Exelon Corporation

Exelon Corporation

EXC · NASDAQ · Utilities / Utilities - Regulated Electric

46.25USD+0.62 (+1.36%)

Price History

Full chart

Market Stats

Previous Close45.63
Open45.72
Day Range45.71 – 46.30
52-Week Range39.73 – 49.70
Volume6.43M
Market Cap45.77B
P/E (TTM)16.33
Forward P/E13.70
EPS2.72
Dividend Yield3.78%
Beta0.40
50-Day Avg42.87
200-Day Avg45.56

About

Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States. The company is involved in the purchase and regulated retail sale of electricity and natural gas; transmission and distribution of electricity; and distribution of natural gas to retail customers. It serves residential, commercial, industrial, and public authorities and electric railroads customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.

Company Details

  • SectorUtilities
  • IndustryUtilities - Regulated Electric
  • CEOMr. Calvin G. Butler Jr.
  • Employees20.57K
  • Headquarters10 South Dearborn Street, Chicago, IL, United States, 60680-5379, USA
  • Websitehttps://www.exeloncorp.com

Leadership

  • Mr. Calvin G. Butler Jr.CEO, President & Director · b. 1970
  • Mr. Michael A. InnocenzoExecutive VP & COO · b. 1966
  • Ms. Colette D. Honorable J.D.Executive VP of Compliance, Chief Legal Officer & Corporate Secretary · b. 1970
  • Ms. Jeanne M. JonesExecutive Vice President of Finance & Strategy · b. 1979
  • Mr. Robert A. KleczynskiExecutive VP, CFO & Principal Financial Officer · b. 1969
  • Ms. Jessica K. HartSenior VP & Chief Investment Officer · b. 1977
  • Ms. Caroline FulginitiVP, Controller & Principal Accounting Officer · b. 1977
  • Mr. Timothy George PetersonExecutive VP and Chief Customer & Technology Officer · b. 1977
  • Mr. Ryan BrownVice President of Investor Relations
  • Ms. Cynthia McCabeSenior VP & Chief Communications Officer

Financials

Income Statement

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.09B3.18B3.23B3.41B3.71B3.98B3.96B3.99B4.04B4.19B4.28B4.62B5.21B5.44B7.50B15.14B14.96B15.81B14.52B15.36B15.65B18.92B18.86B17.32B18.64B19.18B23.49B24.90B27.43B29.45B31.36B33.53B35.98B34.44B33.04B17.94B19.08B21.73B23.03B24.26B
Growth (%)-+2.93%+1.48%+5.48%+8.80%+7.30%-0.33%+0.65%+1.32%+3.60%+2.33%+7.80%+12.83%+4.35%+37.93%+101.89%-1.22%+5.73%-8.20%+5.80%+1.94%+20.83%-0.30%-8.17%+7.66%+2.90%+22.44%+6.01%+10.15%+7.36%+6.50%+6.92%+7.32%-4.30%-4.06%-45.71%+6.36%+13.89%+5.99%+5.34%
Cost of Revenue--------703.60M762.80M972.40M1.29B1.75B2.15B2.61B5.31B5.26B6.38B5.08B5.65B5.23B7.64B6.58B5.28B6.43B7.39B18.12B18.01B21.57B21.41B22.69B24.16B26.01B24.11B23.51B10.93B11.05B12.80B13.62B17.48B
Gross Profit3.09B3.18B3.23B3.41B3.71B3.98B3.96B3.99B3.34B3.42B3.31B3.33B3.46B3.29B4.89B9.83B9.69B9.44B9.43B9.71B10.42B11.27B12.28B12.04B12.21B11.80B5.37B6.89B5.86B8.04B8.67B9.37B9.98B10.33B9.53B7.01B8.03B8.93B9.40B6.77B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%82.59%81.78%77.30%72.06%66.38%60.54%65.25%64.91%64.81%59.68%64.99%63.24%66.58%59.60%65.10%69.51%65.48%61.49%22.87%27.69%21.36%27.31%27.65%27.94%27.73%29.98%28.84%39.06%42.10%41.09%40.84%27.92%
Operating Expense000000002.27B1.96B2.06B2.25B2.19B1.92B3.37B6.46B6.39B7.03B5.93B6.99B6.82B6.61B6.98B7.29B7.48B7.32B3.00B3.23B2.76B3.63B5.46B4.98B6.09B5.95B6.70B4.32B4.72B4.90B5.09B1.63B
Operating Income3.09B3.18B3.23B3.41B3.71B3.98B3.96B3.99B1.06B1.46B1.25B1.08B1.27B1.37B1.53B3.36B3.30B2.41B3.50B2.72B3.61B4.67B5.30B4.75B4.73B4.48B2.37B3.67B3.10B4.41B3.21B4.39B3.89B4.37B2.82B2.68B3.31B4.02B4.32B5.14B
Operating Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%26.32%34.86%29.15%23.29%24.34%25.25%20.36%22.21%22.06%15.24%24.11%17.74%23.03%24.68%28.10%27.43%25.35%23.35%10.10%14.73%11.29%14.97%10.24%13.09%10.81%12.70%8.54%14.95%17.38%18.52%18.76%21.21%
EBITDA3.09B3.18B3.23B3.41B3.71B3.98B3.96B3.99B1.58B2.03B1.85B1.76B2.02B1.73B2.13B5.07B5.00B2.79B5.43B4.69B5.74B7.21B7.17B7.75B7.98B7.00B6.80B7.91B7.42B8.35B9.09B10.76B9.15B11.38B10.49B10.52B7.38B7.94B8.18B9.06B
EBITDA Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%39.13%48.58%43.10%38.13%38.67%31.84%28.46%33.51%33.43%17.68%37.42%30.55%36.65%38.09%38.04%44.76%42.81%36.48%28.97%31.76%27.05%28.36%28.97%32.10%25.44%33.05%31.77%58.62%38.70%36.53%35.51%37.35%
Net Income566.40M542.40M566.00M590.40M105.80M534.70M478.90M590.60M426.70M609.70M517.20M-1.50B512.70M582.40M586.00M1.43B1.44B905.00M1.86B923.00M1.59B2.74B2.74B2.71B2.56B2.50B1.16B1.72B1.62B2.27B1.13B3.77B2.01B2.94B1.96B1.71B2.17B2.33B2.46B2.77B
Net Income Margin18.32%17.05%17.53%17.34%2.86%13.45%12.09%14.81%10.56%14.56%12.07%-32.42%9.84%10.71%7.81%9.43%9.63%5.72%12.84%6.01%10.17%14.46%14.51%15.63%13.75%13.01%4.94%6.90%5.92%7.71%3.62%11.24%5.59%8.53%5.94%9.51%11.37%10.71%10.68%11.41%
R&D-----------------------0000000000-------
R&D as % of Total Revenue-----------------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-------
Interest Expense0000000000000000370.00M75.00M548.00M513.00M616.00M850.00M832.00M731.00M817.00M726.00M928.00M1.36B1.06B1.03B1.54B1.56B1.55B1.62B1.64B1.29B1.45B1.73B1.91B2.13B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.47%0.47%3.78%3.34%3.93%4.49%4.41%4.22%4.38%3.78%3.95%5.45%3.88%3.51%4.90%4.65%4.32%4.69%4.95%7.19%7.58%7.96%8.31%8.77%

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--------15.07B14.96B15.26B12.36B12.05B13.09B34.60B34.82B37.87B41.94B42.72B42.80B44.32B45.36B47.55B49.18B52.24B54.99B78.56B79.92B86.42B95.38B114.90B116.77B119.63B124.98B129.32B133.01B95.35B101.86B107.78B116.57B
Total Liabilities--------10.17B9.83B10.02B9.05B8.41B11.31B27.38B26.59B30.05B33.43B33.19B33.67B34.31B35.22B36.50B36.54B38.68B40.61B56.83B56.98B62.28B68.09B87.29B84.58B86.59B90.40B94.45B98.22B70.61B76.10B80.86B87.77B
Total Equity--------4.67B4.82B4.94B2.96B3.19B1.77B7.21B8.23B7.74B8.50B9.49B9.13B10.01B10.14B11.05B12.64B13.56B14.38B21.43B22.73B22.61B25.79B25.84B29.90B30.74B32.22B32.59B34.80B24.74B25.75B26.92B28.80B
Cash--------47.00M20.60M29.20M33.40M48.00M228.00M840.00M485.00M469.00M493.00M499.00M140.00M224.00M311.00M1.27B2.01B1.61B1.02B1.49B1.61B1.88B6.50B635.00M1.10B1.35B587.00M663.00M672.00M407.00M445.00M357.00M1.15B
Total Debt--------5.17B4.78B4.69B4.68B3.89B6.26B15.24B14.64B15.74B15.76B13.55B13.96B13.04B13.69B13.15B12.59B12.83B13.40B19.60B20.12B22.11B26.32B35.91B35.58B36.53B37.80B39.33B38.73B40.05B44.01B46.65B50.55B
Net Debt--------5.13B4.76B4.66B4.64B3.84B6.03B14.40B14.16B15.28B15.27B13.05B13.82B12.82B13.38B11.88B10.58B11.22B12.39B18.12B18.51B20.24B19.82B35.28B34.48B35.18B37.21B38.67B33.87B39.64B43.56B46.29B49.40B

Cash Flow

Currency: USD1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.29B1.26B1.17B1.04B1.43B888.40M1.10B3.62B3.61B3.38B4.40B2.15B4.83B4.50B6.55B6.09B5.24B4.85B6.13B6.34B4.46B7.63B8.43B7.49B8.64B6.66B4.24B3.01B4.87B4.70B5.57B6.25B
Investing Cash Flow-588.90M-488.40M-663.00M-573.50M-462.10M-885.40M-1.20B--2.54B-2.11B-1.74B-2.49B-2.76B-2.91B-3.38B-3.46B-3.89B-4.60B-4.58B-5.39B-4.60B-7.84B-15.49B-7.95B-7.83B-7.26B-4.34B-3.32B-6.99B-7.38B-7.04B-8.53B
Financing Cash Flow-705.80M-802.00M-500.60M-460.50M-956.20M177.20M-255.00M-1.26B-1.09B-1.24B-2.63B-19.00M-1.99B-1.50B-2.21B-1.90B-1.75B-846.00M-1.09B-826.00M411.00M4.83B1.19B767.00M-219.00M-58.00M145.00M758.00M1.59B2.68B1.31B2.53B
Capital Expenditure570.90M577.90M548.90M490.20M415.30M491.10M752.00M2.04B2.15B1.95B1.92B2.17B2.42B2.67B3.12B3.27B3.33B4.04B5.79B5.39B6.08B7.62B8.56B7.58B7.59B7.25B8.05B7.98B7.15B7.41B7.10B8.53B
Free Cash Flow723.80M686.20M623.30M548.00M1.02B397.30M344.00M1.57B1.46B1.43B2.48B-18.00M2.42B1.82B3.43B2.82B1.92B811.00M343.00M948.00M-1.62B10.00M-131.00M-92.00M1.05B-589.00M-3.81B-4.97B-2.28B-2.71B-1.53B-2.27B
Dividends Paid381.10M384.70M409.90M422.80M236.30M208.10M157.00M583.00M563.00M620.00M831.00M1.07B1.07B1.18B1.33B1.39B1.39B1.39B1.72B1.25B1.06B1.10B1.17B1.24B1.33B1.41B1.49B1.50B1.33B1.43B1.52B1.62B
FCF to OCF55.90%54.28%53.17%52.78%71.02%44.72%31.39%43.54%40.51%42.26%56.32%-0.84%49.99%40.52%52.42%46.29%36.58%16.71%5.59%14.95%-36.35%0.13%-1.55%-1.23%12.15%-8.85%-90.04%-164.97%-46.76%-57.52%-27.44%-36.38%
Dividend Paid to FCF52.65%56.06%65.76%77.15%23.22%52.38%45.64%37.04%38.46%43.36%33.55%-5944.44%44.31%64.76%38.88%49.10%72.42%171.76%500.29%131.75%-65.74%11050.00%-890.08%-1343.48%126.86%-239.05%-39.13%-30.13%-58.59%-52.98%-99.74%-71.08%

Earnings

Report DateApr 22, 1996Jul 22, 1996Oct 28, 1996Jan 27, 1997Apr 28, 1997Jul 28, 1997Oct 27, 1997Jan 26, 1998Apr 27, 1998Jul 27, 1998Oct 19, 1998Jan 26, 1999Apr 26, 1999Jul 27, 1999Oct 18, 1999Jan 25, 2000Apr 25, 2000Jul 25, 2000Dec 6, 2000Jan 30, 2001Apr 24, 2001Jul 24, 2001Oct 23, 2001Jan 29, 2002Apr 22, 2002Jul 31, 2002Oct 30, 2002Jan 29, 2003Apr 28, 2003Jul 29, 2003Oct 23, 2003Jan 28, 2004Apr 26, 2004Jul 28, 2004Oct 21, 2004Jan 25, 2005Apr 25, 2005Jul 21, 2005Oct 26, 2005Jan 25, 2006Apr 26, 2006Jul 31, 2006Oct 27, 2006Jan 24, 2007Apr 25, 2007Jul 25, 2007Oct 26, 2007Jan 23, 2008Apr 24, 2008Jul 23, 2008Oct 24, 2008Jan 22, 2009Apr 23, 2009Jul 24, 2009Oct 23, 2009Jan 22, 2010Apr 23, 2010Jul 22, 2010Oct 22, 2010Jan 26, 2011Apr 27, 2011Jul 27, 2011Oct 26, 2011Jan 25, 2012May 4, 2012Aug 1, 2012Nov 1, 2012Feb 7, 2013May 10, 2013Jul 31, 2013Oct 30, 2013Feb 6, 2014Apr 30, 2014Jul 31, 2014Oct 29, 2014Feb 13, 2015Apr 29, 2015Jul 29, 2015Oct 30, 2015Feb 3, 2016May 6, 2016Aug 9, 2016Oct 26, 2016Feb 8, 2017May 3, 2017Aug 2, 2017Nov 2, 2017Feb 7, 2018May 2, 2018Aug 2, 2018Nov 1, 2018Feb 8, 2019May 2, 2019Aug 1, 2019Oct 31, 2019Feb 11, 2020May 8, 2020Aug 4, 2020Nov 3, 2020Feb 24, 2021May 5, 2021Aug 4, 2021Nov 3, 2021Feb 25, 2022May 9, 2022Aug 3, 2022Nov 3, 2022Feb 14, 2023May 3, 2023Aug 2, 2023Nov 2, 2023Feb 21, 2024May 2, 2024Aug 1, 2024Oct 30, 2024Feb 19, 2025May 1, 2025Jul 31, 2025Nov 4, 2025Feb 12, 2026May 6, 2026Jul 30, 2026Oct 30, 2026Nov 3, 2026
EPS Estimate0.340.270.380.280.290.210.350.250.260.230.380.170.300.190.620.320.410.280.640.360.530.450.600.450.460.550.830.580.520.550.790.530.620.660.900.640.650.721.060.740.700.801.050.770.991.021.221.010.981.011.131.031.120.970.960.860.890.921.110.911.060.971.090.880.800.640.720.640.680.540.660.530.690.500.720.500.690.530.730.390.660.560.780.450.610.520.860.600.930.610.880.570.870.620.890.730.850.430.870.690.070.671.100.870.650.460.700.430.660.400.680.580.700.390.670.590.860.370.780.550.890.430.810.83
EPS Actual0.330.270.330.260.250.180.35-0.130.250.330.600.140.350.220.630.400.470.370.680.390.600.490.630.540.390.570.850.610.610.620.820.570.570.710.910.580.670.750.950.720.620.851.020.721.071.031.211.020.931.131.071.071.201.030.960.921.000.991.110.961.171.051.120.820.850.610.770.640.700.530.780.500.620.510.780.480.710.590.830.380.680.650.910.440.650.540.850.550.960.710.880.580.870.600.920.830.870.551.040.76-0.060.891.090.900.640.440.750.430.700.410.670.600.680.470.710.640.920.390.860.590.910.43--
Surprise-2.94%0.00%-13.16%-7.14%-13.79%-14.29%0.00%-152.00%-3.85%43.48%57.89%-17.65%16.67%15.79%1.61%25.00%14.63%32.14%6.25%8.33%13.21%8.89%5.00%20.00%-15.22%3.64%2.41%5.17%17.31%12.73%3.80%7.55%-8.06%7.58%1.11%-9.38%3.08%4.17%-10.38%-2.70%-11.43%6.25%-2.86%-6.49%8.08%0.98%-0.82%0.99%-5.10%11.88%-5.31%3.88%7.14%6.19%0.00%6.98%12.36%7.61%0.00%5.49%10.38%8.25%2.75%-6.82%6.25%-4.69%6.94%0.00%2.94%-1.85%18.18%-5.66%-10.14%2.00%8.33%-4.00%2.90%11.32%13.70%-2.56%3.03%16.07%16.67%-2.22%6.56%3.85%-1.16%-8.33%3.23%16.39%0.00%1.75%0.00%-3.23%3.37%13.70%2.35%27.91%19.54%10.14%-185.71%32.84%-0.91%3.45%-1.54%-4.35%7.14%0.00%6.06%2.50%-1.47%3.45%-2.86%20.51%5.97%7.94%6.98%5.41%10.26%7.27%2.25%0.00%--
Timing----Pre-marketPre-marketPre-marketPre-marketPre-market-------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap45.77B
Enterprise Value94.79B
Trailing P/E16.33
Forward P/E13.70
PEG Ratio2.25
Price / Sales1.81
Price / Book1.45
EPS2.72
Book Value28.77
Revenue (TTM)25.33B
Gross Profit (TTM)10.73B
EBITDA8.35B
Profit Margin10.99%
Operating Margin16.59%
Return on Equity9.71%
Return on Assets2.81%
Shares Outstanding1.03B
Shares Float1.03B
Beta0.40
Dividend Yield3.78%
Dividend Rate1.68
Payout Ratio59.50%

Analyst Ratings

Hold
Based on 22 analystsTarget 48.00
  • Strong Buy
    4
  • Buy
    1
  • Hold
    16
  • Strong Sell
    1

Ownership Breakdown

Institutions
96.06%
Insiders
0.07%
Retail / Other
3.87%

Top Institutional Holders

  • BlackRock Inc
    119.77M11.63%
  • State Street Corp
    67.46M6.55%
  • Vanguard Capital Management, LLC
    66.80M6.48%
  • Vanguard Portfolio Management, LLC
    56.23M5.46%
  • Capital World Investors
    51.26M4.98%
  • Amvescap Plc.
    38.11M3.70%
  • Geode Capital Management, LLC
    32.38M3.14%
  • Lazard Asset Management LLC
    32.17M3.12%
  • Wellington Management Company LLP
    20.15M1.96%
  • GQG Partners LLC
    19.80M1.92%
  • Morgan Stanley - Brokerage Accounts
    16.11M1.56%
  • Northern Trust Corp
    14.70M1.43%
  • UBS Asset Mgmt Americas Inc
    13.39M1.30%

Top Fund Holders

  • American Funds Income Fd of Amer A
    41.06M3.99%
  • Vanguard MStar Total Stk Mkt Idx Invest
    32.46M3.15%
  • Vanguard 500 Index Investor
    27.11M2.63%
  • Vanguard MStar Mid Cap Index Instl
    21.91M2.13%
  • Invesco QQQ Trust
    21.55M2.09%
  • State Street®UtilSelSectSPDR®ETF
    17.74M1.72%
  • iShares Core S&P 500 ETF
    13.75M1.33%

Dividends

20263×
0.42Sep 4, 20260.42Jun 4, 20260.42Mar 2, 2026
20254×
0.40Nov 10, 20250.40Aug 11, 20250.40May 12, 20250.40Feb 24, 2025
20244×
0.38Nov 8, 20240.38Aug 12, 20240.38May 10, 20240.38Mar 1, 2024
20234×
0.36Nov 14, 20230.36Aug 14, 20230.36May 12, 20230.36Feb 24, 2023
20224×
0.34Nov 14, 20220.34Aug 12, 20220.34May 12, 20220.34Feb 24, 2022
20214×
0.27Nov 12, 20210.27Aug 12, 20210.27May 13, 20210.27Mar 5, 2021
20201×
0.27Nov 13, 2020

Stock Splits

  • Feb 2, 20221402:1000
  • May 6, 20042:1