YOLFTbeta
Expand Energy Corporation

Expand Energy Corporation

EXE · NASDAQ · Energy / Oil & Gas E&P

88.53USD+0.73 (+0.83%)

Price History

Full chart

Market Stats

Previous Close87.80
Open88.00
Day Range87.40 – 88.78
52-Week Range83.25 – 124.43
Volume2.11M
Market Cap20.66B
P/E (TTM)7.81
Forward P/E9.40
EPS11.45
Dividend Yield2.57%
Beta0.37
50-Day Avg91.95
200-Day Avg96.79

About

Expand Energy Corporation operates as an independent natural gas production company in the United States. The company engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids. It holds interests in the Marcellus Shale in the northern Appalachian Basin in Pennsylvania; the Marcellus and Utica Shales in Ohio and West Virginia; and the Haynesville and Bossier Shales in Louisiana and Texas. Expand Energy Corporation was formerly known as Chesapeake Energy Corporation and changed its name to Expand Energy Corporation in October 2024. The company was founded in 1989 and is based in Spring, Texas.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. Daniel E. Brown
  • Employees1.60K
  • Headquarters10000 Energy Drive, Spring, TX, United States, 77389, USA
  • Websitehttps://www.expandenergy.com

Leadership

  • Mr. Joshua J. VietsExecutive VP & COO · b. 1978
  • Ms. Brittany RaifordVice President of IR & Treasurer · b. 1987
  • Mr. Christopher W. Lacy J.D.Executive VP, General Counsel & Corporate Secretary · b. 1978
  • Mr. Daniel F. TurcoExecutive Vice President of Commercial Activities · b. 1980
  • Mr. Daniel E. BrownPresident, CEO & Director · b. 1975
  • Mr. Marcel TeunissenExecutive VP & CFO · b. 1974
  • Ms. Sarah GroseVice President, Principal Accounting Officer & Chief Accounting Officer · b. 1986
  • Ms. Brooke GerberVP & Chief Information Officer
  • Brooke CoeManager of Communications & Media Relations
  • Mr. Chris AyresSenior Vice President of Corporate Development & Strategy

Financials

Income Statement

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue17.10M28.84M65.82M145.59M269.10M627.95M354.95M627.95M969.05M738.50M1.72B2.71B4.67B7.33B7.80B11.63B7.70B9.37B11.63B12.32B19.08B23.13B12.76B7.87B9.50B10.23B8.49B5.21B7.30B11.44B7.78B4.22B11.65B
Growth (%)-+68.67%+128.20%+121.20%+84.83%+133.35%-43.48%+76.91%+54.32%-23.79%+132.56%+57.75%+72.19%+57.04%+6.47%+49.09%-33.77%+21.60%+24.23%+5.85%+54.92%+21.20%-44.80%-38.33%+20.63%+7.74%-17.03%-38.63%+40.13%+56.73%-32.05%-45.71%+175.95%
Cost of Revenue6.20M8.85M18.63M54.33M325.90M227.23M131.09M227.23M252.76M294.03M625.76M1.06B1.88B2.26B2.92B1.32B3.48B6.22B8.56B10.08B16.06B19.20B12.62B8.52B8.42B8.96B8.09B4.59B4.88B3.29B2.74B3.08B6.23B
Gross Profit10.90M20.00M47.19M91.26M-56.80M400.72M223.85M400.72M716.29M444.47M1.09B1.65B2.78B5.07B4.88B10.31B4.22B3.14B3.08B2.24B3.02B3.93B141.00M-652.00M1.08B1.27B396.00M620.00M2.42B8.16B5.04B1.14B5.42B
Gross Margin63.74%69.33%71.70%62.68%-21.11%63.81%63.07%63.81%73.92%60.19%63.56%60.72%59.64%69.21%62.58%88.68%54.80%33.55%26.45%18.16%15.82%16.99%1.10%-8.28%11.36%12.46%4.66%11.90%33.15%71.28%64.81%27.03%46.51%
Operating Expense9.90M12.17M29.23M55.05M116.10M121.95M116.33M121.95M196.01M252.82M416.41M652.87M1.01B1.66B2.23B8.86B13.17B337.00M157.00M3.93B949.00M452.00M19.06B3.76B1.22B893.00M427.00M9.32B95.00M4.38B1.90B1.94B3.38B
Operating Income1.00M7.83M17.96M36.21M-172.90M278.77M107.52M278.77M520.28M191.66M675.25M992.34M1.77B3.41B2.65B1.46B-8.95B2.81B2.92B-1.69B2.07B3.48B-18.92B-4.41B-138.00M382.00M-31.00M-8.70B2.33B3.78B3.14B-803.00M2.04B
Operating Margin5.85%27.15%27.29%24.87%-64.25%44.39%30.29%44.39%53.69%25.95%39.32%36.63%38.01%46.59%33.96%12.53%-116.14%29.95%25.11%-13.75%10.84%15.04%-148.22%-56.03%-1.45%3.73%-0.37%-167.04%31.84%33.03%40.41%-19.02%17.49%
EBITDA5.70M18.03M44.14M85.15M-65.60M387.52M215.60M387.52M637.56M409.41M1.04B1.58B2.66B5.02B4.74B3.41B-7.56B4.52B4.83B1.92B4.51B6.29B-16.54B-3.19B1.23B2.68B2.33B-8.20B7.30B5.56B4.76B1.02B5.50B
EBITDA Margin33.33%62.51%67.06%58.48%-24.38%61.71%60.74%61.71%65.79%55.44%60.40%58.45%56.98%68.51%60.72%29.31%-98.16%48.23%41.54%15.60%23.66%27.19%-129.56%-40.47%12.98%26.23%27.48%-157.31%100.00%48.62%61.18%24.12%47.19%
Net Income-400.00K3.90M11.66M23.36M-183.40M455.57M33.27M455.57M217.41M40.29M312.98M515.15M948.00M2.00B1.45B604.00M-5.83B1.77B1.74B-769.00M724.00M1.92B-14.57B-4.39B-505.00M226.00M-308.00M-9.73B6.33B4.94B2.42B-714.00M1.82B
Net Income Margin-2.34%13.54%17.72%16.04%-68.15%72.55%9.37%72.55%22.43%5.46%18.22%19.01%20.32%27.34%18.60%5.19%-75.69%18.94%14.97%-6.24%3.79%8.29%-114.13%-55.77%-5.32%2.21%-3.63%-186.83%86.67%43.14%31.11%-16.92%15.62%
Interest Expense-2.68M-13.68M-86.26M81.05M86.26M98.32M112.03M154.36M167.33M226.30M300.42M364.00M265.00M341.00M179.00M30.00M91.00M111.00M173.00M329.00M286.00M425.00M634.00M652.00M331.00M84.00M160.00M104.00M123.00M235.00M
Interest Expense % of Total Revenue-9.28%-9.40%-13.74%22.84%13.74%10.15%15.17%8.99%6.18%4.85%4.10%4.67%2.28%4.43%1.91%0.26%0.74%0.58%0.75%2.58%3.63%4.48%6.20%7.68%6.35%1.15%1.40%1.34%2.91%2.02%

Balance Sheet

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets77.80M125.70M168.80M323.50M860.60M812.62M1.44B1.44B2.29B2.88B4.57B8.24B16.12B24.42B30.73B38.44B29.91B37.18B41.84B41.61B41.78B40.75B17.31B13.03B12.43B12.73B16.19B6.58B11.01B15.47B14.38B27.89B28.29B
Total Liabilities46.40M94.40M131.50M268.70M376.50M1.06B1.13B1.13B1.52B1.97B2.84B5.08B9.94B13.17B18.60B22.15B17.57B21.91B23.87B23.71B23.64B22.55B14.92B14.23B12.80B10.60B11.79B11.93B5.34B6.34B3.65B10.33B9.71B
Total Equity31.40M31.30M37.30M54.80M484.10M-248.57M313.23M313.23M767.41M907.88M1.73B3.16B6.17B11.25B12.13B16.30B11.44B15.26B16.62B15.57B15.99B16.90B2.14B-1.33B-496.00M2.09B4.36B-5.34B5.67B9.12B10.73B17.57B18.58B
Cash4.90M16.20M23.80M28.90M140.70M29.52M--117.59M247.64M40.58M6.90M60.03M2.52M1.00M1.75B307.00M102.00M395.00M398.00M837.00M4.11B825.00M882.00M5.00M4.00M6.00M279.00M905.00M130.00M1.08B317.00M696.00M
Total Debt21.00M55.50M71.00M166.90M226.80M944.08M945.68M945.68M1.33B1.65B2.06B3.08B5.49B7.38B10.95B14.18B12.29B12.64B10.77B12.79B12.92B11.58B10.72B10.44B9.97B7.72B9.50B1.96B2.32B3.21B2.13B5.83B5.06B
Net Debt16.10M39.30M47.20M138.00M86.10M914.56M945.68M945.68M1.21B1.40B2.02B3.07B5.43B7.37B10.95B12.44B11.99B12.54B10.42B12.51B12.08B7.47B9.90B9.56B9.97B7.72B9.49B1.68B1.41B3.08B1.05B5.51B4.36B

Cash Flow

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.50M19.42M54.73M120.97M84.10M314.64M145.02M314.64M553.74M432.53M938.91M1.45B2.41B4.84B4.93B5.24B4.36B5.12B5.90B2.84B4.61B4.63B726.00M-204.00M745.00M1.73B1.62B1.16B1.79B4.13B2.38B1.56B4.58B
Investing Cash Flow-15.10M-29.21M-112.70M-344.39M-523.90M-330.04M-153.91M-325.23M-670.11M-779.75M-2.08B-3.38B-6.92B-8.94B-7.92B-9.84B-5.46B-8.50B-5.81B-4.98B-2.97B417.00M-3.65B-660.00M-1.19B455.00M-2.48B-992.00M-916.00M-3.40B473.00M-1.90B-2.76B
Financing Cash Flow20.80M21.16M97.28M219.52M512.10M-22.93M13.10M-27.74M234.51M477.26M931.25M1.90B4.57B4.04B2.99B6.36B-336.00M3.18B158.00M2.08B-1.10B-1.82B-1.07B921.00M-434.00M-2.19B859.00M101.00M-237.00M-1.45B-1.89B-419.00M-1.51B
Capital Expenditure16.40M37.57M125.76M350.89M502.40M202.21M154.45M202.21M459.97M768.94M2.06B1.43B4.44B986.38M1.44B11.54B3.98B8.27B6.98B5.81B2.00B6.62B3.77B2.12B2.22B2.00B2.26B1.14B735.00M1.82B1.83B1.56B2.74B
Free Cash Flow-17.90M-18.15M-71.03M-229.92M-418.30M112.44M-9.43M112.44M93.77M-336.41M-1.12B22.41M-2.04B3.86B3.49B-6.31B375.00M-3.15B-1.08B-2.98B-2.99B-1.98B-3.04B-2.32B-1.75B-267.00M-640.00M22.00M1.05B2.30B551.00M8.00M1.84B
Dividends Paid-----4.64M-4.64M1.09M15.16M48.17M79.81M92.01M175.43M210.00M183.00M204.00M281.00M379.00M398.00M404.00M405.00M289.00M-183.00M92.00M91.00M22.00M119.00M1.21B487.00M388.00M765.00M
FCF to OCF1193.33%-93.45%-129.78%-190.06%-497.38%35.73%-6.50%35.73%16.93%-77.78%-119.53%1.55%-84.67%79.63%70.82%-120.49%8.61%-61.64%-18.30%-104.86%-64.89%-42.81%-419.42%1139.22%-234.50%-15.43%-39.43%1.89%58.89%55.81%23.15%0.51%40.20%
Dividend Paid to FCF-----4.13%-4.13%1.16%-4.51%-4.29%356.07%-4.52%4.55%6.01%-2.90%54.40%-8.91%-35.09%-13.38%-13.49%-20.41%-9.49%--10.48%-34.46%-14.22%100.00%11.30%52.65%88.38%4850.00%41.60%

Earnings

Report DateFeb 27, 2020May 11, 2020Aug 10, 2020Nov 9, 2020Mar 3, 2021May 11, 2021Aug 10, 2021Nov 2, 2021Feb 23, 2022May 4, 2022Aug 2, 2022Nov 1, 2022Feb 21, 2023May 2, 2023Aug 1, 2023Oct 31, 2023Feb 20, 2024Apr 30, 2024Jul 29, 2024Oct 29, 2024Feb 26, 2025Apr 29, 2025Jul 29, 2025Oct 28, 2025Feb 17, 2026Apr 28, 2026Jul 28, 2026Oct 27, 2026
EPS Estimate0.000.000.000.00-1.851.181.682.392.433.754.482.931.690.390.590.720.61-0.02-0.060.431.871.150.851.793.631.221.28
EPS Actual-0.18-852.97-28.22-76.1812.682.711.642.382.393.094.875.064.221.870.641.091.310.560.010.160.552.021.100.972.003.831.331.46
Surprise-----46.49%38.98%41.67%0.00%27.16%29.87%12.95%44.03%10.65%64.10%84.75%81.94%-8.20%150.00%366.67%27.91%8.02%-4.35%14.12%11.73%5.51%9.02%14.06%
Timing-----After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap20.66B
Enterprise Value25.47B
Trailing P/E7.81
Forward P/E9.40
PEG Ratio0.77
Price / Sales1.60
Price / Book1.07
EPS11.45
Book Value84.44
Revenue (TTM)12.95B
Gross Profit (TTM)5.94B
EBITDA6.69B
Profit Margin21.26%
Operating Margin23.18%
Return on Equity14.62%
Return on Assets8.17%
Shares Outstanding230.96M
Shares Float229.75M
Beta0.37
Dividend Yield2.57%
Dividend Rate2.30
Payout Ratio26.68%

Analyst Ratings

Buy
Based on 29 analystsTarget 123.15
  • Strong Buy
    18
  • Buy
    6
  • Hold
    5

Ownership Breakdown

Institutions
97.14%
Insiders
0.36%
Retail / Other
2.50%

Top Institutional Holders

  • BlackRock Inc
    19.50M8.44%
  • Vanguard Capital Management, LLC
    15.62M6.76%
  • State Street Corp
    15.62M6.76%
  • Vanguard Portfolio Management, LLC
    11.83M5.12%
  • Geode Capital Management, LLC
    6.73M2.92%
  • Capital Research Global Investors
    6.64M2.88%
  • Amvescap Plc.
    6.06M2.62%
  • Victory Capital Management Inc.
    5.40M2.34%
  • AQR Capital Management LLC
    5.38M2.33%
  • Oaktree Capital Management LLC
    5.24M2.27%
  • T. Rowe Price Associates, Inc.
    3.55M1.54%
  • Capital World Investors
    3.29M1.43%
  • Morgan Stanley - Brokerage Accounts
    3.26M1.41%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    7.34M3.18%
  • American Funds Income Fd of Amer A
    6.50M2.81%
  • Vanguard 500 Index Investor
    6.08M2.63%
  • Vanguard Small Cap Index
    5.21M2.26%
  • State Street®EngySelSectSPDR®ETF
    5.01M2.17%
  • Vanguard MStar Small Cap Value Index
    3.39M1.47%
  • American Funds Invmt Co of Amer A
    3.28M1.42%

Dividends

20264×
0.57Nov 12, 20260.57Aug 13, 20260.57May 14, 20260.57Mar 5, 2026
20254×
0.57Nov 13, 20251.47Aug 14, 20250.57May 15, 20250.57Mar 11, 2025
20244×
0.57Nov 14, 20240.57Aug 15, 20240.71May 15, 20240.57Mar 6, 2024
20234×
0.57Nov 15, 20230.57Aug 16, 20231.18May 17, 20231.29Mar 6, 2023
20224×
3.16Nov 14, 20222.32Aug 16, 20222.34May 18, 20221.77Mar 4, 2022
20213×
0.44Nov 23, 20210.34Aug 23, 20210.34May 21, 2021

Stock Splits

  • Apr 15, 20201:200
  • Jul 1, 20141057:1000
  • Mar 26, 20082:1
  • Nov 18, 20052:1
  • Jun 6, 20052:1
  • Jan 2, 19972:1
  • Jul 1, 19963:2
  • Dec 29, 19953:2
  • Dec 19, 19942:1
  • Aug 6, 19933:1
  • Aug 6, 19812:1
  • Nov 14, 19772:1
  • Nov 12, 19764:3