CTW Cayman Class A Ordinary Shares

CTW · NASDAQ · Communication Services / Electronic Gaming & Multimedia

1.44USD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.44

Open1.54

Day Range1.44 – 1.59

52-Week Range1.10 – 3.14

Volume5.70K

Market Cap131.04M

P/E (TTM)70.00

Forward P/E0.00

EPS0.03

Dividend Yield0.00%

50-Day Avg2.46

200-Day Avg2.21

About

CTW operates a web-based gaming platform in Japan and Singapore. The company offers an immersive digital space through its flagship HTML5 platform, G123.jp, which provides a selection of free-to-play games inspired by Japanese animations. It also engages in the provision of removing barriers to gameplay, including downloads, installations, and mandatory registrations through different types of devices comprising mobile devices and PCs. In addition, the company offers support to game developers, such as game distribution support, localization and translation of in-game content, and IP related design support; sound effects, music, and interface elements; game distribution services consisting of hosting games on its platform and distributing games through its network and server resources, and related software and systems. Further, it provides marketing services and customer support. The company was founded in 2013 and is headquartered in Tokyo, Japan. CTW operates as a subsidiary of CTW (BVI) LTD.

Company Details

SectorCommunication Services
IndustryElectronic Gaming & Multimedia
CEOMr. Ryuichi Sasaki
Employees350
HeadquartersARK Hills Sengokuyama Mori Tower, Tokyo, Japan, 106-0032, USA
Websitehttps://ctw.inc/?lang=en

Leadership

Mr. Ryuichi SasakiFounder, President, CEO & Chairman · b. 1983
Mr. Patrick LiuCFO & Compliance Officer · b. 1989
Mr. Hairihan TongChief Technology Officer · b. 1992
Soichiro IwataHead of Administration
Mr. Akihiro IshiwataExecutive VP & Director · b. 1984
Mr. Yannan YinHead of Infrastructure
Tomoki IwataniHead of Game Publishing & Production
Bin HouHead of Platform Engineering
Tzulin ChinHead of Data Engineering
Mr. Wei LiaoHead of AI & Data Science

Financials

Income Statement

Currency: USD	2006-07-31	2007-07-31	2008-07-31	2009-07-31	2010-07-31	2011-07-31	2012-07-31	2013-07-31	2014-07-31	2015-07-31	2016-07-31	2017-07-31	2018-07-31	2019-07-31	2020-07-31	2023-07-31	2024-07-31	2025-07-31
Total Revenue	10.05B	9.87B	9.88B	10.39B	9.73B	9.27B	6.63B	8.85B	8.75B	8.84B	8.96B	8.91B	8.55B	8.49B	8.16B	62.94M	68.42M	90.37M
Growth (%)	-	-1.76%	+0.06%	+5.17%	-6.32%	-4.73%	-28.43%	+33.35%	-1.07%	+0.97%	+1.43%	-0.60%	-4.04%	-0.67%	-3.96%	-99.23%	+8.71%	+32.07%
Cost of Revenue	2.38B	2.32B	2.14B	1.69B	1.50B	1.66B	1.83B	2.87B	2.79B	2.88B	2.87B	2.93B	2.88B	2.77B	2.44B	17.05M	16.21M	22.04M
Gross Profit	7.67B	7.55B	7.74B	8.70B	8.23B	7.62B	4.80B	5.98B	5.96B	5.96B	6.09B	5.98B	5.67B	5.73B	5.72B	45.89M	52.21M	68.33M
Gross Margin	76.33%	76.47%	78.36%	83.76%	84.53%	82.15%	72.37%	67.59%	68.13%	67.42%	67.96%	67.07%	66.30%	67.42%	70.11%	72.91%	76.31%	75.61%
Operating Expense	6.68B	6.34B	5.36B	6.43B	5.66B	5.13B	3.60B	4.08B	3.88B	3.85B	3.83B	3.65B	3.36B	3.07B	2.83B	40.31M	45.56M	69.40M
Operating Income	989.00M	1.20B	2.38B	2.27B	2.56B	2.48B	1.20B	1.91B	2.08B	2.11B	2.26B	2.32B	2.31B	2.66B	2.88B	5.59M	6.66M	-1.07M
Operating Margin	9.84%	12.19%	24.07%	21.82%	26.33%	26.78%	18.07%	21.53%	23.74%	23.90%	25.21%	26.06%	27.05%	31.32%	35.36%	8.88%	9.73%	-1.18%
EBITDA	2.49B	2.30B	3.85B	3.75B	3.27B	3.13B	2.76B	4.06B	4.09B	4.04B	4.04B	3.92B	3.84B	4.04B	4.21B	7.39M	11.90M	9.53M
EBITDA Margin	24.76%	23.29%	39.02%	36.11%	33.55%	33.77%	41.57%	45.87%	46.75%	45.70%	45.12%	44.00%	44.88%	47.62%	51.64%	11.73%	17.39%	10.55%
Net Income	977.00M	1.20B	1.49B	1.44B	1.20B	1.08B	543.00M	849.00M	964.00M	970.00M	1.07B	1.08B	1.66B	1.67B	1.83B	3.40M	5.98M	3.83M
Net Income Margin	9.72%	12.19%	15.11%	13.84%	12.30%	11.67%	8.18%	9.60%	11.01%	10.98%	11.98%	12.18%	19.38%	19.60%	22.40%	5.40%	8.74%	4.24%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.91M	952.44K	5.53M
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.63%	1.39%	6.12%
Interest Expense	607.00M	616.00M	610.00M	589.00M	632.00M	615.00M	-	443.00M	450.00M	464.00M	473.00M	478.00M	465.00M	448.00M	380.00M	-	-	-
Interest Expense % of Total Revenue	6.04%	6.24%	6.18%	5.67%	6.49%	6.63%	-	5.01%	5.14%	5.25%	5.28%	5.36%	5.44%	5.27%	4.66%	-	-	-

Balance Sheet

Currency: USD	2006-07-31	2007-07-31	2008-07-31	2009-07-31	2010-07-31	2011-07-31	2012-07-31	2013-07-31	2014-07-31	2015-07-31	2016-07-31	2017-07-31	2018-07-31	2019-07-31	2020-07-31	2023-07-31	2024-07-31	2025-07-31
Total Assets	-834.00M	14.85B	700.00M	307.00M	1.17B	221.00M	17.39B	16.71B	16.01B	22.46B	21.47B	21.15B	20.87B	20.58B	20.33B	38.28M	43.94M	50.85M
Total Liabilities	15.23B	14.74B	14.42B	14.66B	14.73B	14.52B	15.04B	13.97B	13.61B	13.27B	12.56B	12.46B	11.53B	10.71B	21.00B	19.40M	20.10M	23.20M
Total Equity	2.34B	1.73B	977.00M	786.00M	312.00M	-831.00M	9.89B	9.97B	9.61B	9.18B	8.91B	8.69B	9.34B	9.87B	10.12B	18.88M	23.84M	27.65M
Cash	24.00M	274.00M	24.00M	41.00M	17.00M	5.00M	3.00M	8.00M	14.00M	6.00M	3.00M	5.00M	1.00M	5.00M	2.00M	14.85M	14.46M	12.37M
Total Debt	7.73B	7.61B	7.63B	7.65B	7.96B	7.21B	8.32B	7.63B	7.56B	7.38B	7.24B	7.26B	7.28B	5.96B	1.19B	7.68M	7.31M	7.01M
Net Debt	7.71B	7.34B	7.61B	7.61B	7.94B	7.21B	8.32B	7.62B	7.54B	7.37B	7.24B	7.26B	7.28B	5.95B	1.19B	-7.17M	-7.15M	-5.35M

Cash Flow

Currency: USD	2006-07-31	2007-07-31	2008-07-31	2009-07-31	2010-07-31	2011-07-31	2012-07-31	2013-07-31	2014-07-31	2015-07-31	2016-07-31	2017-07-31	2018-07-31	2019-07-31	2020-07-31	2023-07-31	2024-07-31	2025-07-31
Operating Cash Flow	3.42B	3.13B	3.26B	3.48B	3.17B	3.23B	2.20B	2.77B	2.71B	2.80B	2.59B	2.65B	2.44B	3.79B	3.33B	2.56M	1.59M	111.38K
Investing Cash Flow	-1.01B	-1.06B	-1.02B	-1.40B	-1.10B	-1.26B	3.00M	-1.53B	-1.38B	-1.25B	-1.22B	-1.33B	-1.44B	-1.15B	-1.72B	-485.24K	-1.17M	-1.18M
Financing Cash Flow	-2.58B	-1.96B	-2.23B	-2.14B	-1.29B	-2.80B	-1.21B	-1.24B	-1.33B	-1.56B	-1.37B	-1.32B	-1.00B	-2.63B	-1.61B	0	0	-1.11M
Capital Expenditure	1.23B	1.19B	1.04B	1.40B	1.11B	1.24B	1.04B	1.27B	1.26B	1.17B	1.25B	1.26B	1.33B	1.04B	26.00M	134.79K	710.46K	584.66K
Free Cash Flow	2.18B	1.95B	2.22B	2.08B	2.06B	2.00B	1.17B	1.51B	1.45B	1.64B	1.34B	1.39B	1.11B	2.75B	3.36B	2.42M	877.19K	-473.29K
Dividends Paid	2.54B	1.93B	2.40B	2.00B	2.00B	2.26B	900.00M	1.15B	1.32B	1.40B	1.35B	1.30B	1.00B	1.27B	1.60B	-	-	-
FCF to OCF	63.93%	62.08%	68.19%	59.64%	65.08%	61.67%	52.93%	54.36%	53.41%	58.41%	51.87%	52.53%	45.46%	72.57%	100.78%	94.73%	55.25%	-424.95%
Dividend Paid to FCF	116.12%	99.02%	107.96%	96.39%	97.04%	113.28%	77.25%	76.26%	91.44%	85.57%	100.45%	93.32%	90.33%	46.35%	47.65%	-	-	-

Key Statistics & Ratios

Market Cap131.04M

Enterprise Value120.90M

Trailing P/E70.00

Forward P/E0.00

Price / Sales1.45

Price / Book3.55

EPS0.03

Book Value0.599

Revenue (TTM)90.09M

Gross Profit (TTM)64.12M

EBITDA-2.63M

Profit Margin2.25%

Operating Margin-4.27%

Return on Equity6.61%

Return on Assets-2.69%

Shares Outstanding50.40M

Shares Float2.38M

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Ownership Breakdown

Institutions: 0.07%
Insiders: 95.24%
Retail / Other: 4.69%

Top Institutional Holders

XTX Topco Ltd
19.32K0.03%
Pinnacle Associates Inc
15.00K0.02%
UBS Group AG
1.18K0.00%
Caitong International Asset Management Co., Limited.
30.00%
Tower Research Capital LLC
00.00%

Top Fund Holders

Pinnacle Turnaround Fund Composite
15.00K0.02%