YOLFTbeta
Beamr Imaging Ltd. Ordinary Share

Beamr Imaging Ltd. Ordinary Share

BMR · NASDAQ · Technology / Software - Application

0.87USD+0.02 (+2.09%)

Price History

Full chart

Market Stats

Previous Close0.8522
Open0.91
Day Range0.8267 – 0.91
52-Week Range1.06 – 3.24
Volume53.72K
Market Cap19.57M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.46
Dividend Yield0.00%
Beta3.78
50-Day Avg1.27
200-Day Avg1.65

About

Beamr Imaging Ltd. engages in the content-adaptive video compression business in the United States, Israel, and internationally. The company offers a suite of video compression software encoder solutions, including Beamr 4 H.264, Beamr 4X H.264 content adaptive, Beamr 5 HEVC, and Beamr 5X HEVC content adaptive encoders; Beamr JPEGmini photo optimization software solutions for reducing joint photographic experts group file sizes; and Beamr Cloud, a cloud-based Beamr HW-accelerated content adaptive encoding SaaS solution. It also provides NVENC-CABR in the form of SDK integration, FFMPEG plugin, and Gstreamr plugin on the cloud service. The company serves tier one over-the-top content distributors, video streaming platforms, and Hollywood studios. The company was formerly known as I.C.V.T Ltd. and changed its name to Beamr Imaging Ltd. in January 2015. Beamr Imaging Ltd. was incorporated in 2009 and is headquartered in Herzliya, Israel.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Sharon Carmel
  • Employees42
  • Headquarters10 HaManofim Street, Herzliya, Israel, 4672561, USA
  • Websitehttps://beamr.com

Leadership

  • Mr. Sharon CarmelFounder, Chairman & CEO · b. 1972
  • Mr. Danny SandlerChief Financial Officer · b. 1986
  • Mr. Haggai BarelChief Operations Officer · b. 1972
  • Ms. Tamar ShohamChief Technology Officer · b. 1975
  • Mr. Dani MegrelishviliChief Product Officer · b. 1976
  • Mr. Michael OzeryanskyVice President of Research & Development · b. 1971

Financials

Income Statement

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.02M35.68M221.41M266.11M301.97M361.17M386.44M266.11M518.17M637.31M674.61M4.09M3.18M3.30M2.86M2.91M3.06M3.09M
Growth (%)-+408.31%+520.58%+20.19%+13.48%+19.60%+7.00%-31.14%+94.72%+22.99%+5.85%-99.39%-22.39%+3.90%-13.24%+1.61%+5.33%+0.98%
Cost of Revenue830.00K12.32M59.84M69.82M82.64M104.82M112.44M72.23M152.22M184.07M351.11M114.00K94.00K90.00K98.00K96.00K240.00K318.00K
Gross Profit6.19M23.35M161.57M196.29M219.33M256.34M274.00M193.88M365.95M453.24M323.50M3.98M3.08M3.21M2.77M2.81M2.82M2.78M
Gross Margin88.17%65.45%72.97%73.76%72.63%70.98%70.90%72.86%70.62%71.12%47.95%97.21%97.04%97.27%96.58%96.70%92.17%89.72%
Operating Expense955.00K12.22M85.44M95.40M109.15M132.54M144.31M92.98M247.95M294.46M175.26M7.23M4.75M3.63M3.80M3.69M6.04M9.23M
Operating Income5.23M11.13M76.13M100.89M110.18M123.80M129.69M100.89M118.00M158.78M148.24M-3.25M-1.67M-425.00K-1.03M-878.00K-3.21M-6.45M
Operating Margin74.57%31.20%34.38%37.91%36.49%34.28%33.56%37.91%22.77%24.91%21.97%-79.55%-52.49%-12.88%-36.01%-30.18%-104.93%-208.60%
EBITDA6.19M20.13M141.74M173.10M194.41M233.42M245.04M173.10M314.85M403.78M402.58M-2.56M-1.56M-648.00K-1.03M-425.00K-3.02M-5.72M
EBITDA Margin88.17%56.41%64.02%65.05%64.38%64.63%63.41%65.05%60.76%63.36%59.68%-62.59%-49.28%-19.64%-35.84%-14.61%-98.60%-184.81%
Net Income2.33M5.71M35.03M72.53M64.90M58.72M38.82M71.40M11.82M46.64M193.78M-3.94M-2.46M-952.00K-1.25M-695.00K-3.35M-6.02M
Net Income Margin33.25%16.01%15.82%27.26%21.49%16.26%10.04%26.83%2.28%7.32%28.72%-96.19%-77.42%-28.85%-43.59%-23.89%-109.43%-194.57%
R&D-----------3.99M2.73M2.03M2.06M1.82M2.89M4.60M
R&D as % of Total Revenue-----------97.41%85.86%61.58%72.06%62.70%94.42%148.77%
Interest Expense2.90M4.53M40.67M27.65M39.61M65.00M86.25M27.80M99.61M107.73M95.28M-120.00K59.00K142.00K205.00K116.00K45.00K
Interest Expense % of Total Revenue41.33%12.71%18.37%10.39%13.12%18.00%22.32%10.45%19.22%16.90%14.12%-3.78%1.79%4.96%7.05%3.79%1.45%

Balance Sheet

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets581.72M1.34B2.67B3.06B3.23B3.28B3.96B4.43B4.83B5.97B6.17B9.29M6.92M6.69M6.11M11.52M22.09M16.73M
Total Liabilities137.64M586.16M1.46B1.65B1.60B1.46B1.65B1.82B2.35B2.99B3.10B5.71M5.67M6.23M6.57M1.26M1.02M965.00K
Total Equity421.82M730.48M1.21B1.39B1.62B1.81B2.30B2.60B2.48B2.94B3.07B3.58M1.25M454.00K-460.00K10.26M21.08M15.76M
Cash27.87M20.31M25.66M13.48M21.42M19.92M21.47M16.41M19.98M34.71M46.66M2.04M604.00K1.03M693.00K6.12M16.48M3.98M
Total Debt102.24M246.23M403.84M379.68M353.16M669.45M572.45M536.00M236.00M256.00M278.00M1.47M1.07M508.00K717.00K500.00K250.00K-
Net Debt-27.87M-20.31M378.17M-13.48M-21.42M-19.92M-21.47M-16.41M-19.98M-34.71M-46.66M-572.00K465.00K-520.00K24.00K-5.62M-16.23M-3.98M

Cash Flow

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.96M54.49M101.53M114.84M115.05M145.09M161.90M175.03M238.24M279.79M297.85M-3.32M-1.02M569.00K-645.00K-659.00K-1.89M-4.70M
Investing Cash Flow-456.68M-602.01M-1.34B-409.30M-218.66M-157.63M-710.99M--537.98M-833.22M-93.64M-23.00K1.00K-4.00K-2.00K-193.00K-330.00K-7.53M
Financing Cash Flow1.33M2.02M726.00K928.00K373.00K181.86M545.99M424.24M303.29M568.58M-192.17M2.09M-418.00K-141.00K312.00K6.28M12.58M-270.00K
Capital Expenditure00000000138.87M252.13M414.45M23.00K7.00K4.00K2.00K10.00K330.00K27.00K
Free Cash Flow13.96M54.49M101.53M114.84M115.05M145.09M161.90M175.03M99.36M27.66M-116.60M-3.34M-1.03M565.00K-647.00K-669.00K-2.22M-4.73M
Dividends Paid------22.28M3.65M3.65M49.38M52.74M-------
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%41.71%9.89%-39.15%100.69%100.69%99.30%100.31%101.52%117.50%100.57%
Dividend Paid to FCF------13.76%2.09%3.67%178.53%-45.23%-------

Earnings

Report DateJan 31, 2022Sep 29, 2022Mar 1, 2023Apr 24, 2023Mar 4, 2025Aug 13, 2025
EPS Estimate0.000.000.000.000.000.00
EPS Actual-0.17-0.19-0.06-0.10-0.09-0.21
Surprise------
Timing------

Key Statistics & Ratios

Market Cap19.57M
Enterprise Value7.07M
Trailing P/E0.00
Forward P/E0.00
Price / Sales6.72
Price / Book1.78
EPS-0.46
Book Value0.752
Revenue (TTM)2.91M
Gross Profit (TTM)2.60M
EBITDA-7.23M
Profit Margin-248.76%
Operating Margin-502.15%
Return on Equity-48.40%
Return on Assets-29.14%
Shares Outstanding15.53M
Shares Float10.83M
Beta3.78
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 1 analystsTarget 5.00
  • Strong Buy
    1

Ownership Breakdown

Institutions
1.98%
Insiders
30.28%
Retail / Other
67.74%

Top Institutional Holders

  • Renaissance Technologies Corp
    45.00K0.29%
  • Citadel Advisors Llc
    39.16K0.25%
  • XTX Topco Ltd
    37.90K0.24%
  • UBS Group AG
    30.65K0.20%
  • Susquehanna International Group, LLP
    22.15K0.14%
  • SignatureFD, LLC
    18.40K0.12%
  • Regions Financial Corp
    15.00K0.10%
  • FMR Inc
    9.50K0.06%
  • Federation des caisses Desjardins du Quebec
    3.00K0.02%
  • Mccormack Advisors International
    2.00K0.01%
  • SHP Wealth Management
    7000.00%
  • Advisor Group Holdings, Inc.
    6850.00%
  • Royal Bank of Canada
    2880.00%
  • SBI Securities Co Ltd
    1000.00%
  • NATIONAL BANK OF CANADA /FI/
    60.00%
  • Caitong International Asset Management Co., Limited.
    30.00%
  • Wells Fargo & Co
    10.00%

Top Fund Holders

  • Dux Umbrella Trimming USA Technology FI
    10.00K0.06%
  • Fidelity Global Innovators ETF Sr L
    9.50K0.06%
  • Fidelity Nasdaq Composite Index
    7.99K0.05%