YOLFTbeta
Crexendo Inc

Crexendo Inc

CXDO · NASDAQ · Communication Services / Telecom Services

4.92USD-0.04 (-0.81%)

Price History

Full chart

Market Stats

Previous Close4.96
Open4.96
Day Range4.85 – 5.00
52-Week Range5.54 – 11.23
Volume148.68K
Market Cap195.20M
P/E (TTM)45.15
Forward P/E196.08
EPS0.13
Dividend Yield0.00%
Beta1.11
50-Day Avg6.43
200-Day Avg7.00

About

Crexendo, Inc. provides cloud communication platform software and unified communications as a service in the United States and internationally. It operates through two segments, Cloud Telecommunications Services and Software Solutions. The company offers hardware, software, and unified internet protocol or cloud technology for businesses using user interfaces, such as a Crexendo branded and third party desktop phones and/or mobile and desktop applications; develop end user portals for account management, license management, billing and customer support, and adopt other cloud technologies; and sale and lease of cloud telecommunications equipment. It also provides unified communications, video conferencing, and collaboration and contact center solutions comprising SNAPsolution, an IP-based platform that provides a broad suite of unified communications services, including hosted Private Branch Exchange, auto-attendant, call center, conferencing, and mobility; and SNAPaccel, a software-as-a-service based software. In addition, the company offers subscription maintenance and support services; and professional services, including consulting, technical support, resident engineer, and design and installation services. The company was formerly known as iMergent, Inc. and changed its name to Crexendo, Inc. in May 2011. The company was incorporated in 1995 and is headquartered in Tempe, Arizona.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Jeffrey G. Korn
  • Employees187
  • Headquarters1225 West Washington Street, Tempe, AZ, United States, 85288, USA
  • Websitehttps://www.crexendo.com

Leadership

  • Mr. Jeffrey G. KornCEO & Executive Chairman · b. 1958
  • Mr. Douglas Walter GaylorCOO & President · b. 1965
  • Mr. Ronald VincentChief Financial Officer · b. 1976
  • Mr. Jon D. BrintonChief Revenue Officer · b. 1965
  • Mr. David WangSenior Vice President · b. 1960
  • Mr. Chris AakerChief Technology Officer · b. 1979
  • Mr. Jason ByrneSenior Vice President of Marketing
  • Mr. Michael CzernaedaDirector of Sales
  • Mr. Tim WilbournSenior Vice President of Support & Customer Success
  • Mr. Santosh PanattuSenior Vice President of Infrastructure & Global Cloud OPS

Financials

Income Statement

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue100.00K27.42M27.42M43.00M37.35M53.23M81.03M39.08M185.09M151.62M94.41M94.41M65.79M48.02M17.17M10.33M7.59M7.82M9.12M10.38M11.91M14.44M16.39M28.09M37.55M53.20M60.84M68.17M
Growth (%)-+27324.76%0.00%+56.79%-13.14%+42.50%+52.24%-51.78%+373.68%-18.08%-37.73%0.00%-30.31%-27.01%-64.25%-39.84%-26.47%+3.02%+16.57%+13.80%+14.75%+21.23%+13.51%+71.43%+33.68%+41.66%+14.36%+12.05%
Cost of Revenue-400.00K8.67M8.67M8.43M6.53M10.90M18.75M29.28M30.97M47.00M29.14M29.14M21.77M17.73M5.09M4.09M3.58M3.58M3.63M3.46M3.82M4.35M4.95M10.66M13.68M21.56M23.09M25.26M
Gross Profit500.00K18.75M18.75M34.57M30.83M42.32M62.28M9.80M154.12M104.62M65.27M65.27M44.02M30.30M12.07M6.24M4.01M4.25M5.49M6.92M8.09M10.09M11.44M17.43M23.87M31.64M37.74M42.90M
Gross Margin500.00%68.38%68.38%80.41%82.53%79.52%76.86%25.08%83.27%69.00%69.14%69.14%66.91%63.08%70.34%60.39%52.83%54.28%60.25%66.69%67.93%69.86%69.81%62.05%63.56%59.47%62.04%62.94%
Operating Expense11.70M57.09M57.09M34.61M27.11M38.07M54.32M42.42M54.86M85.19M73.15M73.15M50.59M36.19M18.19M11.98M10.61M9.09M8.26M7.75M8.29M8.95M10.45M20.24M61.26M33.32M35.92M38.21M
Operating Income-11.20M-38.34M-38.34M-35.22K3.72M4.25M7.96M-32.62M99.27M19.43M-7.88M-7.88M-6.57M-5.89M-6.12M-5.75M-6.60M-4.84M-2.76M-825.00K-206.00K1.14M991.00K-2.81M-37.39M-1.69M1.82M4.69M
Operating Margin-11200.00%-139.80%-139.80%-0.08%9.95%7.98%9.82%-83.49%53.63%12.82%-8.35%-8.35%-9.99%-12.27%-35.62%-55.63%-86.90%-61.86%-30.30%-7.95%-1.73%7.86%6.05%-10.00%-99.57%-3.17%3.00%6.88%
EBITDA-31.86M-31.86M2.38M6.80M-15.77M-24.15M-32.62M99.27M19.43M7.38M-380.00K-6.41M-235.00K171.00K-4.74M-4.08M-5.64M-4.25M-2.50M-607.00K-104.00K1.25M2.23M-1.20M-33.35M3.42M5.26M8.69M
EBITDA Margin-31862.68%-116.18%8.69%15.80%-42.22%-45.38%-40.26%254.04%10.50%4.87%-0.40%-6.79%-0.36%0.36%-27.62%-39.46%-74.22%-54.39%-27.37%-5.85%-0.87%8.67%13.63%-4.27%-88.81%6.44%8.65%12.74%
Net Income-10.40M-44.11M-44.11M-6.21M2.20M5.03M21.89M-29.52M110.62M24.00M-7.54M-7.54M-2.31M-6.23M-3.94M-4.96M-6.38M-4.54M-2.79M-1.02M-223.00K1.14M7.94M-2.44M-35.41M-362.00K1.68M5.07M
Net Income Margin-10400.00%-160.83%-160.83%-14.44%5.89%9.46%27.02%-75.54%59.77%15.83%-7.99%-7.99%-3.51%-12.97%-22.96%-48.05%-83.96%-58.05%-30.62%-9.83%-1.87%7.89%48.45%-8.70%-94.30%-0.68%2.76%7.44%
R&D-6.46M6.46M1.80M51.80K358.39K358.39K788.00K916.00K1.24M2.18M2.18M3.09M3.26M1.99M1.69M1.60M779.00K826.00K750.00K801.00K853.00K1.19M1.40M3.96M4.86M5.55M5.72M
R&D as % of Total Revenue-23.57%23.57%4.20%0.14%0.67%0.44%2.02%0.49%0.82%2.31%2.31%4.70%6.79%11.56%16.38%21.12%9.96%9.06%7.23%6.73%5.91%7.26%4.97%10.53%9.14%9.13%8.39%
Interest Expense003.29M3.29M1.95M43.36K43.36K91.00K26.00K3.00K13.00K13.00K4.00K2.00K55.00K19.00K3.00K28.00K138.00K209.00K12.00K12.00K76.00K84.00K78.00K115.00K42.00K19.00K
Interest Expense % of Total Revenue0.00%0.00%11.99%7.65%5.22%0.08%0.05%0.23%0.01%0.00%0.01%0.01%0.01%0.00%0.32%0.18%0.04%0.36%1.51%2.01%0.10%0.08%0.46%0.30%0.21%0.22%0.07%0.03%

Balance Sheet

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.50M12.31M9.27M6.05M7.38M11.52M49.63M38.93M66.01M96.71M67.35M56.44M51.64M33.06M17.53M9.61M7.51M5.66M3.53M3.45M4.55M7.78M30.70M77.15M55.63M56.16M64.94M77.69M
Total Liabilities3.00M22.59M27.90M15.01M4.55M3.42M13.64M122.53M36.03M52.30M42.95M30.46M31.52M19.71M7.24M2.91M2.97M3.46M3.02M2.11M2.55M3.40M4.94M11.22M14.18M11.55M13.53M13.87M
Total Equity500.00K-10.28M-18.98M-9.31M2.47M8.10M36.00M-83.60M29.98M44.41M24.40M25.98M20.12M13.35M10.29M6.70M4.54M2.20M515.00K1.34M2.00M4.39M25.76M65.93M41.46M44.61M51.41M63.82M
Cash600.00K2.61M39.71K149.16K519.75K2.32M7.22M10.69M30.02M36.86M20.47M21.55M14.21M8.66M7.44M3.08M2.91M1.50M619.00K1.28M1.85M4.18M17.58M7.47M5.47M10.35M18.19M31.38M
Total Debt1.70M237.60K3.64M4.14M813.41K585.40K3.61M933.00K91.00K179.00K115.00K179.00K----110.00K1.02M1.03M79.00K200.00K167.00K2.03M2.79M4.42M2.19M2.12M1.14M
Net Debt1.10M-2.37M3.60M3.99M293.66K-1.73M-3.62M-9.76M-29.93M-36.86M-20.36M-21.55M-14.21M-8.66M-7.44M-3.08M-2.80M-475.00K413.00K-1.20M-1.65M-4.01M-15.55M-4.68M-1.06M-8.16M-16.07M-30.24M

Cash Flow

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.60M-16.64M-16.64M-8.00M-3.55M2.08M1.30M6.91M18.88M22.55M10.36M-6.99M39.00K-1.65M-446.00K-5.38M-4.34M-2.97M-1.13M294.00K452.00K1.64M647.00K-1.01M-411.00K3.50M6.28M9.30M
Investing Cash Flow-1.10M--2.92M199.24K-98.92K-129.00K-173.04K-742.00K-497.00K-3.99M3.19M3.19M-2.57M-2.40M-629.00K860.00K2.15M-4.00K11.00K252.00K-7.00K-72.00K-921.00K-9.87M-1.70M3.70M-27.00K-18.00K
Financing Cash Flow6.00M21.20M21.20M5.35M4.02M-151.91K1.51M-438.00K946.00K-11.73M-16.80M-1.91M-4.81M-1.50M-143.00K158.00K2.02M1.57M237.00K117.00K122.00K765.00K13.67M650.00K-54.00K-2.31M1.59M3.88M
Capital Expenditure300.00K2.95M2.95M100.77K99.58K129.00K173.04K242.00K497.00K2.99M604.00K613.00K2.53M1.46M1.17M62.00K8.00K25.00K7.00K7.00K7.00K72.00K921.00K101.00K289.00K92.00K27.00K18.00K
Free Cash Flow-4.90M-19.59M-19.59M-8.10M-3.65M1.95M1.13M6.67M18.39M19.57M9.76M-7.60M-2.50M-3.11M-1.62M-5.44M-4.35M-3.00M-1.13M294.00K445.00K1.57M-274.00K-1.11M-700.00K3.41M6.26M9.28M
Dividends Paid--------2.44M2.44M5.11M5.11M915.00K851.00K635.00K------462.00K462.00K1.57M462.00K130.00K0-
FCF to OCF106.52%117.70%117.70%101.26%102.81%93.80%86.74%96.50%97.37%86.76%94.17%108.78%-6397.44%188.77%362.78%101.15%100.18%100.84%100.00%100.00%98.45%95.60%-42.35%110.04%170.32%97.37%99.57%99.81%
Dividend Paid to FCF--------13.28%12.48%52.40%-67.29%-36.67%-27.35%-39.25%------29.50%-168.61%-141.46%-66.00%3.82%0.00%-

Earnings

Report DateSep 30, 1999Feb 14, 2000Apr 27, 2000Aug 31, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Mar 31, 2002Jun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2003Sep 16, 2003Nov 5, 2003Jan 28, 2004May 5, 2004Sep 8, 2004Oct 26, 2004Jan 27, 2005Apr 28, 2005Sep 7, 2005Nov 7, 2005Mar 9, 2006May 4, 2006Sep 7, 2006Nov 7, 2006Feb 6, 2007May 7, 2007Sep 5, 2007Nov 7, 2007Feb 5, 2008May 6, 2008Sep 5, 2008Nov 6, 2008Feb 4, 2009May 5, 2009Sep 2, 2009May 4, 2010Jul 27, 2010Nov 3, 2010Feb 22, 2011May 9, 2011Aug 9, 2011Nov 7, 2011Feb 28, 2012May 9, 2012Aug 10, 2012Nov 6, 2012Mar 14, 2013May 16, 2013Aug 13, 2013Nov 12, 2013Mar 10, 2014May 7, 2014Aug 6, 2014Nov 3, 2014Mar 3, 2015May 5, 2015Aug 4, 2015Nov 2, 2015Mar 1, 2016May 3, 2016Aug 2, 2016Nov 11, 2016Mar 7, 2017May 3, 2017Aug 7, 2017Oct 31, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 12, 2018Mar 6, 2019May 30, 2019Aug 29, 2019Nov 25, 2019Mar 3, 2020May 5, 2020Aug 10, 2020Nov 10, 2020Mar 9, 2021May 11, 2021Aug 10, 2021Nov 9, 2021Mar 21, 2022May 12, 2022Aug 9, 2022Nov 10, 2022Mar 14, 2023May 9, 2023Aug 10, 2023Nov 9, 2023Mar 5, 2024May 7, 2024Aug 6, 2024Nov 6, 2024Mar 3, 2025May 6, 2025Aug 5, 2025Nov 4, 2025Mar 3, 2026May 5, 2026Aug 4, 2026Nov 3, 2026
EPS Estimate--2.10-1.80-1.50--------------0.160.140.120.140.15--0.15-0.210.240.230.290.34--0.140.08-----0.150.030.080.040.060.080.110.04--------------------------------0.030.020.020.020.020.02-0.010.030.010.010.020.030.020.010.020.040.050.050.050.050.060.060.070.080.080.090.09
EPS Actual-3.83-3.10-2.50-4.70-3.08-1.470.882.050.66-0.040.08-0.040.100.070.140.140.180.120.190.200.140.240.31-0.69-0.450.010.220.170.310.420.360.41-0.070.140.110.05-0.66-0.890.140.750.010.00-0.01-0.18-0.17-0.780.440.030.02-0.01-0.08-0.30-0.04-0.10-0.15-0.17-0.15-0.13-0.13-0.15-0.09-0.08-0.08-0.10-0.07-0.06-0.05-0.04-0.04-0.02-0.010.32-0.000.00-0.01-0.000.020.020.030.020.020.040.010.370.02-0.020.030.020.020.020.030.090.020.040.120.060.060.070.060.060.080.090.100.090.100.09-
Surprise--47.62%-38.89%-213.33%--------------18.75%42.86%16.67%71.43%106.67%---93.33%--19.05%29.17%82.61%24.14%20.59%-200.00%37.50%------93.33%-85.00%-112.50%-550.00%-383.33%-1075.00%300.00%-25.00%---------------------------------33.33%100.00%-50.00%1750.00%0.00%-197.00%516.67%-33.33%100.00%100.00%50.00%200.00%0.00%300.00%500.00%50.00%20.00%40.00%20.00%25.00%33.33%50.00%42.86%12.50%25.00%0.00%-
Timing--After-hoursAfter-hours--------------After-hours-After-hoursPre-marketPre-market--After-hours--After-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hours------After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-------------------------Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap195.20M
Enterprise Value180.89M
Trailing P/E45.15
Forward P/E196.08
PEG Ratio0.00
Price / Sales2.35
Price / Book2.48
EPS0.13
Book Value2.35
Revenue (TTM)80.91M
Gross Profit (TTM)50.90M
EBITDA9.06M
Profit Margin5.31%
Operating Margin5.01%
Return on Equity6.30%
Return on Assets3.63%
Shares Outstanding33.25M
Shares Float21.68M
Beta1.11
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 6 analystsTarget 10.92
  • Strong Buy
    6

Ownership Breakdown

Institutions
38.87%
Insiders
34.51%
Retail / Other
26.62%

Top Institutional Holders

  • BlackRock Inc
    859.29K2.58%
  • Vanguard Capital Management, LLC
    745.04K2.24%
  • Essex Investment Management Company, LLC
    710.87K2.14%
  • Royce & Associates, LP
    697.06K2.10%
  • Acadian Asset Management LLC
    510.83K1.54%
  • Dimensional Fund Advisors, Inc.
    444.64K1.34%
  • Geode Capital Management, LLC
    444.34K1.34%
  • Creative Planning Inc
    424.08K1.28%
  • Arrowstreet Capital Limited Partnership
    406.44K1.22%
  • Pembroke Management Ltd
    366.34K1.10%
  • Bard Associates Inc
    359.97K1.08%
  • Renaissance Technologies Corp
    346.74K1.04%
  • State Street Corp
    260.12K0.78%
  • SEI Investments Co
    241.77K0.73%
  • Legato Capital Management LLC
    239.38K0.72%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    592.91K1.78%
  • FTGF RY US SmCp Opp A USD Dis(A)
    518.25K1.56%
  • Royce Small-Cap Opportunity Invmt
    480.08K1.44%
  • iShares Russell 2000 ETF
    479.76K1.44%
  • Fidelity Small Cap Index
    200.34K0.60%

Dividends

20231×
0.01Mar 30, 2023
20224×
0.01Nov 25, 20220.01Aug 22, 20220.01May 26, 20220.01Feb 17, 2022
20122×
0.02Jul 13, 20120.02Mar 26, 2012
20114×
0.02Dec 28, 20110.02Oct 5, 20110.02Jul 7, 20110.02Mar 29, 2011
20104×
0.02Dec 28, 20100.02Oct 5, 20100.02Jun 25, 20100.02Mar 31, 2010
20094×
0.02Dec 29, 20090.02Sep 18, 20090.02Jul 13, 20090.02Apr 2, 2009
20084×
0.02Dec 31, 20080.11Sep 17, 20080.11Jun 18, 20080.11Mar 18, 2008
20071×
0.11Dec 18, 2007

Stock Splits

  • Jul 3, 20021:10