Jfrog Ltd

Jfrog Ltd

FROG · NASDAQ · Technology / Software - Application

113.60USD+3.00 (+2.71%)

Price History

Full chart

Market Stats

Previous Close110.60
Open111.83
Day Range107.62 – 114.44
52-Week Range34.05 – 114.44
Volume2.28M
Market Cap13.78B
P/E (TTM)0.00
Forward P/E95.24
EPS-0.18
Dividend Yield0.00%
Beta1.31
50-Day Avg94.04
200-Day Avg73.26

About

JFrog Ltd. provides software supply chain platform in the United States, Israel, India, and internationally. The company offers JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage software packages; JFrog Curation functions as a guardian outside the software development pipeline, controlling the admission of packages into an organization, from open source or public repositories; JFrog Xray, scans JFrog Artifactory to secure all software packages; JFrog Advanced Security, an optional add-on for select JFrog subscriptions; and JFrog Runtime Security, an optional add-on for select JFrog subscriptions to work with other JFrog Security solutions. It also provides JFrog ML, a platform-integrated solution designed for data science and MLOps teams to transform and store data, build, train, and deploy models, and monitor the entire Machine Learning pipeline; JFrog AI Catalog, an extension of JFrog Curation functionality that allows companies to secure, govern, consume and deploy AI technologies; JFrog AppTrust, an optional component with application risk governance of DevGovOps requirements; JFrog Distribution that provides software package distribution; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance in IoT device fleets. In addition, the company offers JFrog Pro that provides access to the universal version of JFrog Artifactory and ongoing updates, upgrades, and bug fixes; JFrog Pro X, a self-managed-only subscription; JFrog Enterprise X, offers cluster configuration, federated repositories, multi-region replication, larger enterprise-scale deployments, service-level agreement support, and deeper security; and JFrog Enterprise Plus, a full platform subscription option. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California with additional office in Netanya, Israel.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Shlomi Ben Haim
  • Employees1.80K
  • Headquarters270 East Caribbean Drive, Sunnyvale, CA, United States, 94089, USA
  • Websitehttps://www.jfrog.com

Leadership

  • Mr. Shlomi Ben HaimCo-Founder, CEO & Chairman of the Board · b. 1970
  • Mr. Frederic SimonCo-Founder & Director · b. 1971
  • Mr. Yoav LandmanCo-Founder, CTO & Director · b. 1972
  • Mr. Eduard GrabscheidChief Financial Officer · b. 1974
  • Ms. Tali NotmanChief Revenue Officer · b. 1982
  • Ms. Orit GorenChief Operating Officer · b. 1970
  • Mr. Aran AzarzarChief Information Officer
  • Mr. Jeffrey Allan SchreinerVice President of Investor Relations · b. 1975
  • Ms. Shanti ArikerChief Legal Officer · b. 1968
  • Ms. Genefa Murphy Ph.D.Chief Marketing Officer · b. 1984

Financials

Income Statement

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue63.53M104.72M150.83M206.68M280.04M349.89M428.49M531.84M
Growth (%)-+64.82%+44.03%+37.03%+35.49%+24.94%+22.47%+24.12%
Cost of Revenue10.71M20.04M28.45M41.82M62.29M77.04M98.30M123.45M
Gross Profit52.82M84.68M122.38M164.86M217.75M272.84M330.19M408.39M
Gross Margin83.14%80.87%81.14%79.76%77.76%77.98%77.06%76.79%
Operating Expense79.68M91.62M136.57M233.23M307.59M348.11M419.32M498.31M
Operating Income-26.86M-6.94M-14.19M-68.37M-89.84M-75.26M-89.13M-89.93M
Operating Margin-42.27%-6.62%-9.41%-33.08%-32.08%-21.51%-20.80%-16.91%
EBITDA-25.73M-4.13M-10.53M-58.88M-70.09M-39.21M-44.36M-41.53M
EBITDA Margin-40.51%-3.94%-6.98%-28.49%-25.03%-11.21%-10.35%-7.81%
Net Income-26.02M-5.39M-9.40M-64.20M-90.18M-61.26M-69.24M-71.82M
Net Income Margin-40.95%-5.15%-6.24%-31.06%-32.20%-17.51%-16.16%-13.50%
R&D25.86M29.73M41.11M79.60M121.22M134.58M160.86M195.09M
R&D as % of Total Revenue40.71%28.39%27.26%38.52%43.29%38.47%37.54%36.68%
Interest Expense03.17M2.04M744.00K5.09M---
Interest Expense % of Total Revenue0.00%3.03%1.36%0.36%1.82%---

Balance Sheet

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets217.10M238.04M689.23M852.53M871.22M972.56M1.13B1.34B
Total Liabilities255.78M271.47M135.34M213.95M246.45M293.43M356.38M453.93M
Total Equity-38.68M-33.43M553.89M638.58M624.77M679.12M773.53M887.45M
Cash178.17M39.16M164.47M68.30M45.61M84.78M50.63M76.55M
Total Debt---47.32M40.79M36.18M20.16M19.13M
Net Debt-178.17M-39.16M-164.47M-20.98M-4.82M-48.60M-30.47M-57.42M

Cash Flow

Currency: USD2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.56M10.00M29.46M27.90M21.43M74.16M110.92M145.73M
Investing Cash Flow-3.08M-149.59M-311.80M-125.55M-53.34M-53.48M-165.36M-152.27M
Financing Cash Flow114.48M736.00K406.13M1.44M11.03M18.37M21.23M31.21M
Capital Expenditure3.08M1.80M3.52M4.23M4.63M1.98M3.14M3.46M
Free Cash Flow5.49M8.20M25.94M23.67M16.80M72.17M107.78M142.27M
FCF to OCF64.09%81.98%88.04%84.85%78.40%97.33%97.17%97.63%

Earnings

Report DateSep 16, 2020Nov 4, 2020Feb 11, 2021May 6, 2021Aug 5, 2021Nov 4, 2021Feb 10, 2022May 9, 2022Aug 3, 2022Nov 2, 2022Feb 8, 2023May 3, 2023Aug 2, 2023Nov 1, 2023Feb 14, 2024May 10, 2024Aug 7, 2024Nov 7, 2024Feb 13, 2025May 8, 2025Aug 7, 2025Nov 6, 2025Feb 12, 2026May 7, 2026Aug 6, 2026Nov 5, 2026
EPS Estimate0.07-0.010.020.010.01-0.040.00-0.01-0.030.010.020.030.050.080.120.140.140.110.140.16-0.090.160.190.21-0.04-0.04
EPS Actual-0.030.050.020.020.010.01-0.01-0.20-0.020.020.040.060.110.150.190.160.150.150.190.20-0.140.220.220.270.010.00
Surprise-142.86%1100.00%0.00%100.00%0.00%125.00%-394.12%-1913.00%33.33%100.00%100.00%100.00%120.00%87.50%58.33%14.29%7.14%36.36%35.71%25.00%-55.56%37.50%15.79%28.57%125.00%100.00%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap13.78B
Enterprise Value12.88B
Trailing P/E0.00
Forward P/E95.24
Price / Sales21.46
Price / Book13.53
EPS-0.18
Book Value8.11
Revenue (TTM)642.23M
Gross Profit (TTM)503.78M
EBITDA-22.66M
Profit Margin-3.28%
Operating Margin-6.75%
Return on Equity-2.26%
Return on Assets-1.85%
Shares Outstanding124.62M
Shares Float111.83M
Beta1.31
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 23 analystsTarget 117.68
  • Strong Buy
    16
  • Buy
    5
  • Hold
    2

Ownership Breakdown

Institutions
91.95%
Insiders
9.78%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    7.84M6.36%
  • Vanguard Portfolio Management, LLC
    6.34M5.14%
  • JPMorgan Chase & Co
    5.18M4.20%
  • Whale Rock Capital Management LLC
    4.46M3.62%
  • T. Rowe Price Associates, Inc.
    4.41M3.58%
  • Optimus Prime Fund Management Co., Ltd.
    3.99M3.24%
  • BNP Paribas Investment Partners SA
    3.84M3.11%
  • First Trust Advisors L.P.
    3.73M3.03%
  • Vanguard Capital Management, LLC
    3.46M2.80%
  • FMR Inc
    3.19M2.59%
  • Wasatch Advisors LP
    2.87M2.33%
  • Massachusetts Financial Services Company
    2.77M2.25%
  • Amvescap Plc.
    2.67M2.16%
  • State Street Corp
    2.18M1.77%
  • Bank of America Corp
    1.86M1.51%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    3.52M2.86%
  • First Trust NASDAQ Cybersecurity ETF
    3.46M2.81%
  • iShares Russell 2000 ETF
    2.77M2.25%
  • Vanguard Small Cap Index
    2.50M2.03%
  • Invesco Discovery A
    1.88M1.52%