Burning Rock Biotech Ltd

Burning Rock Biotech Ltd

BNR · NASDAQ · Healthcare / Diagnostics & Research

13.29USD-0.04 (-0.30%)

Price History

Full chart

Market Stats

Previous Close13.33
Open13.29
Day Range13.29 – 13.29
52-Week Range6.79 – 41.72
Volume463
Market Cap189.83M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.99
Dividend Yield0.00%
Beta1.39
50-Day Avg10.56
200-Day Avg17.18

About

Burning Rock Biotech Limited develops and sells cancer therapy selection tests in the People's Republic of China and the United States. It operates in three segments: Central Laboratory Business, In-Hospital Business, and Pharma Research and Development Services. The company offers next-generation sequencing (NGS)-based tissue, liquid biopsy cancer therapy selection, and prognosis prediction tests for various cancer types, including lung cancer, gastrointestinal cancer, prostate cancer, breast cancer, lymphomas, thyroid cancer, colorectal cancer, ovarian cancer, pancreatic cancer, and bladder cancer using tissue and liquid biopsy samples. Its key products include OncoScreen Focus, a multi-gene tumor mutation co-detection test kit for non-small cell lung cancer (NSCLC) patients; OncoScreen Plus, a pan-cancer test for tissue samples; OncoCompass Plus, a corresponding test for liquid biopsy samples; OncoCompass Target, a ctDNA liquid biopsy-based test for NSCLC; and ColonCore for assessing microsatellite loci related to MSI status and detecting mutations in genes associated with gastrointestinal and related cancers. The company also provides CanCatch, a pre-operative ctDNA detection and post-operative minimal residual disease calling for relapsed patients; OncoMaster, an automatic NGS data analysis and report interpretation machine; as well as Magnis BR-customized version of its key products. In addition, it engages in the facilitation of laboratory equipment sales and sales of reagent kits. The company has a development and commercialization agreement with Myriad Genetics, Inc. to in-license Myriad myChoice tumor testing in China; and collaborations on clinical trials and research studies with AstraZeneca, Bayer, Johnson & Johnson, CStone, BeiGene, Abbisko Therapeutics, IMPACT Therapeutics, Boehringer Ingelheim, and Merck KGaA. Burning Rock Biotech Limited was founded in 2014 and is headquartered in Guangzhou, the People's Republic of China.

Company Details

  • SectorHealthcare
  • IndustryDiagnostics & Research
  • CEOMr. Yusheng Han
  • Employees667
  • HeadquartersNo. 5, Xingdao Ring Road North, Guangzhou, China, 510005, USA
  • Websitehttps://www.brbiotech.com

Leadership

  • Mr. Yusheng HanFounder, Chairman & CEO · b. 1979
  • Ms. Xiaozhi HuVice President of Finance · b. 1984
  • Dr. Zhihong ZhangCTO & Director · b. 1976
  • Mr. Hao LiuSenior Advisor · b. 1974
  • Dr. Xinru MaoSenior VP of Pharma Biomarker & CDx. Services and International Diagnostics Division

Financials

Income Statement

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue111.17M208.87M381.68M429.90M507.86M563.24M537.43M515.82M539.57M
Growth (%)-+87.89%+82.74%+12.64%+18.13%+10.90%-4.58%-4.02%+4.60%
Cost of Revenue39.47M73.81M108.34M115.98M143.72M183.20M174.21M153.42M136.65M
Gross Profit71.70M135.06M273.33M313.92M364.15M380.04M363.23M362.40M402.91M
Gross Margin64.49%64.66%71.61%73.02%71.70%67.47%67.59%70.26%74.67%
Operating Expense192.56M296.45M442.43M726.33M1.16B1.36B1.03B719.96M457.76M
Operating Income-120.87M-161.40M-169.09M-412.40M-797.06M-980.41M-669.32M-357.56M-54.84M
Operating Margin-108.73%-77.27%-44.30%-95.93%-156.94%-174.07%-124.54%-69.32%-10.16%
EBITDA-99.55M-135.87M-128.81M-373.26M-746.50M-845.15M-517.90M-270.23M-32.00M
EBITDA Margin-89.55%-65.05%-33.75%-86.82%-146.99%-150.05%-96.37%-52.39%-5.93%
Net Income-131.28M-177.50M-168.34M-407.24M-796.70M-971.23M-653.69M-346.63M-55.35M
Net Income Margin-118.09%-84.98%-44.10%-94.73%-156.87%-172.44%-121.63%-67.20%-10.26%
R&D49.02M105.30M156.94M263.94M367.86M421.87M347.02M232.29M166.49M
R&D as % of Total Revenue44.10%50.41%41.12%61.40%72.43%74.90%64.57%45.03%30.86%
Interest Expense9.86M17.95M8.99M667.00K1.54M11.16M0030.00K
Interest Expense % of Total Revenue8.87%8.59%2.36%0.16%0.30%1.98%0.00%0.00%0.01%

Balance Sheet

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets400.33M372.67M847.56M2.66B2.28B1.59B1.04B885.30M820.90M
Total Liabilities231.85M976.14M1.74B242.02M433.28M429.13M271.59M304.48M285.29M
Total Equity168.49M-603.46M-891.49M2.42B1.85B1.16B768.41M580.83M535.60M
Cash54.79M93.34M94.23M1.90B1.43B905.45M615.10M519.85M481.39M
Total Debt168.67M272.27M67.47M46.88M86.69M50.79M12.32M52.32M43.15M
Net Debt113.88M178.93M-26.76M-1.85B-1.34B-854.66M-602.77M-467.53M-438.25M

Cash Flow

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-133.70M-148.78M-228.04M-73.54M-477.89M-456.81M-255.78M-92.26M-28.44M
Investing Cash Flow-191.08M106.09M-346.66M-109.31M81.70M-7.46M-9.30M-4.41M-4.39M
Financing Cash Flow354.17M83.39M571.74M2.17B-52.90M-86.24M-48.83M-72.00K1.90M
Capital Expenditure23.01M24.71M45.73M79.54M213.45M62.03M9.38M5.98M5.25M
Free Cash Flow-156.72M-173.50M-273.77M-153.08M-691.33M-518.84M-265.17M-98.24M-33.69M
Dividends Paid---360.44M-----
FCF to OCF117.21%116.61%120.06%208.15%144.67%113.58%103.67%106.48%118.45%
Dividend Paid to FCF----235.46%-----

Earnings

Report DateAug 11, 2020Nov 20, 2020Mar 10, 2021May 25, 2021Aug 31, 2021Nov 15, 2021Mar 21, 2022May 31, 2022Aug 31, 2022Nov 15, 2022Mar 28, 2023May 30, 2023Aug 31, 2023Nov 30, 2023Mar 28, 2024May 29, 2024Aug 29, 2024Dec 18, 2024Mar 25, 2025Jun 6, 2025Sep 8, 2025Nov 20, 2025Jun 2, 2026Sep 10, 2026Nov 19, 2026
EPS Estimate-13.85-7.60-1.24-9.20-9.45-1.61-1.69-17.90-18.50-2.35-19.00-2.45-1.86-1.32-3.24-1.10-1.08--1.02------
EPS Actual-26.80-12.20-1.51-16.50-19.60-1.64-2.40-25.00-25.00-2.23-21.10-1.81-1.28-1.71-3.07-1.65-1.45-0.48-7.87-1.25-0.90-1.56-0.24-0.20-
Surprise-93.50%-60.53%-21.77%-79.35%-107.41%-1.86%-42.01%-39.66%-35.14%5.11%-11.05%26.12%31.18%-29.55%5.25%-49.91%-34.63%--671.57%------
TimingPre-marketPre-marketAfter-hours--After-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours-------

Key Statistics & Ratios

Market Cap189.83M
Enterprise Value102.12M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.38
Price / Book2.09
EPS-0.99
Book Value6.82
Revenue (TTM)500.64M
Gross Profit (TTM)373.23M
EBITDA-58.27M
Profit Margin-13.59%
Operating Margin-13.36%
Return on Equity-12.82%
Return on Assets-5.16%
Shares Outstanding8.81M
Shares Float3.42M
Beta1.39
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 1 analystsTarget 4.03
  • Strong Buy
    1

Ownership Breakdown

Institutions
45.96%
Insiders
3.92%
Retail / Other
50.12%

Top Institutional Holders

  • Kynam Capital Management, LP
    1.24M11.74%
  • CRCM LP
    212.00K2.01%
  • Renaissance Technologies Corp
    35.41K0.34%
  • Sumitomo Mitsui Trust Group Inc
    29.72K0.28%
  • Amova Asset Management Americas, Inc
    29.72K0.28%
  • Bank of America Corp
    29.16K0.28%
  • Citadel Advisors Llc
    27.29K0.26%
  • HSG Holding Ltd
    21.21K0.20%
  • Redwood Wealth Management Group LLC
    18.28K0.17%
  • Almanack Investment Partners, LLC.
    16.20K0.15%
  • Morgan Stanley - Brokerage Accounts
    15.27K0.14%
  • BNP Paribas Arbitrage, SA
    2.80K0.03%
  • UBS Group AG
    4080.00%

Top Fund Holders

  • Truvalue Glb Phrmctl Blgcl Eq (QDII) A
    53.93K0.51%
  • Fidelity Nasdaq Composite Index
    4.22K0.04%
  • Invesco Golden Dragon China ETF
    3.81K0.04%
  • DFA Emerging Markets Core Equity 2 I
    1.36K0.01%
  • DFA Emerging Markets Social Core Port
    1.23K0.01%
  • DFA Emerging Markets Small Cap I
    9170.01%
  • DFA World ex US Core Equity Instl
    5090.00%

Stock Splits

  • May 15, 20241:10