Clarus Corp

Clarus Corp

CLAR · NASDAQ · Consumer Cyclical / Leisure

5.06USD-0.11 (-2.13%)

Price History

Full chart

Market Stats

Previous Close5.17
Open5.17
Day Range4.99 – 5.19
52-Week Range2.49 – 3.95
Volume241.80K
Market Cap134.39M
P/E (TTM)0.00
Forward P/E16.61
EPS-0.81
Dividend Yield2.85%
Beta1.08
50-Day Avg3.55
200-Day Avg3.23

About

Clarus Corporation engages in the design, development, manufacture, and distribution of outdoor equipment and lifestyle products in the United States, Australia, China, Austria, and internationally. It operates in two segments, Outdoor and Adventure. The Outdoor segment offers apparels, such as shells, insulation, midlayers, pants, and logowear; rock-climbing footwear and equipment, including carabiners, protection devices, harnesses, belay devices, helmets, and ice-climbing gears; technical backpacks and day packs; trekking poles; headlamps and lanterns; gloves and mittens; and skis, ski poles, ski skins, avalanche airbag systems and transceivers, shovels, and probes. This segment provides its products for climbing, mountaineering, trail running, backpacking, skiing, and other outdoor recreation activities under the Black Diamond Equipment and PIEPS brands. The Adventure segment offers engineered automotive roof racks, trays, mounting systems, luggage boxes, carriers, recovery boards, bicycle racks, and accessories under the Rhino-Rack brand name; and overlanding and off-road vehicle recovery and extraction tracks for the overland and the off-road market under the MAXTRAX brand, as well as distributes and retails overlanding and off-road vehicle under the TRED brand name. The company markets and distributes its products through independent specialty stores and specialty chains, sporting goods and outdoor recreation stores, distributors, and original equipment manufacturers; and independent distributors, as well as through its websites. The company was formerly known as Black Diamond, Inc. and changed its name to Clarus Corporation in August 2017. The company was founded in 1957 and is headquartered in Salt Lake City, Utah.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure
  • CEOMr. Warren B. Kanders
  • Employees390
  • Headquarters2084 East 3900 South, Salt Lake City, UT, United States, 84124, USA
  • Websitehttps://www.claruscorp.com

Leadership

  • Mr. Warren B. KandersExecutive Chairman · b. 1958
  • Mr. Michael John Yates CPACFO, Secretary & Treasurer · b. 1965
  • Mr. McNeil Seymour Fiske Jr.President of Black Diamond Equipment · b. 1962
  • Mr. Daniel BruntschHead of EMEA Sales
  • Mr. David CookGlobal Head of OEM
  • Mr. Tripp WyckoffManaging Director of Clarus Adventure Segment

Financials

Income Statement

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue41.60M38.10M34.05M17.00M9.03M130.00K1.11M-----75.91M145.78M175.88M203.04M193.14M149.48M148.19M170.69M212.14M229.44M224.01M265.97M315.25M286.02M264.31M250.44M
Growth (%)--8.41%-10.64%-50.05%-46.87%-98.56%+750.77%------+92.03%+20.65%+15.44%-4.87%-22.61%-0.86%+15.18%+24.29%+8.15%-2.37%+18.73%+18.53%-9.27%-7.59%-5.25%
Cost of Revenue15.90M15.90M12.93M12.46M5.52M-186.00K334.00K1.43M13.00K13.00K1.61M52.18M89.42M108.61M125.55M118.24M101.02M104.50M116.88M138.18M149.15M146.21M178.10M205.30M188.51M171.70M167.46M
Gross Profit25.70M22.20M21.12M4.54M3.51M130.00K1.11M--1.43M-13.00K-13.00K-1.61M23.73M56.35M67.26M77.48M74.90M54.25M43.68M53.81M73.96M80.29M77.80M87.87M109.95M97.51M92.62M82.98M
Gross Margin61.78%58.27%62.02%26.70%38.85%100.00%100.00%-----31.26%38.66%38.24%38.16%38.78%36.29%29.48%31.53%34.86%34.99%34.73%33.04%34.88%34.09%35.04%33.13%
Operating Expense36.66M37.36M98.45M114.37M43.57M5.80M5.22M-3.88M4.11M4.86M3.94M40.10M51.49M67.65M91.15M84.89M92.33M49.65M58.63M65.79M68.86M73.86M100.58M216.44M118.62M163.00M109.86M
Operating Income-10.96M-15.16M-77.34M-109.83M-40.06M-5.67M-4.11M-3.78M-5.31M-4.13M-4.87M-5.55M-16.37M4.87M-382.00K-13.66M-9.99M-38.08M-5.97M-4.82M8.17M11.43M3.93M-12.70M-106.48M-21.11M-70.38M-26.88M
Operating Margin-26.35%-39.78%-227.15%-645.87%-443.39%-4363.08%-371.70%------21.56%3.34%-0.22%-6.73%-5.17%-25.48%-4.03%-2.82%3.85%4.98%1.76%-4.78%-33.78%-7.38%-26.63%-10.73%
EBITDA-8.76M-11.76M-69.21M-97.62M-25.45M-4.62M-3.92M-957.00K-945.00K479.00K-2.05M-4.51M-14.61M9.81M4.09M-5.22M-3.38M-33.36M-2.10M787.00K16.11M19.44M13.72M13.03M12.09M1.49M-9.35M-44.71M
EBITDA Margin-21.06%-30.86%-203.27%-574.06%-281.75%-3556.15%-354.88%------19.24%6.73%2.33%-2.57%-1.75%-22.32%-1.42%0.46%7.59%8.47%6.12%4.90%3.84%0.52%-3.54%-17.85%
Net Income-10.70M-5.40M-70.65M-119.85M-37.81M-4.33M-2.89M-1.29M-1.29M117.00K-2.40M-4.84M51.19M4.89M1.95M-5.87M14.01M-77.54M-8.98M-673.00K7.30M18.97M5.54M26.09M-69.78M-10.15M-52.29M-46.56M
Net Income Margin-25.72%-14.17%-207.50%-704.82%-418.56%-3331.54%-261.21%-----67.43%3.36%1.11%-2.89%7.25%-51.87%-6.06%-0.39%3.44%8.27%2.48%9.81%-22.13%-3.55%-19.78%-18.59%
R&D16.80M9.00M30.61M16.22M7.26M-------1.78M2.92M4.24M6.49M7.33M7.47M6.60M7.98M9.47M10.57M10.16M11.86M13.03M12.74M12.17M-
R&D as % of Total Revenue40.38%23.62%89.92%95.38%80.40%-------2.35%2.00%2.41%3.20%3.80%5.00%4.45%4.68%4.46%4.61%4.54%4.46%4.13%4.45%4.60%-
Interest Expense0000000000001.72M2.92M2.99M2.38M2.56M2.77M2.88M1.29M1.34M1.36M1.26M2.94M7.89M67.00K--
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%-----2.27%2.00%1.70%1.17%1.33%1.85%1.94%0.75%0.63%0.59%0.56%1.11%2.50%0.02%--

Balance Sheet

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets40.10M48.70M266.90M145.27M97.76M89.44M86.44M88.28M86.67M88.68M87.18M83.79M212.68M227.73M320.79M321.42M315.51M228.59M210.46M207.45M213.13M230.26M280.69M631.83M518.14M495.34M294.09M249.03M
Total Liabilities18.00M16.10M20.08M18.95M8.40M2.63M1.58M1.67M957.00K961.00K793.00K2.16M49.76M55.55M72.78M74.17M58.32M52.59M49.65M44.47M46.92M49.07M76.10M261.66M226.04M203.22M61.00M52.63M
Total Equity22.10M32.60M246.82M126.33M89.36M86.82M84.85M86.61M85.72M87.72M86.38M81.63M162.92M172.17M248.01M247.25M257.19M176.00M160.81M162.98M166.21M181.19M204.59M370.17M292.11M292.12M233.09M196.39M
Cash14.80M14.10M118.30M55.63M42.23M15.04M48.38M23.27M1.73M41.89M19.34M58.36M2.77M2.40M5.11M4.48M31.03M88.40M94.74M1.86M2.49M1.70M17.79M19.46M11.98M11.32M45.36M36.69M
Total Debt700.00K6.00M5.00M5.00M5.00M-------29.76M38.07M40.49M38.04M22.44M20.13M21.90M20.84M22.15M23.35M40.01M159.47M154.65M136.00M16.65M12.29M
Net Debt-14.10M-8.10M-113.30M-50.63M-37.23M-15.04M-48.38M-23.27M-1.73M-41.89M-19.34M-58.36M27.00M35.67M35.38M33.56M-8.60M-68.27M-72.84M18.99M19.66M20.97M22.22M140.00M142.67M124.67M-28.71M-24.40M

Cash Flow

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.80M-17.30M-50.95M-42.41M-27.39M-2.86M-2.10M-1.78M-2.96M-1.59M-3.42M-3.65M-13.75M-5.07M-3.44M7.47M-28.68M3.67M4.81M-8.92M11.39M9.52M29.39M-304.00K14.61M31.92M-7.30M-4.75M
Investing Cash Flow-11.40M8.40M-90.36M-20.80M13.46M-20.99M34.97M-25.92M-18.58M40.30M-19.12M--60.59M-2.75M-55.79M-5.08M68.28M58.41M6.77M-82.03M-4.08M-4.10M-35.58M-178.14M-7.75M-11.42M165.16M2.77M
Financing Cash Flow20.80M8.30M245.51M458.00K519.00K-3.33M454.00K2.59M-2.88M--18.50M7.41M62.24M-2.52M-12.85M-4.50M-5.22M-2.06M-6.56M-6.29M22.25M180.68M-13.86M-20.25M-123.24M-5.88M
Capital Expenditure10.90M3.20M5.87M3.46M182.00K38.00K2.52M17.00K49.00K48.00K7.00K7.00K2.09M2.78M5.50M5.11M2.88M2.80M2.57M2.85M3.37M4.12M5.41M17.38M8.25M5.97M6.74M5.16M
Free Cash Flow-12.70M-20.50M-56.82M-45.88M-27.57M-2.89M-4.61M-1.79M-3.01M-1.63M-3.43M-3.66M-15.84M-7.85M-8.94M2.36M-31.55M865.00K2.24M-11.77M8.03M5.41M23.98M-17.69M6.36M25.96M-14.04M-9.91M
Dividends Paid-------------00001.49M1.49M1.49M1.49M2.99M1.52M3.33M3.72M3.75M3.83M3.84M
FCF to OCF705.56%118.50%111.52%108.16%100.66%101.33%220.05%100.96%101.66%103.03%100.20%100.19%115.17%154.94%259.72%31.55%110.04%23.58%46.65%131.92%70.46%56.77%81.59%5818.09%43.53%81.31%192.32%208.77%
Dividend Paid to FCF-------------0.00%0.00%0.00%0.00%172.02%66.31%-12.65%18.54%55.25%6.34%-18.86%58.51%14.45%-27.29%-38.76%

Earnings

Report DateJul 21, 1998Oct 8, 1998Feb 1, 1999Apr 20, 1999Jul 20, 1999Oct 21, 1999Jan 31, 2000Apr 27, 2000Jul 26, 2000Oct 25, 2000Feb 13, 2001Apr 25, 2001Jul 25, 2001Oct 24, 2001Feb 13, 2002Apr 24, 2002Jul 24, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2003Aug 6, 2003Nov 5, 2003Mar 11, 2004May 4, 2004Aug 6, 2004Nov 5, 2004Mar 16, 2005May 4, 2005Jul 28, 2005Nov 3, 2005Mar 1, 2006May 9, 2006Aug 4, 2006Nov 9, 2006Mar 15, 2007May 10, 2007Aug 9, 2007Nov 12, 2007Mar 10, 2008May 6, 2008Aug 5, 2008Nov 4, 2008Mar 3, 2009May 5, 2009Aug 7, 2009Nov 3, 2009Mar 16, 2010May 10, 2010Aug 4, 2010Nov 8, 2010Mar 14, 2011May 9, 2011Aug 8, 2011Oct 31, 2011Mar 5, 2012May 7, 2012Aug 6, 2012Nov 5, 2012Mar 11, 2013May 6, 2013Aug 5, 2013Nov 4, 2013Mar 3, 2014May 5, 2014Aug 11, 2014Nov 3, 2014Mar 16, 2015May 11, 2015Aug 10, 2015Nov 9, 2015Mar 14, 2016May 2, 2016Aug 1, 2016Oct 31, 2016Mar 6, 2017May 8, 2017Aug 7, 2017Nov 6, 2017Mar 12, 2018May 7, 2018Aug 6, 2018Nov 5, 2018Mar 4, 2019May 6, 2019Aug 5, 2019Nov 4, 2019Mar 9, 2020May 11, 2020Aug 10, 2020Nov 9, 2020Mar 8, 2021May 10, 2021Aug 2, 2021Nov 8, 2021Mar 7, 2022May 9, 2022Aug 1, 2022Nov 7, 2022Feb 27, 2023May 1, 2023Aug 7, 2023Nov 7, 2023Mar 7, 2024May 2, 2024Aug 1, 2024Nov 7, 2024Mar 5, 2025May 8, 2025Jul 31, 2025Nov 6, 2025Mar 6, 2026May 7, 2026Aug 6, 2026Nov 5, 2026
EPS Estimate0.050.08-0.10-0.12-0.17-0.61-0.60-0.71-0.45-0.22-1.37-0.95-0.81-0.65-0.50-0.37-0.27-------------------------------0.600.010.040.05-0.040.040.140.05-0.030.04-0.030.04-0.050.03-0.01-0.02-0.060.010.10-0.06-0.110.04-0.01-0.03-0.060.010.050.01-0.030.060.130.15-0.090.160.190.180.070.230.170.12-0.100.240.310.230.190.510.360.390.390.420.220.210.170.280.090.02-0.020.080.090.01-0.010.060.070.00-0.100.05
EPS Actual0.110.11-0.13-0.12-0.15-0.52-0.47-0.54-0.36-0.89-1.44-0.97-0.79-0.60-0.47-0.33-0.24-0.25-0.43-0.15-0.07-0.04-0.01-0.03-0.06-0.03-0.06-0.02-0.03-0.01-0.02-0.08-0.000.010.000.010.000.00-0.01-0.02-0.05-0.04-0.03-0.04-0.05-0.05-0.15-0.14-0.300.010.030.08-0.040.050.160.10-0.040.050.02-0.08-0.07-0.010.02-0.04-0.130.010.09-0.03-0.12-1.490.02-0.07-0.080.060.010.02-0.110.100.150.130.090.230.190.230.050.190.220.09-0.040.300.340.310.200.500.450.370.330.260.200.180.110.16-0.070.57-0.030.05-0.08-0.02-0.030.050.090.020.17-
Surprise120.00%37.50%-30.00%0.00%11.76%14.75%21.67%23.94%20.00%-304.55%-5.11%-2.11%2.47%7.69%6.00%10.81%11.11%--------------------------------150.00%0.00%-25.00%60.00%0.00%25.00%14.29%100.00%-33.33%25.00%166.67%-300.00%-40.00%-133.33%300.00%-100.00%-116.67%0.00%-10.00%50.00%-9.09%-3825.00%300.00%-133.33%-33.33%500.00%-80.00%100.00%-266.67%66.67%15.38%-13.33%200.00%43.75%0.00%27.78%-28.57%-17.39%29.41%-25.00%60.00%25.00%9.68%34.78%5.26%-1.96%25.00%-5.13%-15.38%-38.10%-9.09%-14.29%-35.29%-42.86%-177.78%2764.00%-50.00%-37.50%-188.89%-300.00%-200.00%-16.67%38.46%700.00%270.00%-
Timing-------------------------------------------------After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap134.39M
Enterprise Value122.24M
Trailing P/E0.00
Forward P/E16.61
PEG Ratio3.40
Price / Sales0.53
Price / Book0.69
EPS-0.81
Book Value5.17
Revenue (TTM)252.85M
Gross Profit (TTM)92.86M
EBITDA2.34M
Profit Margin-12.44%
Operating Margin5.64%
Return on Equity-14.87%
Return on Assets-2.23%
Shares Outstanding38.29M
Shares Float23.88M
Beta1.08
Dividend Yield2.85%
Dividend Rate0.10
Payout Ratio30.30%

Analyst Ratings

Buy
Based on 7 analystsTarget 3.50
  • Strong Buy
    4
  • Hold
    3

Ownership Breakdown

Institutions
65.23%
Insiders
7.15%
Retail / Other
27.62%

Top Institutional Holders

  • Greenhouse Funds LLLP
    5.45M14.23%
  • BlackRock Inc
    1.77M4.63%
  • Vanguard Capital Management, LLC
    1.25M3.26%
  • Parthenon Capital Management LLC
    1.24M3.24%
  • Potomac Capital Management, Inc.
    1.13M2.95%
  • Geode Capital Management, LLC
    771.13K2.01%
  • Clark Estates Inc
    660.00K1.72%
  • State Street Corp
    603.78K1.58%
  • American Century Companies Inc
    510.48K1.33%
  • Dimensional Fund Advisors, Inc.
    503.82K1.32%
  • Acadian Asset Management LLC
    427.56K1.12%
  • D. E. Shaw & Co LP
    376.67K0.98%
  • Marshall Wace Asset Management Ltd
    352.30K0.92%
  • Gamco Investors, Inc. Et Al
    350.00K0.91%
  • CastleKnight Management LP
    315.99K0.83%
  • The Goldman Sachs Group Inc
    249.34K0.65%
  • Bank of New York Mellon Corp
    237.54K0.62%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    877.62K2.29%
  • Avantis US Small Cap Value ETF
    432.09K1.13%
  • 1290 VT GAMCO Small Company Value IB
    350.00K0.91%

Dividends

20263×
0.03Aug 17, 20260.03May 18, 20260.03Mar 16, 2026
20254×
0.03Nov 17, 20250.03Aug 11, 20250.03May 19, 20250.03Mar 17, 2025
20244×
0.03Nov 18, 20240.03Aug 9, 20240.03May 9, 20240.03Mar 15, 2024
20234×
0.03Nov 13, 20230.03Aug 11, 20230.03May 5, 20230.03Mar 6, 2023
20224×
0.03Nov 10, 20220.03Aug 5, 20220.03May 6, 20220.03Mar 4, 2022
20214×
0.03Nov 5, 20210.03Aug 6, 20210.03May 7, 20210.03Feb 5, 2021
20201×
0.03Nov 6, 2020

Stock Splits

  • Aug 7, 20201002:1000