Eastern Co

Eastern Co

EML · NASDAQ · Industrials / Tools & Accessories

31.87USD+1.06 (+3.44%)

Price History

Full chart

Market Stats

Previous Close30.81
Open30.81
Day Range30.81 – 31.87
52-Week Range17.34 – 29.78
Volume21.26K
Market Cap145.02M
P/E (TTM)17.99
Forward P/E9.61
EPS1.34
Dividend Yield1.80%
Beta0.86
50-Day Avg25.32
200-Day Avg21.93

About

The Eastern Company designs, manufactures, and sells engineered solutions to industrial markets in the United States and North America. The company offers turnkey returnable packaging solutions, which are used in the assembly processes of vehicles, aircraft, and durable goods, as well as in production processes of plastic packaging products, packaged consumer goods, and pharmaceuticals; injection blow mold tooling products; design, develops, and manufactures 2-step stretch blow molds, and related components for the stretch blow molding industry; and supplies blow molds and change parts to the food, beverage, healthcare, and chemical industries. It also provides rotary latches, compression latches, draw latches, hinges, camlocks, key switches, padlocks, and handles; and development and program management services for custom electromechanical and mechanical systems for original equipment manufacturers (OEM) and customer applications. In addition, the company designs and manufactures proprietary vision technology for OEMs and aftermarket applications, as well as offers aftermarket components to the heavy- and medium-duty truck, motorhome, and bus markets. The Eastern Company was founded in 1858 and is based in Shelton, Connecticut.

Company Details

  • SectorIndustrials
  • IndustryTools & Accessories
  • CEOMr. Ryan A. Schroeder
  • Employees1.23K
  • Headquarters3 Enterprise Drive, Shelton, CT, United States, 06484, USA
  • Websitehttps://www.easterncompany.com

Leadership

  • Mr. Ryan A. SchroederPresident, CEO & Director · b. 1976
  • Mr. Nicholas A. VlahosVP & CFO · b. 1982
  • Mr. Emilio RuffoloPresident of Big 3 Precision Products
  • Mr. Dan W. McGrewPresident & CEO of Velvac Holdings, Inc. · b. 1963
  • Ms. Marianne BarrTreasurer & Secretary
  • Mr. Zachary GornyPresident of Eberhard Manufacturing
  • Mr. Matthew P. WeirCo-President of Velvac
  • Mr. Ernie HawkinsExecutive Officer

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue71.70M63.00M73.40M72.10M64.20M56.60M60.10M59.70M66.00M59.40M57.90M67.30M70.70M74.70M88.19M82.83M81.34M88.31M100.13M109.11M138.47M156.28M135.88M112.67M130.13M142.86M157.51M142.46M140.83M144.57M137.61M204.24M234.28M251.74M197.61M246.52M279.27M258.86M272.75M248.97M
Growth (%)--12.13%+16.51%-1.77%-10.96%-11.84%+6.18%-0.67%+10.55%-10.00%-2.53%+16.23%+5.05%+5.66%+18.06%-6.09%-1.80%+8.57%+13.39%+8.97%+26.91%+12.87%-13.06%-17.08%+15.50%+9.78%+10.26%-9.56%-1.15%+2.66%-4.81%+48.42%+14.71%+7.46%-21.50%+24.75%+13.28%-7.31%+5.37%-8.72%
Cost of Revenue55.80M45.40M56.60M55.30M46.30M39.00M43.80M43.50M49.00M42.60M42.20M45.80M46.60M49.80M58.55M60.78M60.64M66.72M75.00M84.37M103.88M120.34M110.42M92.03M103.46M115.50M124.16M112.31M108.34M110.32M101.26M154.38M175.55M189.89M149.53M189.76M220.65M197.09M205.48M192.58M
Gross Profit15.90M17.60M16.80M16.80M17.90M17.60M16.30M16.20M17.00M16.80M15.70M21.50M24.10M24.90M29.64M22.04M20.70M21.59M25.13M24.73M34.58M35.94M25.46M20.63M26.67M27.35M33.35M30.15M32.49M34.25M36.35M49.86M58.73M61.85M48.09M56.77M58.62M61.77M67.27M56.39M
Gross Margin22.18%27.94%22.89%23.30%27.88%31.10%27.12%27.14%25.76%28.28%27.12%31.95%34.09%33.33%33.61%26.61%25.45%24.45%25.10%22.67%24.98%23.00%18.74%18.31%20.50%19.15%21.17%21.16%23.07%23.69%26.41%24.41%25.07%24.57%24.33%23.03%20.99%23.86%24.66%22.65%
Operating Expense12.00M11.30M12.60M13.30M12.50M11.40M12.20M12.10M13.00M12.60M14.00M15.60M15.10M14.70M17.42M14.56M14.32M15.10M17.28M16.78M18.79M20.01M18.43M17.06M18.16M18.64M19.80M19.76M20.77M26.22M25.21M37.77M40.87M44.39M34.58M39.32M44.45M44.74M47.12M46.29M
Operating Income3.90M6.30M4.20M3.50M5.40M6.20M4.10M4.10M4.00M4.20M1.70M5.90M9.00M10.20M12.22M7.48M6.38M6.48M7.85M7.96M15.79M15.93M7.03M3.58M8.51M8.71M13.55M10.39M11.72M8.03M11.14M12.08M17.86M17.46M13.51M17.45M14.17M17.03M20.15M10.10M
Operating Margin5.44%10.00%5.72%4.85%8.41%10.95%6.82%6.87%6.06%7.07%2.94%8.77%12.73%13.65%13.85%9.03%7.85%7.34%7.84%7.29%11.41%10.19%5.17%3.18%6.54%6.10%8.60%7.29%8.32%5.55%8.09%5.92%7.62%6.93%6.83%7.08%5.07%6.58%7.39%4.06%
EBITDA6.80M8.70M7.00M6.60M8.10M8.50M6.30M6.40M6.50M6.80M4.70M8.90M11.90M12.90M15.86M11.94M9.95M10.10M11.31M11.42M19.54M20.30M11.23M7.73M12.46M12.45M17.03M14.26M15.27M12.13M15.16M17.15M24.12M24.52M22.09M28.06M23.91M23.26M20.15M13.86M
EBITDA Margin9.48%13.81%9.54%9.15%12.62%15.02%10.48%10.72%9.85%11.45%8.12%13.22%16.83%17.27%17.98%14.42%12.23%11.44%11.30%10.46%14.11%12.99%8.27%6.86%9.57%8.71%10.81%10.01%10.84%8.39%11.02%8.40%10.30%9.74%11.18%11.38%8.56%8.98%7.39%5.57%
Net Income1.80M2.80M2.60M1.60M2.80M2.80M1.50M2.80M2.60M2.40M900.00K3.70M5.40M6.50M7.06M3.91M3.29M3.36M4.76M4.37M9.66M10.08M4.50M1.04M5.54M5.50M8.63M6.90M7.66M5.73M7.79M5.05M14.51M13.27M5.41M9.35M12.30M8.59M-8.53M5.12M
Net Income Margin2.51%4.44%3.54%2.22%4.36%4.95%2.50%4.69%3.94%4.04%1.55%5.50%7.64%8.70%8.00%4.72%4.05%3.81%4.75%4.00%6.98%6.45%3.32%0.92%4.26%3.85%5.48%4.84%5.44%3.96%5.66%2.47%6.19%5.27%2.74%3.79%4.41%3.32%-3.13%2.05%
R&D--------------176.00K1.01M1.04M1.11M1.17M1.15M1.35M1.44M1.29M1.33M739.00K826.00K814.10K991.29K1.08M2.46M2.57M5.62M6.95M6.02M2.75M4.10M4.24M5.59M4.89M4.06M
R&D as % of Total Revenue--------------0.20%1.21%1.28%1.26%1.17%1.05%0.98%0.92%0.95%1.18%0.57%0.58%0.52%0.70%0.77%1.70%1.87%2.75%2.97%2.39%1.39%1.66%1.52%2.16%1.79%1.63%
Interest Expense500.00K500.00K600.00K600.00K500.00K400.00K200.00K100.00K100.00K100.00K200.00K0500.00K01.79M2.26M1.72M1.30M1.04M1.01M1.10M1.29M1.06M1.73M266.30K231.48K369.36K322.73K254.58K185.47K121.50K976.51K1.20M1.86M2.06M1.75M2.28M2.81M2.72M2.68M
Interest Expense % of Total Revenue0.70%0.79%0.82%0.83%0.78%0.71%0.33%0.17%0.15%0.17%0.35%0.00%0.71%0.00%2.03%2.73%2.11%1.48%1.04%0.93%0.79%0.82%0.78%1.53%0.20%0.16%0.23%0.23%0.18%0.13%0.09%0.48%0.51%0.74%1.04%0.71%0.81%1.08%1.00%1.08%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets36.40M36.30M39.40M38.50M38.00M39.00M40.20M40.50M41.90M41.10M42.50M45.80M50.10M54.90M84.86M81.90M76.13M74.62M78.07M81.62M103.48M108.35M106.02M100.87M102.35M106.70M115.85M113.86M121.27M121.74M124.20M176.46M181.25M280.66M275.53M266.33M261.52M252.04M235.31M216.68M
Total Liabilities13.00M13.00M15.10M13.60M12.50M12.10M13.30M12.10M12.00M11.30M13.10M16.60M21.60M21.50M46.32M41.84M38.23M34.11M34.26M35.45M49.09M37.53M43.45M34.27M32.31M37.54M44.27M32.35M46.30M42.33M41.73M89.53M84.38M175.23M171.22M151.73M134.91M119.56M114.62M92.03M
Total Equity23.40M23.30M24.30M24.90M25.50M26.90M26.90M28.40M29.90M29.80M29.40M29.20M28.50M33.40M38.54M40.06M37.90M40.51M43.82M46.17M54.39M70.82M62.48M66.60M70.04M69.16M71.58M81.50M74.97M79.41M82.47M86.93M96.87M105.44M104.31M114.60M126.61M132.48M120.69M124.65M
Cash2.50M2.30M1.70M3.20M3.90M2.90M3.00M2.50M2.60M1.50M2.30M2.10M4.80M5.90M4.54M4.96M5.94M4.90M4.42M6.35M3.10M8.21M8.97M16.75M12.22M11.15M18.48M19.99M15.83M17.81M22.73M22.28M13.93M18.00M15.32M6.17M10.19M8.30M14.01M7.41M
Total Debt5.70M5.50M5.30M5.20M4.10M4.00M3.00M2.40M2.70M1.40M3.80M3.80M8.70M8.90M31.44M28.40M21.55M17.82M15.81M15.80M20.62M17.51M13.67M11.43M4.46M6.75M7.50M6.07M4.29M3.21M1.79M35.23M28.68M111.11M101.33M82.62M76.40M62.08M60.24M53.86M
Net Debt3.20M3.20M3.60M2.00M200.00K1.10M--100.00K100.00K-100.00K1.50M1.70M3.90M3.00M26.90M23.45M15.61M12.93M11.39M9.46M17.52M9.30M4.70M-5.32M-7.76M-4.40M-10.98M-13.92M-11.55M-14.60M-20.94M12.95M14.75M93.11M86.01M76.45M66.21M53.78M46.23M46.44M

Cash Flow

Currency: USD1985-12-311986-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.60M1.80M2.60M1.60M2.80M4.30M3.10M3.20M3.80M5.70M2.50M6.20M8.30M6.40M10.41M6.96M11.37M6.37M4.85M5.20M7.86M8.76M7.61M13.34M9.50M1.45M13.65M11.32M9.35M9.13M12.42M11.18M12.88M22.96M20.69M-2.02M10.46M26.48M20.55M8.87M
Investing Cash Flow------3.70M-600.00K-1.40M-2.80M-3.30M-2.90M-2.20M-4.10M-3.70M-32.51M-1.89M-1.86M-1.85M-2.05M-1.75M-14.24M-2.84M-2.45M-2.23M-4.73M-3.39M-4.17M-5.52M-8.64M-2.51M-2.86M-42.80M-10.41M-85.77M-9.11M12.62M5.09M-5.43M-8.47M-508.92K
Financing Cash Flow------1.60M-2.40M-2.20M-800.00K-3.50M1.20M-4.10M-1.40M-1.60M20.70M-4.63M-8.51M-5.64M-3.42M-1.60M3.23M-1.09M-4.17M-3.41M-9.42M819.39K-2.30M-4.03M-4.49M-3.88M-4.18M30.68M-10.37M66.97M-13.18M-20.27M-11.78M-22.90M-4.82M-16.30M
Capital Expenditure000003.80M1.60M1.40M2.80M3.30M2.90M2.20M4.40M3.70M5.07M1.89M1.56M2.76M2.06M1.75M6.72M2.87M2.33M2.23M4.73M3.39M4.22M5.52M3.63M2.54M2.86M2.76M5.41M5.44M3.10M3.72M3.37M6.43M9.71M3.97M
Free Cash Flow2.60M1.80M2.60M1.60M2.80M500.00K1.50M1.80M1.00M2.40M-400.00K4.00M3.90M2.70M5.34M5.07M9.81M3.61M2.79M3.45M1.14M5.89M5.28M11.12M4.77M-1.95M9.43M5.79M5.71M6.60M9.55M8.42M7.47M17.52M17.59M-5.74M7.10M20.05M10.84M4.90M
Dividends Paid-----1.20M1.20M1.30M1.30M1.30M1.20M1.30M1.40M1.60M1.60M1.60M1.60M1.59M1.60M1.60M1.72M1.80M1.94M2.16M3.18M2.22M3.11M2.61M2.99M2.81M2.75M2.75M2.76M2.74M2.75M2.76M2.74M2.77M2.73M2.68M
FCF to OCF100.00%100.00%100.00%100.00%100.00%11.63%48.39%56.25%26.32%42.11%-16.00%64.52%46.99%42.19%51.34%72.78%86.28%56.62%57.51%66.33%14.52%67.26%69.38%83.32%50.18%-134.69%69.10%51.19%61.13%72.21%76.94%75.29%57.98%76.30%85.02%283.83%67.84%75.70%52.75%55.22%
Dividend Paid to FCF-----240.00%80.00%72.22%130.00%54.17%-300.00%32.50%35.90%59.26%29.95%31.56%16.29%44.17%57.17%46.40%150.26%30.58%36.69%19.39%66.73%-114.16%32.97%45.10%52.28%42.62%28.80%32.73%36.92%15.66%15.66%-47.98%38.58%13.80%25.18%54.77%

Earnings

Report DateMar 31, 1998Jun 30, 1998Sep 30, 1998Mar 31, 1999Jun 30, 1999Sep 30, 1999Mar 31, 2000Jun 30, 2000Sep 30, 2000Mar 31, 2001Jun 30, 2001Sep 30, 2001Mar 31, 2002Jun 30, 2002Sep 30, 2002Mar 31, 2003Jul 30, 2003Oct 29, 2003Feb 4, 2004Apr 28, 2004Jul 28, 2004Oct 26, 2004Feb 10, 2005Apr 26, 2005Jul 27, 2005Oct 26, 2005Feb 8, 2006Apr 26, 2006Jul 26, 2006Oct 25, 2006Feb 7, 2007Apr 25, 2007Jul 26, 2007Oct 24, 2007Feb 6, 2008Apr 23, 2008Jul 24, 2008Oct 22, 2008Feb 11, 2009Apr 22, 2009Jul 22, 2009Oct 21, 2009Feb 9, 2010Apr 28, 2010Jul 28, 2010Oct 28, 2010Feb 9, 2011Apr 2, 2011Jul 29, 2011Oct 26, 2011Feb 8, 2012Jun 30, 2012Sep 29, 2012Dec 29, 2012Mar 30, 2013Jun 29, 2013Sep 28, 2013Dec 28, 2013Mar 29, 2014Jun 28, 2014Sep 27, 2014Oct 22, 2014Jan 3, 2015Apr 4, 2015Jul 4, 2015Oct 3, 2015Jan 2, 2016Apr 2, 2016Jul 2, 2016Nov 3, 2016Feb 10, 2017May 2, 2017Aug 3, 2017Nov 6, 2017Feb 9, 2018May 8, 2018Aug 2, 2018Nov 2, 2018Feb 26, 2019May 1, 2019Aug 8, 2019Nov 7, 2019Feb 28, 2020Apr 29, 2020Jul 31, 2020Nov 9, 2020Mar 16, 2021Apr 28, 2021Aug 12, 2021Nov 10, 2021Mar 17, 2022May 9, 2022Aug 8, 2022Nov 7, 2022Mar 14, 2023May 9, 2023Aug 8, 2023Nov 8, 2023Mar 12, 2024May 6, 2024Aug 6, 2024Nov 5, 2024Mar 10, 2025May 6, 2025Aug 4, 2025Nov 4, 2025Mar 9, 2026May 13, 2026Aug 11, 2026Nov 3, 2026
EPS Estimate---------------------------------------0.180.060.140.17-0.240.260.23-0.170.250.23-----------------------------------0.000.00-----0.00----------0.600.860.36---
EPS Actual0.320.350.380.260.280.300.270.310.370.210.100.100.120.140.120.170.170.170.100.190.140.270.250.130.190.210.220.200.210.280.961.140.120.290.150.200.220.140.17-0.180.130.150.060.170.230.240.260.180.240.240.240.420.360.270.160.350.290.310.240.270.390.390.330.140.090.400.280.100.330.420.420.240.480.350.380.490.520.600.610.250.400.670.790.46-0.300.480.220.930.440.640.650.460.590.720.060.100.400.490.560.310.56-2.460.210.320.890.100.190.110.15-
Surprise----------------------------------------200.00%116.67%7.14%-64.71%--4.17%-7.69%13.04%-41.18%-4.00%4.35%-----------------------------------------------------48.58%-88.37%-46.19%---
Timing---------------------------------------------After-hoursPre-market-After-hoursAfter-hoursPre-market------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours----------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hours-

Key Statistics & Ratios

Market Cap145.02M
Enterprise Value199.66M
Trailing P/E17.99
Forward P/E9.61
PEG Ratio1.15
Price / Sales0.62
Price / Book1.18
EPS1.34
Book Value21.60
Revenue (TTM)234.37M
Gross Profit (TTM)50.18M
EBITDA16.25M
Profit Margin3.43%
Operating Margin2.60%
Return on Equity6.33%
Return on Assets2.54%
Shares Outstanding6.02M
Shares Float4.86M
Beta0.86
Dividend Yield1.80%
Dividend Rate0.44
Payout Ratio80.07%

Ownership Breakdown

Institutions
76.47%
Insiders
8.09%
Retail / Other
15.44%

Top Institutional Holders

  • Barington Capital Group L P
    650.00K10.80%
  • Minerva Advisors LLC
    546.40K9.08%
  • Gamco Investors, Inc. Et Al
    504.42K8.38%
  • Dimensional Fund Advisors, Inc.
    386.20K6.42%
  • BlackRock Inc
    308.03K5.12%
  • Vanguard Capital Management, LLC
    224.94K3.74%
  • Tieton Capital Management, LLC
    217.21K3.61%
  • Gabelli Funds LLC
    162.00K2.69%
  • Geode Capital Management, LLC
    139.30K2.31%
  • Renaissance Technologies Corp
    133.24K2.21%
  • Wells Fargo & Co
    128.47K2.13%
  • Teton Advisors, LLC
    127.20K2.11%
  • North Star Investment Management Corp
    94.70K1.57%

Top Fund Holders

  • 1290 VT GAMCO Small Company Value IB
    284.00K4.72%
  • Vanguard MStar Total Stk Mkt Idx Invest
    159.47K2.65%
  • Columbia Small Cap Value Discv A
    153.91K2.56%
  • Gabelli Small Cap Growth AAA
    153.00K2.54%
  • TETON Westwood Mighty Mites AAA
    127.20K2.11%
  • DFA US Small Cap Value I
    93.24K1.55%
  • North Star Micro Cap I
    85.00K1.41%

Dividends

20263×
0.11Aug 14, 20260.11May 15, 20260.11Feb 13, 2026
20254×
0.11Nov 14, 20250.11Aug 15, 20250.11May 15, 20250.11Feb 14, 2025
20244×
0.11Nov 15, 20240.11Aug 15, 20240.11May 14, 20240.11Feb 14, 2024
20234×
0.11Nov 14, 20230.11Aug 14, 20230.11May 12, 20230.11Feb 14, 2023
20224×
0.11Nov 14, 20220.11Aug 12, 20220.11May 12, 20220.11Feb 28, 2022
20214×
0.11Nov 12, 20210.11Aug 12, 20210.11May 11, 20210.11Feb 26, 2021
20201×
0.11Nov 17, 2020

Stock Splits

  • Oct 18, 20063:2
  • Jun 16, 19993:2
  • Mar 18, 19913:2