-9.35M-9.80M-10.46M-12.20M-12.55M-12.54M-14.59M-13.25M-14.87M
Dividends Paid---00--------
FCF to OCF100.00%101.02%100.09%100.41%100.65%100.24%100.49%101.09%100.88%100.31%100.21%100.11%100.00%
Dividend Paid to FCF---0.00%0.00%--------

Earnings

Report DateNov 8, 2016Mar 7, 2017May 2, 2017Aug 8, 2017Nov 8, 2017Feb 13, 2018May 3, 2018Aug 8, 2018Nov 1, 2018Feb 12, 2019May 1, 2019Aug 7, 2019Oct 30, 2019Feb 12, 2020Apr 30, 2020Aug 5, 2020Oct 29, 2020Feb 10, 2021Apr 28, 2021Aug 3, 2021Oct 28, 2021Feb 15, 2022Apr 27, 2022Aug 2, 2022Nov 9, 2022Feb 15, 2023Apr 26, 2023Aug 2, 2023Nov 1, 2023Feb 13, 2024Apr 25, 2024Jul 30, 2024Oct 29, 2024Feb 11, 2025May 6, 2025Aug 5, 2025Oct 28, 2025Feb 12, 2026May 5, 2026Aug 4, 2026Oct 27, 2026
EPS Estimate--------0.22-0.21-0.18-0.19-0.19-0.19-0.16-0.16-0.18-0.18-0.16-0.13-0.14-0.12-0.16-0.16-0.17-0.17-0.17-0.17-0.16-0.16-0.11-0.15-0.15-0.15-0.14-0.14-0.14-0.14-0.14-0.14-0.13-0.12
EPS Actual-0.55-0.28-0.29-0.30-0.27-0.21-0.26-0.21-0.23-0.18-0.19-0.18-0.14-0.14-0.17-0.17-0.14-0.15-0.16-0.17-0.15-0.15-0.15-0.16-0.20-0.14-0.21-0.21-0.20-0.14-0.19-0.16-0.17-0.16-0.17-0.17-0.17-0.14-0.17-0.17-
Surprise-------4.55%-9.52%0.00%0.00%5.26%26.32%12.50%-6.25%5.56%22.22%6.25%-23.08%-21.43%-25.00%6.25%6.25%5.88%-17.65%17.65%-23.53%-31.25%-25.00%-27.27%-26.67%-6.67%-13.33%-14.29%-21.43%-21.43%-21.43%0.00%-21.43%-30.77%-
Timing-----After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap169.36M
Enterprise Value131.01M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales736.37
Price / Book4.54
EPS-0.66
Book Value0.95
Revenue (TTM)230.00K
Gross Profit (TTM)-181.00K
EBITDA-22.59M
Profit Margin0.00%
Operating Margin-4277.85%
Return on Equity-76.78%
Return on Assets-45.66%
Shares Outstanding39.02M
Shares Float37.73M
Beta2.03
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 1 analystsTarget 10.00
  • Strong Buy
    1

Ownership Breakdown

Institutions
54.41%
Insiders
3.44%
Retail / Other
42.15%

Top Institutional Holders

  • BlackRock Inc
    2.37M6.08%
  • D. E. Shaw & Co LP
    1.89M4.84%
  • Avenir Corporation
    1.46M3.74%
  • Vanguard Capital Management, LLC
    1.29M3.30%
  • Baird Financial Group, Inc.
    1.28M3.27%
  • Geode Capital Management, LLC
    769.70K1.97%
  • Quantum Private Wealth, LLC
    743.89K1.91%
  • Two Sigma Investments LLC
    667.67K1.71%
  • Hollencrest Securities, LLC
    597.20K1.53%
  • State Street Corp
    577.90K1.48%
  • Arosa Capital Management LP
    490.00K1.26%
  • Marshall Wace Asset Management Ltd
    488.68K1.25%
  • Defender Capital, LLC.
    295.45K0.76%
  • Northern Trust Corp
    288.68K0.74%
  • Morgan Stanley - Brokerage Accounts
    271.60K0.70%
  • Pathstone Holdings LLC
    250.91K0.64%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    1.17M3.00%
  • iShares Russell 2000 ETF
    993.98K2.55%
  • Fidelity Small Cap Index
    416.74K1.07%
  • iShares Russell 2000 Growth ETF
    367.30K0.94%