Doubledown Interactive Co Ltd

DDI · NASDAQ · Communication Services / Electronic Gaming & Multimedia

15.77USD+0.07 (+0.45%)

Price History

Full chart

Market Stats

Previous Close15.70

Open15.68

Day Range15.68 – 15.80

52-Week Range8.10 – 13.28

Volume898.47K

Market Cap644.19M

P/E (TTM)5.16

Forward P/E4.98

EPS2.52

Dividend Yield0.00%

Beta1.03

50-Day Avg12.34

200-Day Avg10.41

About

DoubleDown Interactive Co., Ltd. develops and publishes casual games and mobile applications in South Korea, the United States, the United Kingdom, Germany, and internationally. The company operates through Social Casino Games and iGaming segments. It engages in the development and publishing of digital gaming contents on various mobile and web platforms; hosting of DoubleDown Casino, DoubleDown Classic, and DoubleDown Fort Knox, as well as Duelz, VoodooDreams, NYSpins, and LosvegasBet on web platforms; and WHOW Games under the MyJackpot, Lounge777, and Merkur24 brands on web and mobile platforms. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.

Company Details

SectorCommunication Services
IndustryElectronic Gaming & Multimedia
CEOMr. In Keuk Kim
Employees260
HeadquartersGangnam Finance Center, Seoul, South Korea, 06236, USA
Websitehttps://www.doubledowninteractive.com

Leadership

Mr. In Keuk KimCEO & Director · b. 1978
Mr. Joseph A. SigristCFO & Director · b. 1962
Mr. Joseph N. JaffoniInvestor Realtion Adviser
Ms. Haenam KimChief Marketing Officer & Director · b. 1979
Mr. Ki Chul KimChief Data Officer & Director · b. 1979

Financials

Income Statement

Currency: USD	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	266.88M	273.61M	358.34M	363.20M	321.03M	308.86M	341.33M	360.13M
Growth (%)	-	+2.52%	+30.97%	+1.36%	-11.61%	-3.79%	+10.51%	+5.51%
Cost of Revenue	104.05M	99.62M	126.25M	126.61M	109.31M	99.17M	103.54M	101.62M
Gross Profit	162.83M	173.99M	232.09M	236.59M	211.72M	209.69M	237.79M	258.51M
Gross Margin	61.01%	63.59%	64.77%	65.14%	65.95%	67.89%	69.67%	71.78%
Operating Expense	107.89M	105.69M	143.30M	137.86M	525.60M	91.09M	100.77M	123.55M
Operating Income	54.94M	68.30M	88.78M	98.73M	-313.87M	118.60M	137.01M	134.97M
Operating Margin	20.59%	24.96%	24.78%	27.18%	-97.77%	38.40%	40.14%	37.48%
EBITDA	94.75M	101.72M	117.58M	120.54M	-299.54M	136.85M	170.01M	154.17M
EBITDA Margin	35.50%	37.18%	32.81%	33.19%	-93.31%	44.31%	49.81%	42.81%
Net Income	25.05M	36.33M	53.62M	78.11M	-233.98M	101.04M	124.02M	102.55M
Net Income Margin	9.39%	13.28%	14.96%	21.51%	-72.88%	32.71%	36.33%	28.48%
R&D	20.06M	19.25M	18.78M	18.49M	18.18M	21.17M	13.89M	11.96M
R&D as % of Total Revenue	7.52%	7.03%	5.24%	5.09%	5.66%	6.85%	4.07%	3.32%
Interest Expense	30.39M	26.57M	10.79M	2.01M	1.83M	1.80M	2.05M	6.87M
Interest Expense % of Total Revenue	11.39%	9.71%	3.01%	0.55%	0.57%	0.58%	0.60%	1.91%

Balance Sheet

Currency: USD	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	820.32M	815.40M	806.83M	969.92M	792.05M	803.34M	906.16M	1.04B
Total Liabilities	490.45M	434.73M	107.32M	105.93M	165.83M	75.45M	64.13M	90.13M
Total Equity	329.86M	380.67M	699.51M	863.99M	626.23M	727.73M	841.91M	949.95M
Cash	30.96M	42.42M	63.19M	242.06M	217.35M	206.91M	334.85M	388.79M
Total Debt	446.78M	390.27M	56.82M	49.94M	44.13M	46.35M	38.69M	42.90M
Net Debt	415.82M	347.85M	-6.37M	-192.12M	-173.22M	-160.56M	-296.16M	-345.89M

Cash Flow

Currency: USD	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	74.53M	76.66M	99.85M	96.11M	50.79M	24.09M	148.45M	136.84M
Investing Cash Flow	-3.18M	-200.00K	-2.17M	-1.81M	-67.83M	-30.27M	-15.61M	-81.75M
Financing Cash Flow	-46.68M	-61.79M	-76.27M	86.04M	-2.91M	-3.25M	-2.01M	-1.35M
Capital Expenditure	3.18M	200.00K	223.00K	268.00K	273.00K	198.00K	883.00K	190.10K
Free Cash Flow	71.34M	76.46M	99.63M	95.84M	50.52M	23.89M	147.56M	136.65M
Dividends Paid	-	-	-	-	-	0	311.00K	85.05K
FCF to OCF	95.73%	99.74%	99.78%	99.72%	99.46%	99.18%	99.41%	99.86%
Dividend Paid to FCF	-	-	-	-	-	0.00%	0.21%	0.06%

Earnings

Report Date	Jun 18, 2020	Aug 4, 2020	Nov 13, 2020	Mar 29, 2021	Jun 7, 2021	Aug 20, 2021	Nov 10, 2021	Feb 8, 2022	May 10, 2022	Aug 9, 2022	Nov 8, 2022	Feb 7, 2023	May 10, 2023	Aug 8, 2023	Nov 8, 2023	Feb 13, 2024	May 8, 2024	Aug 12, 2024	Nov 11, 2024	Feb 11, 2025	May 13, 2025	Aug 12, 2025	Nov 10, 2025	Feb 11, 2026	May 12, 2026	Aug 11, 2026	Nov 9, 2026
EPS Estimate	0.00	0.00	0.00	0.00	0.00	0.37	0.31	0.38	0.39	0.32	0.32	0.34	0.38	0.41	0.48	0.52	0.48	0.49	0.56	0.59	0.55	0.51	0.59	0.62	0.58	0.61	0.60
EPS Actual	5.17	7.94	3.75	6.98	8.77	0.40	0.50	0.35	0.37	-0.69	-0.48	0.09	0.48	0.49	0.54	0.51	0.61	0.67	0.51	0.72	0.48	0.44	0.66	0.49	0.71	0.66	-
Surprise	-	-	-	-	-	8.11%	61.29%	-7.89%	-5.13%	-315.63%	-250.00%	-73.53%	26.32%	19.51%	12.50%	-1.92%	27.08%	36.73%	-8.93%	22.03%	-12.73%	-13.73%	11.86%	-20.97%	22.86%	8.20%	-
Timing	-	-	-	-	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap644.19M

Enterprise Value129.86M

Trailing P/E5.16

Forward P/E4.98

Price / Sales1.70

Price / Book0.64

EPS2.52

Book Value20.41

Revenue (TTM)380.04M

Gross Profit (TTM)278.82M

EBITDA152.64M

Profit Margin32.91%

Operating Margin38.72%

Return on Equity13.13%

Return on Assets8.73%

Shares Outstanding49.55M

Shares Float16.07M

Beta1.03

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Analyst Ratings

Strong Buy

Based on 4 analystsTarget 18.05

Strong Buy
4

Ownership Breakdown

Institutions: 22.62%
Insiders: 0.53%
Retail / Other: 76.85%

Top Institutional Holders

BRC Group Holdings Inc
3.47M7.00%
Ameriprise Financial Inc
1.65M3.33%
Heartland Advisors Inc
750.00K1.51%
Whitefort Capital Management, LP.
546.17K1.10%
683 Capital Management LLC
514.66K1.04%
Acadian Asset Management LLC
420.35K0.85%
Hudson Bay Capital Management LP
353.98K0.71%
Four Tree Island Advisory LLC
198.10K0.40%
Stonehill Capital Management LLC
190.60K0.38%
Boston Partners Global Investors, Inc
165.05K0.33%
Black Maple Capital Management LP
161.77K0.33%
Beartown Capital Management, LLC
144.64K0.29%
Gabelli Securities Inc
126.00K0.25%
Gabelli Funds LLC
125.61K0.25%
Mt Lucas Management LP
100.00K0.20%
Two Sigma Investments LLC
85.55K0.17%
Charles Schwab Investment Management Inc
83.60K0.17%

Top Fund Holders

Heartland Value Investor
750.00K1.51%
Columbia Seligman Global Tech A
384.16K0.78%
CT (Lux) Global Tech DU
248.19K0.50%