YOLFTbeta
Bragg Gaming Group Inc

Bragg Gaming Group Inc

BRAG · NASDAQ · Consumer Cyclical / Gambling

0.64USD-0.04 (-6.24%)

Price History

Full chart

Market Stats

Previous Close0.6826
Open0.6458
Day Range0.63 – 0.7025
52-Week Range1.25 – 3.20
Volume79.94K
Market Cap42.87M
P/E (TTM)0.00
Forward P/E57.80
EPS-0.33
Dividend Yield0.00%
Beta0.32
50-Day Avg1.52
200-Day Avg1.82

About

Bragg Gaming Group Inc. operates as an iGaming content and technology solutions. The company offers Bragg PAM, a player account management platform; Bragg HUB, an iGaming product delivery solution; and Fuze, a gamification and engagement toolset. It also offers casino content, and marketing and operational services. The company operates in Malta, the Netherlands, the United States, Brazil, Curaçao, Marshall Islands, Belgium, Croatia, Isle of Man, Czech Republic, and internationally. The company was formerly known as Rockies Financial Corporation and changed its name to Bragg Gaming Group Inc. in 2018. Bragg Gaming Group Inc. is headquartered in Toronto, Canada.

Company Details

  • SectorConsumer Cyclical
  • IndustryGambling
  • CEOMr. Matevz Mazij
  • Employees456
  • Headquarters130 King Street West, Toronto, ON, Canada, M5X 1E3, USA
  • Websitehttps://bragg.group

Leadership

  • Mr. Matevz MazijChief Executive Officer
  • Mr. Robert Jeffrey BresslerChief Financial Officer
  • Mr. Peter LavricChief Technology Officer
  • Mr. Neill WhyteChief Commercial Officer
  • Mr. Mark A. Clayton Esq.Interim Company Secretary & Independent Director · b. 1966
  • Mr. Adam Joseph ArvivCo-Founder & Strategic Advisor
  • Mr. Morten Pedersen TonnesenChief Operating Officer
  • Tim DawsonInvestor Relations Officer
  • Mr. Simon DudnjikChief Human Resources Officer
  • Mr. Garrick MorrisExecutive Vice President of Global Content - U.S. & Canada

Financials

Income Statement

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue555.22-19.11K64.98K288.01K457.94K245.41K170.46K201.45K4.38M5.99M1.35M1.09M6.78M4.62M26.59M71.14M58.32M84.73M93.52M102.00M103.64M
Growth (%)---+239.97%+343.20%+59.00%-46.41%-30.54%+18.18%+2073.22%+36.93%-77.52%-19.34%+523.91%-31.96%+476.17%+167.53%-18.02%+45.29%+10.37%+9.07%+1.61%
Cost of Revenue-104.49---86.77K-----523.64K4.81M1.44M1.98M3.63M2.23M14.56M44.60M30.00M39.65M43.58M47.96M65.63M
Gross Profit555.22-19.11K64.98K288.01K308.94K245.41K170.46K201.45K2.58M1.18M-105.25K1.99M3.16M2.38M12.03M26.54M28.32M45.08M49.94M54.05M38.01M
Gross Margin100.00%-100.00%100.00%100.00%67.46%100.00%100.00%100.00%59.01%19.74%-7.81%182.87%46.51%51.67%45.24%37.30%48.56%53.20%53.40%52.98%36.68%
Operating Expense94.81K-137.21K1.65M1.06M628.33K371.57K2.11M2.23M3.37M4.05M1.61M3.94M8.96M23.91M20.11M26.96M34.67M45.91M50.72M57.59M42.58M
Operating Income-94.25K-88.88K-118.10K-1.58M-776.76K-319.39K-126.17K-1.94M-2.03M-788.57K-2.87M-1.71M-1.95M-5.80M-21.53M-8.08M-418.33K-6.35M-828.00K-777.00K-3.54M-4.57M
Operating Margin-16975.25%--617.85%-2434.20%-269.70%-69.75%-51.41%-1136.66%-1005.61%-18.01%-47.89%-127.14%-179.56%-85.54%-466.42%-30.39%-0.59%-10.88%-0.98%-0.83%-3.47%-4.41%
EBITDA-114.47K-88.88K-118.10K-1.24M-607.83K-215.70K-155.46K-1.95M-2.02M-2.68M-2.56M-4.61M-1.38M-13.42M-8.35M-6.00M-15.41M-1.64M7.51M12.36M12.95M13.72M
EBITDA Margin-20617.41%--617.85%-1911.74%-211.05%-47.10%-63.35%-1145.17%-1002.81%-61.12%-42.62%-341.70%-127.06%-197.80%-181.02%-22.55%-21.66%-2.82%8.87%13.21%12.69%13.24%
Net Income-94.29K-77.08K-117.75K-1.56M-912.39K-228.41K-168.80K-1.97M-2.02M-2.95M-4.08M-4.96M-3.99M-13.91M-35.70M-11.95M-22.53M-7.51M-3.48M-3.84M-5.15M-7.93M
Net Income Margin-16981.74%--616.02%-2396.82%-316.79%-49.88%-68.79%-1154.10%-1003.80%-67.29%-68.01%-367.85%-367.05%-204.99%-773.45%-44.93%-31.67%-12.88%-4.11%-4.10%-5.05%-7.65%
R&D---175.99K452.66K149.94K155.72K389.40K780.51K1.21M750.97K417.45K426.49K-23.42K1.22M749.88K2.28M4.58M8.29M--
R&D as % of Total Revenue---270.82%157.17%32.74%63.46%228.44%387.45%27.74%12.53%30.97%39.23%-0.51%4.60%1.05%3.90%5.41%8.86%--
Interest Expense56.22144.11-216.11K321.88.98K37.06K13.41K3.65K162.60K93.68K143.36K232.52K159.20K1.17K1.76M1.39M245.00K985.00K2.22M2.75M983.91K
Interest Expense % of Total Revenue10.13%--332.56%0.11%1.96%15.10%7.87%1.81%3.71%1.56%10.64%21.39%2.35%0.03%6.61%1.95%0.42%1.16%2.37%2.70%0.95%

Balance Sheet

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets652.59K663.78K479.39K617.04K202.41K235.89K122.07K334.36K1.09M2.79M1.79M2.12M1.21M10.39M70.74M43.88M72.09M83.39M104.39M103.37M106.59M99.10M
Total Liabilities16.96K35.87K21.39K132.23K137.11K383.07K611.76K132.65K878.01K1.61M1.54M1.14M3.33M1.31M45.90M37.26M32.20M17.20M34.85M33.12M33.10M36.55M
Total Equity635.62K627.91K458.00K484.81K65.30K-147.18K-446.25K201.71K208.39K2.53M250.77K973.58K-2.12M9.08M24.84M6.62M39.90M66.19M69.53M69.95M73.50M62.54M
Cash652.59K22.15K4.75K29.55K70.81K117.28K32.35K66.56K585.60K181.68K264.48K608.29K249.34K1.86M8.56M682.00K26.10M16.01M11.29M8.80M10.47M6.64M
Total Debt-----194.95K298.96K-279.13K872.72K968.13K798.49K1.42M-586.02K1.04M726.00K600.00K7.39M5.72M10.28M7.58M
Net Debt-652.59K-22.15K-4.75K-29.55K-70.81K77.67K266.62K-66.56K-306.47K691.04K703.66K190.20K1.17M-1.86M-7.98M362.00K-25.38M-15.41M-3.89M-3.07M-191.00K943.61K

Cash Flow

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.45K-64.75K-142.10K-726.77K-556.69K-143.99K-95.42K-1.75M-1.40M-3.63M-878.87K-2.70M-1.23M-4.11M-940.75K-136.18K6.25M115.00K5.75M11.74M11.16M16.58M
Investing Cash Flow--636.91K126.53K-338.77K78.10K-16.85K--170.32K90.75K-126.24K-42.58K-20.54K-8.88K1.24M-5.80M-3.94M-2.78M-23.88M-16.87M-9.72M-13.17M-15.35M
Financing Cash Flow661.03K-377-1.09M521.61K202.40K-1.97M1.83M3.73M893.10K3.06M1.23M4.43M12.42M-488.22K22.14M12.41M6.90M-4.17M3.61M-3.83M
Capital Expenditure00021.58K1.27K2.53K016.05K19.54K74.31K80.79K20.54K8.88K446.18K70.64K1.68M2.51M3.27M7.92M9.72M13.17M355.65K
Free Cash Flow-8.45K-64.75K-142.10K-748.35K-557.96K-146.53K-95.42K-1.35M-1.42M-2.47M-711.00K-2.72M-1.24M-4.56M-1.01M-1.77M4.22M-3.15M-2.17M2.02M-2.00M16.23M
Dividends Paid---------------0000000
FCF to OCF100.00%100.00%100.00%102.97%100.23%101.76%100.00%77.20%101.39%68.18%80.90%100.76%100.72%110.85%107.51%1301.99%67.49%-2740.00%-37.68%17.17%-17.96%97.86%
Dividend Paid to FCF---------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Earnings

Report DateJun 29, 2015Sep 29, 2015Dec 30, 2015Mar 30, 2016Jun 29, 2016Dec 30, 2016Mar 29, 2017Aug 29, 2017Nov 29, 2017Mar 1, 2018Mar 31, 2018Jul 30, 2018Nov 29, 2018May 1, 2019Aug 27, 2019Nov 12, 2019Aug 27, 2020Nov 23, 2020Mar 25, 2021May 13, 2021Aug 11, 2021Nov 8, 2021Mar 10, 2022May 11, 2022Aug 9, 2022Nov 10, 2022Mar 21, 2023May 10, 2023Aug 10, 2023Nov 9, 2023Mar 20, 2024May 9, 2024Aug 8, 2024Nov 14, 2024Mar 20, 2025May 15, 2025Aug 14, 2025Nov 13, 2025Mar 19, 2026May 14, 2026Aug 13, 2026Nov 12, 2026
EPS Estimate--------------------0.03-0.03-0.050.01-0.04-0.03-0.06-0.050.01-0.03-0.01-0.05-0.04-0.06-0.05-0.06-0.05-0.06-0.03-0.08-0.11-0.01
EPS Actual-5.28-2.03-2.66-2.21-1.42-0.78-2.03-0.65-0.87-0.70-3.87-0.47-3.01-0.29-0.73-0.03-0.05-0.46-0.50-0.06-0.12-0.12-0.08-0.040.00-0.09-0.040.010.02-0.01-0.06-0.08-0.10-0.01-0.02-0.12-0.07-0.09-0.05-0.05-0.13-
Surprise---------------------500.00%-300.00%-60.00%-500.00%111.00%-200.00%33.33%120.00%100.00%66.67%-500.00%-60.00%-150.00%83.33%60.00%-100.00%-40.00%-50.00%-85.19%37.50%-18.18%-
TimingPre-marketPre-marketPre-market-After-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hours-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap42.87M
Enterprise Value47.77M
Trailing P/E0.00
Forward P/E57.80
Price / Sales0.42
Price / Book0.65
EPS-0.33
Book Value2.66
Revenue (TTM)103.03M
Gross Profit (TTM)56.37M
EBITDA-2.75M
Profit Margin-7.48%
Operating Margin-8.48%
Return on Equity-12.20%
Return on Assets-2.46%
Shares Outstanding31.06M
Shares Float23.81M
Beta0.32
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 6 analystsTarget 5.92
  • Strong Buy
    2
  • Buy
    4

Ownership Breakdown

Institutions
3.34%
Insiders
23.04%
Retail / Other
73.62%

Top Institutional Holders

  • Rubicon Global Capital Ltd
    446.00K1.74%
  • The Goldman Sachs Group Inc
    101.78K0.40%
  • Royal Bank of Canada
    57.86K0.23%
  • BMO Capital Markets Corp.
    56.23K0.22%
  • Bank of Montreal
    56.23K0.22%
  • Renaissance Technologies Corp
    51.10K0.20%
  • Citadel Advisors Llc
    41.00K0.16%
  • Dimensional Fund Advisors, Inc.
    38.66K0.15%
  • Jane Street Group LLC
    17.15K0.07%
  • Geode Capital Management, LLC
    11.25K0.04%
  • Morgan Stanley - Brokerage Accounts
    5.24K0.02%

Top Fund Holders

  • Dimensional Global Trgtd Value USD Acc
    17.21K0.07%
  • Dimensional International Small Cap ETF
    15.19K0.06%
  • Fidelity Nasdaq Composite Index
    10.27K0.04%
  • Gestión Boutique Castañar Investment FI
    5.00K0.02%
  • Dimensional Global Core Equity USD Acc
    2.28K0.01%
  • Dimensional VA International Small Port
    2.24K0.01%
  • Dimensional World Allc 60/40 GBP Acc
    2.00K0.01%
  • Dimensional Global Small Coms USD Acc
    1.87K0.01%
  • LVIP Dimensional Intl Core Eq Std
    1.50K0.01%

Stock Splits

  • May 5, 20211:10