YOLFTbeta
CRA International Inc

CRA International Inc

CRAI · NASDAQ · Industrials / Consulting Services

205.32USD+6.05 (+3.04%)

Price History

Full chart

Market Stats

Previous Close199.27
Open200.05
Day Range199.80 – 205.81
52-Week Range131.22 – 224.92
Volume127.60K
Market Cap1.02B
P/E (TTM)21.59
Forward P/E17.01
EPS7.53
Dividend Yield1.40%
Beta0.64
50-Day Avg170.87
200-Day Avg169.43

About

CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services worldwide. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guide corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and comprehensive support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it provides management consulting services, such as strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, environmental, social and corporate governance and sustainability strategy and analysis, design and implementation of auction and bidding, new product pricing strategies, survey and market research, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries comprising blockchain and cryptocurrency; communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. The company was incorporated in 1965 and is headquartered in Boston, Massachusetts.

Company Details

  • SectorIndustrials
  • IndustryConsulting Services
  • CEOMr. Paul A. Maleh
  • Employees968
  • Headquarters200 Clarendon Street, Boston, MA, United States, 02116-5092, USA
  • Websitehttps://www.crai.com

Leadership

  • Mr. Paul A. MalehChairman, President & CEO · b. 1964
  • Dr. Eric R. Nierenberg Ph.D.Executive VP, CFO & Treasurer · b. 1975
  • Mr. Jonathan D. Yellin J.D.Executive VP, General Counsel & Secretary · b. 1964
  • Mr. Chad HolmesExecutive VP & Chief Corporate Development Officer · b. 1973
  • Mr. Brian LanganExecutive VP, Chief Strategy & Business Transformation Officer · b. 1980
  • Ms. Mary Beth SavioVP & Director of Operations
  • Ms. Sandra A. DavidVP, Chief Accounting Officer & Controller
  • Mr. Graham RossVP & Global Chief Marketing Officer
  • Mr. Elahd ToamPrincipal
  • Dr. Miguel HercePrincipal

Financials

Income Statement

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue44.80M53.00M74.00M82.55M109.80M130.69M163.46M216.74M295.47M349.89M394.64M376.75M301.64M309.67M305.23M270.39M278.43M306.37M303.56M324.78M370.07M417.65M451.37M508.37M565.93M590.90M623.98M687.41M751.58M
Growth (%)-+18.30%+39.62%+11.55%+33.02%+19.02%+25.07%+32.59%+36.33%+18.42%+12.79%-4.53%-19.94%+2.66%-1.44%-11.41%+2.97%+10.03%-0.92%+6.99%+13.95%+12.85%+8.07%+12.63%+11.32%+4.41%+5.60%+10.17%+9.33%
Cost of Revenue27.70M30.70M40.20M44.30M65.59M80.66M100.17M127.72M174.72M221.34M246.01M250.11M199.86M213.54M199.38M182.38M189.26M206.81M207.65M227.38M258.83M289.19M317.76M370.71M400.05M410.08M452.25M479.94M533.43M
Gross Profit17.10M22.30M33.80M38.25M44.21M50.03M63.29M89.02M120.75M128.55M148.63M126.64M101.78M96.13M105.84M88.01M89.17M99.56M95.91M97.40M111.25M128.46M133.61M137.66M165.88M180.82M171.73M207.48M218.16M
Gross Margin38.17%42.08%45.68%46.34%40.27%38.28%38.72%41.07%40.87%36.74%37.66%33.61%33.74%31.04%34.68%32.55%32.03%32.50%31.59%29.99%30.06%30.76%29.60%27.08%29.31%30.60%27.52%30.18%29.03%
Operating Expense12.40M12.80M19.50M23.98M31.56M36.60M43.05M57.29M76.56M80.60M99.86M105.50M84.64M86.53M76.78M145.82M70.65M75.52M83.52M78.48M95.48M99.53M104.26M102.87M110.14M122.08M115.12M136.73M135.03M
Operating Income4.70M9.50M14.30M14.27M12.66M13.43M20.23M31.73M44.19M47.95M48.77M21.15M17.13M9.60M29.06M-57.81M18.52M24.04M12.39M18.92M15.76M28.93M29.35M34.80M55.74M58.74M56.61M70.75M83.12M
Operating Margin10.49%17.92%19.32%17.29%11.53%10.28%12.38%14.64%14.95%13.70%12.36%5.61%5.68%3.10%9.52%-21.38%6.65%7.85%4.08%5.83%4.26%6.93%6.50%6.84%9.85%9.94%9.07%10.29%11.06%
EBITDA5.40M10.40M16.40M16.41M12.66M13.43M20.23M36.86M52.31M58.23M58.93M38.29M26.02M15.28M34.10M-51.93M24.90M30.35M18.95M30.25M24.59M39.58M49.36M59.72M81.02M86.38M81.94M97.48M96.07M
EBITDA Margin12.05%19.62%22.16%19.88%11.53%10.28%12.38%17.01%17.70%16.64%14.93%10.16%8.62%4.93%11.17%-19.21%8.94%9.91%6.24%9.32%6.65%9.48%10.94%11.75%14.32%14.62%13.13%14.18%12.78%
Net Income5.00M6.40M9.00M8.84M7.44M8.44M11.43M16.34M24.60M27.45M32.60M8.70M7.82M1.96M16.85M-52.99M11.37M13.64M7.66M12.89M7.62M22.49M20.75M24.51M41.68M43.62M38.48M46.65M54.78M
Net Income Margin11.16%12.08%12.16%10.71%6.77%6.45%6.99%7.54%8.33%7.84%8.26%2.31%2.59%0.63%5.52%-19.60%4.08%4.45%2.52%3.97%2.06%5.39%4.60%4.82%7.36%7.38%6.17%6.79%7.29%
R&D--------------00000000-------
R&D as % of Total Revenue--------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-------
Interest Expense900.00K0900.00K144.00K0001.75M3.37M3.42M3.34M3.48M2.92M3.50M911.00K300.00K574.00K594.00K583.00K469.00K484.00K647.00K1.25M1.22M970.00K1.83M3.81M4.42M5.36M
Interest Expense % of Total Revenue2.01%0.00%1.22%0.17%0.00%0.00%0.00%0.81%1.14%0.98%0.85%0.92%0.97%1.13%0.30%0.11%0.21%0.19%0.19%0.14%0.13%0.15%0.28%0.24%0.17%0.31%0.61%0.64%0.71%

Balance Sheet

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets20.40M53.30M73.50M79.86M96.89M109.17M164.22M288.81M387.55M445.90M453.92M449.67M422.13M367.37M372.11M292.01M319.89M315.01M313.72M323.64M361.76M370.85M533.24M558.51M555.36M550.92M553.21M571.44M628.87M
Total Liabilities11.60M18.70M21.20M15.70M24.64M29.11M44.34M159.60M180.68M197.12M202.84M210.24M169.23M111.94M103.70M79.78M95.25M100.31M102.65M115.76M154.53M174.37M335.49M349.49M349.53M339.76M341.11M359.37M415.27M
Total Equity8.50M34.60M52.30M62.34M70.00M78.36M118.03M127.03M204.62M248.78M251.08M237.34M252.90M254.75M268.41M212.23M224.64M214.70M211.07M207.88M207.23M196.47M197.75M209.02M205.83M211.15M212.10M212.07M213.60M
Cash2.10M32.00M20.20M20.30M21.88M18.85M60.50M65.61M115.20M131.57M100.52M119.31M82.81M87.50M61.59M55.45M51.25M48.20M38.14M53.53M54.03M38.03M25.64M45.68M66.13M31.45M45.59M26.71M18.21M
Total Debt1.10M800.00K900.00K279.00K3.15M1.40M2.61M92.30M91.21M90.24M90.00M83.37M65.64M27.25M5.15M1.70M1.09M981.00K75.00K---159.40M153.00M138.80M121.98M114.34M103.24M127.23M
Net Debt-1.00M-31.20M-19.30M-20.03M-18.73M-17.45M-57.89M26.68M-23.99M-41.33M-10.52M-35.94M-17.17M-60.26M-56.44M-53.75M-50.24M-47.22M-38.06M-53.53M-54.03M-38.03M133.76M107.33M72.67M90.53M68.76M76.53M109.02M

Cash Flow

Currency: USD1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.60M13.70M3.10M2.89M5.86M13.42M22.39M31.84M41.92M47.43M30.88M45.38M21.73M21.16M30.03M-8.53M18.45M30.15M20.42M48.16M45.86M36.19M27.83M54.66M75.70M25.12M60.07M49.73M22.42M
Investing Cash Flow-2.30M-1.60M-19.60M-5.36M-3.07M-14.77M-5.85M-97.61M-36.01M-30.01M-20.67M-6.66M-41.15M29.46M-23.52M12.75M-18.39M-5.86M-16.50M-11.92M-25.67M-15.45M-16.69M-17.09M-2.62M-18.16M-2.94M-18.12M-3.87M
Financing Cash Flow-700.00K17.90M4.60M2.75M-1.14M-1.96M24.83M70.69M43.69M-1.57M-41.63M-19.39M-17.73M-46.05M-31.78M-10.34M-4.53M-25.88M-13.04M-19.19M-21.85M-35.75M-23.82M-19.50M-51.99M-38.95M-44.48M-48.86M-29.84M
Capital Expenditure2.30M1.60M10.90M3.44M3.65M3.93M6.16M8.72M13.89M6.06M11.09M9.15M2.23M4.49M8.25M2.73M2.82M4.19M17.98M13.02M9.76M15.45M16.69M17.09M2.62M3.81M2.37M16.62M3.87M
Free Cash Flow1.30M12.10M-7.80M-554.00K2.21M9.48M16.23M23.12M28.03M41.37M19.79M36.23M19.50M16.67M21.79M-11.26M15.63M25.96M2.45M35.14M36.10M20.74M11.14M37.57M73.08M21.31M57.71M33.11M18.56M
Dividends Paid1.60M11.70M------------0017.32M1.17M4.00M1.17M4.94M5.78M6.54M7.39M8.29M9.58M10.81M12.30M13.83M
FCF to OCF36.11%88.32%-251.61%-19.17%37.70%70.68%72.48%72.62%66.87%87.23%64.08%79.84%89.73%78.77%72.54%132.05%84.74%86.10%11.99%72.96%78.72%57.32%40.02%68.73%96.53%84.82%96.06%66.58%82.75%
Dividend Paid to FCF123.08%96.69%------------0.00%0.00%110.80%4.49%163.33%3.32%13.69%27.89%58.70%19.68%11.34%44.96%18.73%37.15%74.54%

Earnings

Report DateMay 31, 1998Sep 29, 1998Mar 16, 1999Jun 8, 1999Sep 22, 1999Nov 30, 1999Mar 14, 2000Jun 6, 2000Sep 26, 2000Mar 13, 2001Jun 5, 2001Sep 26, 2001Mar 12, 2002Jun 4, 2002Sep 25, 2002Mar 20, 2003Jun 12, 2003Oct 2, 2003Jan 15, 2004Jun 10, 2004Sep 30, 2004Mar 17, 2005Jun 9, 2005Sep 29, 2005Mar 16, 2006Jun 8, 2006Sep 28, 2006Mar 22, 2007Jun 7, 2007Sep 27, 2007Mar 20, 2008Jun 5, 2008Sep 25, 2008Mar 19, 2009Jun 9, 2009Sep 30, 2009Oct 1, 2009Mar 18, 2010Jun 10, 2010Sep 30, 2010Jan 13, 2011Apr 28, 2011Jul 28, 2011Oct 27, 2011Feb 16, 2012Apr 26, 2012Jul 26, 2012Oct 25, 2012Feb 14, 2013Apr 25, 2013Jul 25, 2013Oct 24, 2013Feb 13, 2014Apr 24, 2014Jul 24, 2014Oct 23, 2014Feb 19, 2015Apr 30, 2015Jul 30, 2015Oct 29, 2015Feb 18, 2016Apr 28, 2016Jul 28, 2016Oct 27, 2016Mar 1, 2017May 4, 2017Jul 27, 2017Oct 26, 2017Feb 15, 2018Apr 26, 2018Aug 2, 2018Nov 1, 2018Feb 28, 2019May 2, 2019Aug 1, 2019Oct 31, 2019Feb 27, 2020Apr 30, 2020Jul 30, 2020Oct 29, 2020Mar 4, 2021May 6, 2021Aug 5, 2021Nov 4, 2021Mar 3, 2022May 5, 2022Aug 4, 2022Nov 3, 2022Mar 2, 2023May 4, 2023Aug 3, 2023Nov 2, 2023Feb 29, 2024May 2, 2024Aug 1, 2024Oct 31, 2024Feb 26, 2025May 1, 2025Jul 31, 2025Oct 30, 2025Feb 26, 2026May 7, 2026Aug 6, 2026Oct 29, 2026
EPS Estimate-0.230.200.230.31-0.270.290.360.170.180.260.210.190.280.220.240.330.280.340.450.390.480.630.450.520.680.570.490.780.360.400.820.380.280.480.480.270.150.300.310.260.380.410.310.440.300.260.360.310.320.260.290.270.310.350.340.360.380.380.230.270.350.330.300.340.410.380.370.470.540.560.630.610.710.670.780.660.540.540.770.830.931.071.051.131.281.231.401.331.361.391.101.401.501.581.621.951.841.802.052.022.122.06
EPS Actual0.200.240.210.240.320.290.280.300.340.160.190.260.170.220.280.240.300.340.280.380.520.430.490.660.470.550.710.560.530.720.280.480.320.200.310.310.310.020.190.300.350.400.480.310.400.090.200.270.430.310.150.310.370.350.320.330.370.370.380.320.030.300.400.390.240.330.480.410.700.720.670.650.840.540.730.980.770.840.800.760.951.371.531.441.141.531.581.641.191.291.421.131.631.961.831.772.032.221.882.062.061.992.16-
Surprise-4.35%5.00%4.35%3.23%-3.70%3.45%-5.56%-5.88%5.56%0.00%-19.05%15.79%0.00%9.09%25.00%3.03%0.00%11.76%15.56%10.26%2.08%4.76%4.44%5.77%4.41%-1.75%8.16%-7.69%-22.22%20.00%-60.98%-47.37%10.71%-35.42%-35.42%-92.59%26.67%0.00%12.90%53.85%26.32%-24.39%29.03%-79.55%-33.33%3.85%19.44%0.00%-53.13%19.23%27.59%29.63%3.23%-5.71%8.82%2.78%0.00%-15.79%-86.96%11.11%14.29%18.18%-20.00%-2.94%17.07%7.89%89.19%53.19%24.07%16.07%33.33%-11.48%2.82%46.27%-1.28%27.27%48.15%40.74%23.38%65.06%64.52%34.58%8.57%35.40%23.44%33.33%-15.00%-3.01%4.41%-18.70%48.18%40.00%22.00%12.03%25.56%13.85%2.17%14.44%0.49%-1.49%1.89%-
Timing-Pre-market---------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-

Key Statistics & Ratios

Market Cap1.02B
Enterprise Value1.30B
Trailing P/E21.59
Forward P/E17.01
PEG Ratio1.06
Price / Sales1.28
Price / Book5.60
EPS7.53
Book Value29.07
Revenue (TTM)794.64M
Gross Profit (TTM)230.49M
EBITDA93.29M
Profit Margin6.20%
Operating Margin11.17%
Return on Equity26.03%
Return on Assets7.72%
Shares Outstanding6.28M
Shares Float6.04M
Beta0.64
Dividend Yield1.40%
Dividend Rate2.28
Payout Ratio27.57%

Analyst Ratings

Buy
Based on 2 analystsTarget 250.50
  • Buy
    1
  • Hold
    1

Ownership Breakdown

Institutions
95.49%
Insiders
3.74%
Retail / Other
0.77%

Top Institutional Holders

  • BlackRock Inc
    593.71K9.46%
  • FMR Inc
    570.18K9.08%
  • Neuberger Berman Group LLC
    376.74K6.00%
  • Vanguard Capital Management, LLC
    277.04K4.41%
  • Two Sigma Investments LLC
    261.68K4.17%
  • Renaissance Technologies Corp
    224.47K3.58%
  • Dimensional Fund Advisors, Inc.
    195.38K3.11%
  • Thrivent Financial For Lutherans
    180.26K2.87%
  • Geode Capital Management, LLC
    159.60K2.54%
  • Jane Street Group LLC
    144.43K2.30%
  • State Street Corp
    141.47K2.25%
  • Needham Investment Management, LLC
    140.01K2.23%
  • HHG PLC
    135.47K2.16%
  • Wellington Management Company LLP
    133.14K2.12%
  • Morgan Stanley - Brokerage Accounts
    108.89K1.73%

Top Fund Holders

  • Needham Aggressive Growth Retail
    215.51K3.43%
  • Vanguard MStar Total Stk Mkt Idx Invest
    196.44K3.13%
  • iShares Russell 2000 ETF
    161.51K2.57%
  • Fidelity Stock Selector Small Cap
    123.40K1.97%
  • Janus Henderson Venture D
    116.00K1.85%

Dividends

20263×
0.57Aug 25, 20260.57May 26, 20260.57Mar 10, 2026
20255×
0.57Nov 25, 20250.49Aug 26, 20250.49Jun 13, 20250.49May 27, 20250.49Mar 4, 2025
20244×
0.49Nov 26, 20240.42Aug 27, 20240.42May 28, 20240.42Mar 11, 2024
20234×
0.42Nov 27, 20230.36Aug 28, 20230.36May 26, 20230.36Mar 13, 2023
20224×
0.36Nov 28, 20220.31Aug 29, 20220.31May 27, 20220.31Mar 14, 2022
20214×
0.31Nov 29, 20210.26Aug 30, 20210.26May 24, 20210.26Mar 15, 2021