YOLFTbeta
Frontdoor Inc

Frontdoor Inc

FTDR · NASDAQ · Consumer Cyclical / Personal Services

96.64USD+1.22 (+1.28%)

Price History

Full chart

Market Stats

Previous Close95.42
Open96.19
Day Range95.73 – 98.48
52-Week Range48.47 – 93.43
Volume533.03K
Market Cap5.10B
P/E (TTM)20.05
Forward P/E14.49
EPS3.69
Dividend Yield0.00%
Beta1.51
50-Day Avg79.50
200-Day Avg66.50

About

Frontdoor, Inc. provides home warranties and new home builder warranties in the United States. The company offers customizable home warranties that help customers to protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances. Its home warranty customers subscribe to an annual service plan agreement that covers the repair or replacement of principal components of home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as pools, spas, and pumps; and heating, ventilation, and air conditioning systems. It also offers non-warranty home services through website and application; a one-stop app experience for home repair and maintenance using video chat, augmented reality, and computer vision and machining learning. The company operates under the American Home Shield, HSA, OneGuard, Landmark, and 2-10 HBW brand names. Frontdoor, Inc. was founded in 1971 and is headquartered in Memphis, Tennessee.

Company Details

  • SectorConsumer Cyclical
  • IndustryPersonal Services
  • CEOMr. William C. Cobb
  • Employees2.03K
  • Headquarters3400 Players Club Parkway, Memphis, TN, United States, 38125, USA
  • Websitehttps://www.frontdoorhome.com

Leadership

  • Mr. William C. CobbChairman of the Board & CEO · b. 1957
  • Mr. Evan A. IversonSenior VP & COO · b. 1977
  • Dr. Bala krishnan A. GaneshSenior VP & CTO · b. 1972
  • Mr. Jeffrey A. Fiarman J.D.Senior VP & Chief Legal Officer · b. 1969

Financials

Income Statement

Currency: USD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue917.00M1.02B1.16B1.26B1.36B1.47B1.60B1.66B1.78B1.84B2.09B
Growth (%)-+11.23%+13.43%+8.73%+8.51%+7.99%+8.68%+3.75%+7.10%+3.54%+13.56%
Cost of Revenue467.00M526.00M607.00M706.00M711.00M792.00M853.00M986.00M932.00M891.00M1.02B
Gross Profit450.00M494.00M550.00M552.00M654.00M682.00M749.00M676.00M848.00M952.00M1.07B
Gross Margin49.07%48.43%47.54%43.88%47.91%46.27%46.75%40.67%47.64%51.65%51.03%
Operating Expense265.00M300.00M312.00M338.00M388.00M467.00M509.00M522.00M581.00M595.00M661.00M
Operating Income185.00M194.00M238.00M214.00M266.00M215.00M240.00M154.00M267.00M357.00M407.00M
Operating Margin20.17%19.02%20.57%17.01%19.49%14.59%14.98%9.27%15.00%19.37%19.45%
EBITDA198.00M210.00M255.00M234.00M290.00M249.00M232.00M153.00M311.00M408.00M518.00M
EBITDA Margin21.59%20.59%22.04%18.60%21.25%16.89%14.48%9.21%17.47%22.14%24.75%
Net Income120.00M124.00M160.00M125.00M153.00M112.00M128.00M71.00M171.00M235.00M255.00M
Net Income Margin13.09%12.16%13.83%9.94%11.21%7.60%7.99%4.27%9.61%12.75%12.18%
R&D---0---2.00M---
R&D as % of Total Revenue---0.00%---0.12%---
Interest Expense001.00M23.00M59.00M48.00M29.00M26.00M47.00M48.00M79.00M
Interest Expense % of Total Revenue0.00%0.00%0.09%1.83%4.32%3.26%1.81%1.56%2.64%2.60%3.77%

Balance Sheet

Currency: USD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-1.28B1.42B1.04B1.25B1.41B1.07B1.08B1.09B2.11B2.14B
Total Liabilities-716.00M755.00M1.38B1.43B1.47B1.07B1.02B952.00M1.87B1.90B
Total Equity-560.00M661.00M-343.00M-179.00M-61.00M3.00M61.00M137.00M239.00M242.00M
Cash-168.00M282.00M296.00M428.00M597.00M262.00M292.00M325.00M421.00M566.00M
Total Debt-14.00M9.00M984.00M1.00B993.00M644.00M627.00M610.00M1.22B1.21B
Net Debt--154.00M-273.00M688.00M572.00M396.00M382.00M335.00M285.00M798.00M646.00M

Cash Flow

Currency: USD2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow135.00M155.00M194.00M189.00M200.00M207.00M185.00M142.00M202.00M270.00M415.00M
Investing Cash Flow19.00M-55.00M-11.00M-10.00M-61.00M-31.00M-31.00M-35.00M-32.00M-622.00M31.00M
Financing Cash Flow-100.00M-88.00M-68.00M-165.00M-7.00M-7.00M-489.00M-77.00M-137.00M448.00M-302.00M
Capital Expenditure7.00M11.00M15.00M27.00M22.00M32.00M31.00M40.00M32.00M39.00M26.00M
Free Cash Flow128.00M144.00M179.00M162.00M178.00M175.00M154.00M102.00M170.00M231.00M389.00M
Dividends Paid---137.00M-------
FCF to OCF94.81%92.90%92.27%85.71%89.00%84.54%83.24%71.83%84.16%85.56%93.73%
Dividend Paid to FCF---84.57%-------

Earnings

Report DateMay 25, 2018Aug 29, 2018Nov 5, 2018Feb 27, 2019May 8, 2019Aug 7, 2019Nov 5, 2019Feb 26, 2020May 6, 2020Aug 5, 2020Nov 4, 2020Feb 18, 2021May 6, 2021Aug 4, 2021Oct 28, 2021Feb 24, 2022May 5, 2022Aug 4, 2022Nov 3, 2022Mar 1, 2023May 4, 2023Aug 2, 2023Nov 1, 2023Feb 28, 2024May 2, 2024Aug 1, 2024Nov 4, 2024Feb 26, 2025May 1, 2025Aug 5, 2025Nov 5, 2025Feb 26, 2026Apr 30, 2026Aug 6, 2026Nov 4, 2026
EPS Estimate0.000.000.640.060.110.510.660.180.170.670.590.050.080.630.680.200.080.560.47-0.110.080.550.540.030.201.001.050.110.381.451.490.110.681.781.76
EPS Actual0.150.610.670.230.190.730.730.250.210.660.590.080.100.760.910.100.040.530.560.130.290.870.940.200.441.271.380.230.641.631.580.230.731.93-
Surprise--4.69%283.33%72.73%43.14%10.61%38.89%23.53%-1.49%0.00%60.00%25.00%20.63%33.82%-50.00%-50.00%-5.36%19.15%218.18%262.50%58.18%74.07%566.67%120.00%27.00%31.43%108.53%68.42%12.41%6.04%109.09%7.35%8.43%-
Timing--After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap5.10B
Enterprise Value5.64B
Trailing P/E20.05
Forward P/E14.49
PEG Ratio2.38
Price / Sales2.38
Price / Book17.94
EPS3.69
Book Value4.10
Revenue (TTM)2.15B
Gross Profit (TTM)1.19B
EBITDA516.00M
Profit Margin12.77%
Operating Margin28.22%
Return on Equity101.86%
Return on Assets12.36%
Shares Outstanding68.89M
Shares Float68.37M
Beta1.51
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 6 analystsTarget 97.40
  • Strong Buy
    3
  • Hold
    2
  • Sell
    1

Ownership Breakdown

Institutions
110.25%
Insiders
0.73%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    11.00M15.97%
  • Boston Partners Global Investors, Inc
    5.37M7.79%
  • Vanguard Portfolio Management, LLC
    4.69M6.81%
  • State Street Corp
    3.48M5.05%
  • Vanguard Capital Management, LLC
    3.18M4.62%
  • Fuller & Thaler Asset Management Inc
    2.64M3.83%
  • Geode Capital Management, LLC
    2.23M3.24%
  • AllianceBernstein L.P.
    1.94M2.81%
  • FMR Inc
    1.91M2.77%
  • Renaissance Technologies Corp
    1.85M2.69%
  • Reinhart Mahoney Capital Management Inc
    1.68M2.44%
  • Morgan Stanley - Brokerage Accounts
    1.61M2.34%
  • Arrowstreet Capital Limited Partnership
    1.46M2.12%
  • Swedbank AB
    1.38M2.00%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    4.28M6.21%
  • JHancock Disciplined Value Mid Cap I
    2.87M4.17%
  • Vanguard MStar Total Stk Mkt Idx Invest
    2.24M3.25%
  • FullerThaler Behavioral Sm-Cp Eq R6
    2.14M3.10%
  • iShares Russell 2000 ETF
    1.83M2.65%
  • Vanguard Small Cap Index
    1.62M2.35%