Beyond Meat Inc

Beyond Meat Inc

BYND · NASDAQ · Consumer Defensive / Packaged Foods

5.38USD-0.03 (-0.55%)

Price History

Full chart

Market Stats

Previous Close5.41
Open5.45
Day Range5.30 – 5.53
52-Week Range6.49 – 70.80
Volume663.40K
Market Cap125.00M
P/E (TTM)0.00
Forward P/E5000.00
EPS-24.94
Dividend Yield0.00%
Beta2.85
50-Day Avg10.32
200-Day Avg19.40

About

Beyond Meat, Inc., a plant-based meat company, engages in the development, manufacture, marketing, and sale of plant-based meat products under the Beyond brand name in the United States and internationally. The company sells a range of plant-based meat products that replicates beef, pork, and poultry meats. It sells its products through grocery, mass merchandiser, club stores, and natural retailer channels, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was incorporated in 2008 and is headquartered in El Segundo, California.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Ethan Brown
  • Employees589
  • Headquarters888 North Douglas Street, El Segundo, CA, United States, 90245, USA
  • Websitehttps://www.beyondmeat.com

Leadership

  • Mr. Ethan BrownFounder, President, CEO & Director · b. 1972
  • Mr. Lubi KutuaCFO & Treasurer · b. 1982
  • Ms. Teri L. Witteman Esq., J.D.Chief Legal Officer & Secretary · b. 1968
  • Mr. Drew LufkinSenior Vice President of Sales · b. 1978
  • Dr. Dariush Ajami Ph.D.Chief Innovation Officer · b. 1976
  • Mr. Brijesh KrishnaswamyChief Operating Officer · b. 1974
  • Mr. Tony T. Kalajian CPA, M.B.A.Chief Accounting Officer · b. 1971
  • Paul SheppardVice President of Financial Planning & Analysis and Investor Relations
  • Ms. Shira ZackaiHead of Communications & VP

Financials

Income Statement

Currency: USD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue16.18M32.58M87.93M297.90M406.79M464.70M418.93M343.38M326.45M275.50M
Growth (%)-+101.34%+169.89%+238.77%+36.55%+14.24%-9.85%-18.04%-4.93%-15.61%
Cost of Revenue22.49M34.77M70.36M198.14M284.51M347.42M442.68M354.73M284.75M267.85M
Gross Profit-6.31M-2.19M17.57M99.76M122.28M117.28M-23.74M-11.35M41.70M7.65M
Gross Margin-39.01%-6.72%19.99%33.49%30.06%25.24%-5.67%-3.31%12.77%2.78%
Operating Expense18.45M26.37M45.56M100.25M171.62M292.21M319.03M330.55M197.82M240.99M
Operating Income-24.77M-28.57M-27.99M-489.00K-49.34M-174.93M-342.77M-341.90M-156.12M-233.35M
Operating Margin-153.05%-87.67%-31.83%-0.16%-12.13%-37.64%-81.82%-99.57%-47.82%-84.70%
EBITDA-22.69M-26.20M-23.84M12.49M-29.62M-137.48M-292.93M-205.53M-125.50M265.90M
EBITDA Margin-140.23%-80.40%-27.11%4.19%-7.28%-29.58%-69.92%-59.86%-38.44%96.52%
Net Income-25.15M-30.38M-29.89M-12.44M-52.75M-182.10M-366.14M-338.14M-160.28M219.91M
Net Income Margin-155.41%-93.26%-33.99%-4.18%-12.97%-39.19%-87.40%-98.48%-49.10%79.82%
R&D5.78M5.72M9.59M20.65M31.54M66.95M62.26M39.53M28.15M23.23M
R&D as % of Total Revenue35.73%17.56%10.90%6.93%7.75%14.41%14.86%11.51%8.62%8.43%
Interest Expense380.00K1.00M1.13M3.07M2.58M3.65M3.97M3.96M4.10M14.03M
Interest Expense % of Total Revenue2.35%3.08%1.28%1.03%0.63%0.79%0.95%1.15%1.26%5.09%

Balance Sheet

Currency: USD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets34.94M66.46M133.75M451.92M468.01M1.38B1.06B774.45M678.15M615.63M
Total Liabilities101.51M162.38M54.81M67.83M100.91M1.25B1.27B1.29B1.28B615.74M
Total Equity-66.57M-95.91M78.94M384.09M367.10M132.50M-203.55M-513.37M-601.21M-111.00K
Cash17.00M39.03M54.27M275.99M159.13M733.29M309.92M190.50M131.91M208.24M
Total Debt3.25M5.15M30.84M31.21M40.11M1.16B1.19B1.22B1.22B507.97M
Net Debt-13.74M-33.88M-23.43M-244.78M-119.02M424.06M883.82M1.03B1.09B299.73M

Cash Flow

Currency: USD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-23.50M-25.27M-37.72M-46.99M-39.99M-301.37M-320.24M-107.83M-98.81M-160.53M
Investing Cash Flow-5.04M-8.12M-23.24M-26.16M-74.90M-147.48M-87.53M-9.49M-6.23M-10.25M
Financing Cash Flow31.91M55.42M76.20M294.88M-1.76M1.02B276.00K-550.00K45.78M239.01M
Capital Expenditure4.96M7.91M23.25M25.92M59.98M135.96M73.30M10.56M11.02M12.31M
Free Cash Flow-28.45M-33.18M-60.97M-72.91M-99.98M-437.33M-393.54M-118.39M-109.83M-172.84M
Dividends Paid--83.72M-6.73M5.05M486.00K---
FCF to OCF121.09%131.29%161.64%155.15%249.98%145.11%122.89%109.80%111.15%107.67%
Dividend Paid to FCF---137.30%--6.73%-1.16%-0.12%---

Earnings

Report DateNov 16, 2018Feb 27, 2019Jun 6, 2019Jul 29, 2019Oct 28, 2019Feb 27, 2020May 5, 2020Aug 4, 2020Nov 9, 2020Feb 25, 2021May 6, 2021Aug 5, 2021Nov 10, 2021Feb 24, 2022May 11, 2022Aug 4, 2022Nov 9, 2022Feb 23, 2023May 10, 2023Aug 7, 2023Nov 8, 2023Feb 27, 2024May 8, 2024Aug 7, 2024Nov 6, 2024Feb 11, 2025May 7, 2025Aug 6, 2025Nov 10, 2025Mar 4, 2026May 6, 2026Aug 5, 2026Nov 9, 2026
EPS Estimate0.000.00-0.15-0.090.030.01-0.07-0.020.06-0.13-0.20-0.23-0.39-0.71-0.98-1.14-1.15-1.18-1.02-0.84-0.88-0.88-0.66-0.52-0.47-0.45-0.47-0.39-0.43-0.14-0.10-0.08-2.10
EPS Actual-0.10-0.15-0.140.080.060.010.03-0.02-0.28-0.34-0.42-0.31-0.87-1.27-1.58-1.53-1.60-1.05-0.92-0.83-1.09-0.92-0.72-0.53-0.41-0.65-0.67-0.40-0.47-0.39-0.10-0.09-
Surprise--6.67%188.89%100.00%0.00%142.86%0.00%-566.67%-161.54%-110.00%-34.78%-123.08%-78.87%-61.22%-34.21%-39.13%11.02%9.80%1.19%-23.86%-4.55%-9.09%-1.92%12.77%-44.32%-42.55%-2.56%-9.30%-183.77%0.00%-12.50%-
Timing--After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-

Key Statistics & Ratios

Market Cap125.00M
Enterprise Value412.74M
Trailing P/E0.00
Forward P/E5000.00
PEG Ratio40.75
Price / Sales0.48
Price / Book3.04
EPS-24.94
Book Value3.30
Revenue (TTM)258.84M
Gross Profit (TTM)26.52M
EBITDA-130.32M
Profit Margin115.85%
Operating Margin-42.49%
Return on Equity-1167.03%
Return on Assets-15.54%
Shares Outstanding17.19M
Shares Float15.58M
Beta2.85
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Sell
Based on 3 analystsTarget 12.50
  • Sell
    2
  • Strong Sell
    1

Ownership Breakdown

Institutions
32.14%
Insiders
3.38%
Retail / Other
64.48%

Top Institutional Holders

  • Vanguard Capital Management, LLC
    20.81M4.04%
  • BlackRock Inc
    9.00M1.75%
  • Morgan Stanley - Brokerage Accounts
    8.87M1.72%
  • UBS Group AG
    7.80M1.51%
  • AQR Capital Management LLC
    6.85M1.33%
  • Geode Capital Management, LLC
    6.38M1.24%
  • Susquehanna International Group, LLP
    5.06M0.98%
  • Vanguard Portfolio Management, LLC
    4.92M0.95%
  • Bank of America Corp
    4.42M0.86%
  • Weiss Asset Management LP
    3.45M0.67%
  • Calamos Advisors LLC
    3.40M0.66%
  • Vanguard Fiduciary Trust Co
    3.14M0.61%
  • Charles Schwab Investment Management Inc
    3.04M0.59%
  • State Street Corp
    2.55M0.49%
  • Millennium Management LLC
    2.52M0.49%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    481.88K2.80%
  • Vanguard Consumer Staples ETF
    161.60K0.94%
  • Calamos Market Neutral Income A
    3.40M0.66%
  • Schwab US Small-Cap ETF™
    92.71K0.54%
  • Fidelity Extended Market Index
    86.22K0.50%

Stock Splits

  • Aug 14, 20261:30