Forward Industries, Inc.

Forward Industries, Inc.

FWDI · NASDAQ · Financial Services / Asset Management

4.94USD-0.14 (-2.76%)

Price History

Full chart

Market Stats

Previous Close5.08
Open5.10
Day Range4.79 – 5.10
52-Week Range3.48 – 10.23
Volume1.62M
Market Cap434.84M
P/E (TTM)0.00
Forward P/E44.44
EPS-30.27
Dividend Yield0.00%
Beta0.90
50-Day Avg7.02
200-Day Avg5.25

About

Forward Industries, Inc. operates as a Solana (SOL) focused digital asset treasury company. The company operates through Digital Assets and Design segments. The Digital Assets segment captures SOL-based yield generated by participating in the Solana network's staking protocol. The Design segment offers hardware and software product design and engineering services to customers located in the United States. The company was incorporated in 1961 and is based in Austin, Texas.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Michael D. Pruitt
  • Employees60
  • Headquarters111 Congress Avenue, Austin, TX, United States, 78701, USA
  • Websitehttps://forwardindustries.com

Leadership

  • Mr. Michael D. PruittInterim CEO & Director · b. 1961
  • Mr. Robert WildChief Executive Officer of IPS · b. 1971
  • Mr. Brazier Mark ChristopherChief Financial Officer · b. 1978
  • Mr. Ryan NaviChief Investment Officer · b. 1991
  • Ms. Georgia QuinnGeneral Counsel · b. 1980
  • Mr. Thomas Edward KraMer MCADChief Executive Officer of Kablooe Inc · b. 1967

Financials

Income Statement

Currency: USD1995-09-301996-09-301997-09-301998-09-301999-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue15.50M17.90M12.70M13.00M20.60M13.18M16.36M18.90M20.07M51.87M30.61M22.15M19.97M17.44M19.00M22.78M30.91M33.36M30.01M27.48M24.76M34.50M37.41M34.48M39.02M38.21M36.69M30.20M18.19M
Growth (%)-+15.48%-29.05%+2.36%+58.46%-36.04%+24.18%+15.50%+6.21%+158.40%-40.99%-27.63%-9.83%-12.68%+8.92%+19.90%+35.71%+7.92%-10.03%-8.44%-9.88%+39.31%+8.43%-7.83%+13.18%-2.09%-3.97%-17.70%-39.77%
Cost of Revenue11.90M14.60M8.10M9.10M14.20M9.04M10.73M12.78M13.29M33.28M22.77M17.35M15.95M13.86M14.76M17.71M24.53M26.81M24.22M22.40M20.57M27.93M30.83M27.84M30.89M29.41M28.32M23.99M13.00M
Gross Profit3.60M3.30M4.60M3.90M6.40M4.13M5.63M6.12M6.78M18.59M7.83M4.80M4.03M3.58M4.23M5.06M6.38M6.55M5.79M5.08M4.19M6.57M6.58M6.64M8.13M8.80M8.36M6.21M5.19M
Gross Margin23.23%18.44%36.22%30.00%31.07%31.36%34.41%32.39%33.78%35.83%25.60%21.69%20.17%20.54%22.28%22.24%20.63%19.65%19.30%18.49%16.93%19.04%17.59%19.25%20.85%23.03%22.80%20.56%28.54%
Operating Expense3.80M5.10M3.60M3.50M1.90M4.51M4.93M4.98M5.12M6.25M6.11M6.62M5.69M4.93M5.80M8.08M5.67M6.65M7.31M4.46M3.59M6.31M9.68M7.61M8.90M8.21M8.20M8.14M11.56M
Operating Income-200.00K-1.80M1.00M400.00K4.50M-374.82K704.36K1.14M1.66M12.34M1.73M-1.82M-1.67M-1.35M-1.57M-3.02M705.82K-98.68K-1.51M616.95K598.47K260.65K-3.10M-967.38K-765.00K588.47K159.66K-1.93M-6.37M
Operating Margin-1.29%-10.06%7.87%3.08%21.84%-2.84%4.30%6.02%8.28%23.79%5.64%-8.19%-8.34%-7.74%-8.27%-13.24%2.28%-0.30%-5.04%2.25%2.42%0.76%-8.28%-2.81%-1.96%1.54%0.44%-6.40%-35.00%
EBITDA100.00K-1.70M1.20M100.00K4.60M-238.83K832.45K1.27M1.78M12.46M1.83M-712.88K-980.08K-1.02M-1.51M-2.88M781.00K-34.20K-1.46M669.71K639.97K784.84K-3.10M-1.32M1.02M885.10K598.81K-1.53M-168.69M
EBITDA Margin0.65%-9.50%9.45%0.77%22.33%-1.81%5.09%6.72%8.87%24.03%5.97%-3.22%-4.91%-5.84%-7.93%-12.65%2.53%-0.10%-4.86%2.44%2.58%2.27%-8.28%-3.83%2.62%2.32%1.63%-5.06%-927.49%
Net Income-900.00K-1.10M200.00K-1.10M800.00K-1.98M855.59K1.45M1.94M9.43M1.54M-553.46K-889.25K-1.39M-1.68M-2.90M-206.89K-799.91K-1.43M606.56K579.35K1.38M-3.60M-1.78M523.80K-1.38M-3.74M-1.95M-166.97M
Net Income Margin-5.81%-6.15%1.57%-8.46%3.88%-15.02%5.23%7.65%9.66%18.19%5.04%-2.50%-4.45%-7.99%-8.87%-12.73%-0.67%-2.40%-4.78%2.21%2.34%4.00%-9.63%-5.15%1.34%-3.61%-10.18%-6.46%-918.07%
Interest Expense---------------------115.45K201.00K174.96K171.96K123.41K104.20K62.66K49.14K
Interest Expense % of Total Revenue---------------------0.33%0.54%0.51%0.44%0.32%0.28%0.21%0.27%

Balance Sheet

Currency: USD1995-09-301996-09-301997-09-301998-09-301999-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets8.40M8.80M10.00M8.10M9.80M5.72M5.39M7.18M10.19M29.91M27.78M26.63M26.10M24.48M24.53M22.26M15.03M16.57M12.78M12.40M13.15M19.23M16.09M19.36M19.86M20.94M17.39M14.77M1.47B
Total Liabilities7.10M5.10M5.80M4.60M4.70M2.87M1.68M1.88M2.57M7.06M2.83M2.21M2.40M1.96M3.32M3.58M5.64M7.38M5.45M4.22M4.22M8.13M8.38M12.77M12.41M14.67M14.77M11.80M4.82M
Total Equity1.30M3.70M4.20M3.50M5.10M2.85M3.70M5.30M7.62M22.84M24.95M24.42M23.71M22.52M21.21M18.68M9.39M9.19M7.33M8.17M8.93M11.10M7.71M6.58M7.44M6.27M2.62M2.97M1.47B
Cash500.00K200.00K1.40M700.00K1.20M1.38M1.21M2.13M4.49M15.29M18.61M20.27M19.86M20.10M18.47M14.91M6.62M6.48M4.04M4.76M4.62M4.37M3.09M2.92M1.41M2.58M3.18M3.02M38.17M
Total Debt3.50M2.90M3.10M1.80M1.00M1.61M86.56K--------------2.30M3.02M7.76M5.50M5.03M4.35M3.43M2.55M
Net Debt3.00M2.70M1.70M1.10M-200.00K236.02K-1.12M-2.13M-4.49M-15.29M-18.61M-20.27M-19.86M-20.10M-18.47M-14.91M-6.62M-6.48M-4.04M-4.76M-4.62M-2.07M-71.64K4.84M4.09M2.45M1.17M411.35K-35.62M

Cash Flow

Currency: USD1995-09-301996-09-301997-09-301998-09-301999-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow-500.00K-3.40M300.00K-1.00M700.00K-627.64K1.11M915.76K2.10M7.11M3.20M1.86M-414.87K352.09K-1.69M-1.79M2.25M234.47K-2.02M768.28K-137.64K956.49K-1.97M-262.95K-528.31K1.53M1.04M519.77K-4.50M
Investing Cash Flow200.00K300.00K-1.50M-100.00K373.02K250.22K-57.47K-124.10K-107.65K26.13K-60.52K-28.99K-124.96K-8.57K-1.77M-1.43M-250.66K908.04K-48.12K--1.39M-33.14K-390.06K-67.21K-169.63K-136.08K-65.15K-901.47M
Financing Cash Flow800.00K2.80M800.00K-1.20M-200.00K799.45K-1.53M59.71K384.05K3.80M87.66K-139.15K38.50K13.95K67.00K-1.19M-123.68K-1.32M-1.67K-175.85K725.81K484.82K-918.74K-200.00K-300.00K-500.00K941.36M
Capital Expenditure200.00K100.00K100.00K200.00K400.00K81.94K12.14K61.06K124.10K108.65K48.90K60.52K28.99K124.96K8.57K276.63K74.19K33.48K33.19K48.12K055.88K33.14K68.46K67.21K169.63K136.08K65.15K25.77K
Free Cash Flow-700.00K-3.50M200.00K-1.20M300.00K-709.58K1.09M854.69K1.98M7.00M3.15M1.80M-443.87K227.13K-1.70M-2.07M2.18M200.98K-2.06M720.16K-137.64K900.60K-2.00M-331.40K-595.52K1.37M904.95K454.62K-4.53M
Dividends Paid----------------14.53K76.50K21.21K----------
FCF to OCF140.00%102.94%66.67%120.00%42.86%113.06%98.90%93.33%94.10%98.47%98.47%96.74%106.99%64.51%100.51%115.43%96.70%85.72%101.64%93.74%100.00%94.16%101.68%126.03%112.72%88.95%86.93%87.46%100.57%
Dividend Paid to FCF----------------0.67%38.06%-1.03%----------

Earnings

Report DateDec 31, 1998Mar 31, 1999Jun 30, 1999Dec 31, 1999Mar 31, 2000Jun 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Jan 25, 2002May 3, 2002Jul 30, 2002Jan 21, 2003Apr 22, 2003Jul 21, 2003Nov 13, 2003Jan 21, 2004Apr 21, 2004Jul 21, 2004Dec 7, 2004Feb 2, 2005Apr 21, 2005Jul 25, 2005Nov 17, 2005Feb 2, 2006Apr 27, 2006Jul 27, 2006Nov 20, 2006Feb 8, 2007May 2, 2007Aug 1, 2007Nov 30, 2007Feb 13, 2008May 2, 2008Aug 12, 2008Dec 16, 2008Feb 11, 2009May 7, 2009Aug 6, 2009Dec 10, 2009Feb 9, 2010May 6, 2010Aug 10, 2010Dec 9, 2010Feb 8, 2011May 5, 2011Aug 9, 2011Dec 16, 2011Feb 7, 2012May 3, 2012Aug 7, 2012Dec 14, 2012Feb 15, 2013May 14, 2013Aug 13, 2013Feb 14, 2014May 13, 2014Aug 12, 2014Dec 3, 2014Feb 12, 2015May 12, 2015Aug 11, 2015Feb 11, 2016May 12, 2016Aug 16, 2016Feb 16, 2017May 12, 2017Aug 14, 2017Nov 29, 2017Feb 14, 2018May 7, 2018Aug 13, 2018Dec 15, 2018Feb 14, 2019May 15, 2019Aug 14, 2019Dec 16, 2019Feb 14, 2020Jun 25, 2020Aug 14, 2020Dec 18, 2020Feb 12, 2021May 14, 2021Aug 12, 2021Dec 23, 2021Feb 10, 2022May 12, 2022Aug 10, 2022Dec 16, 2022Feb 14, 2023May 18, 2023Aug 14, 2023Dec 20, 2023Feb 14, 2024May 10, 2024Aug 14, 2024Feb 13, 2025May 14, 2025Aug 14, 2025Dec 11, 2025Feb 13, 2026May 14, 2026Aug 12, 2026Dec 10, 2026
EPS Estimate----------0.200.200.30-----------------------------------------------------------------------------------------0.030.040.02
EPS Actual-0.380.060.120.790.01-0.060.630.07-0.520.200.100.400.960.320.300.800.300.760.521.402.052.713.284.400.970.080.360.520.47-0.04-0.36-0.80-0.37-0.45-0.14-0.17-0.26-1.33-0.08-0.09-0.24-0.140.02-1.760.02-0.69-0.84-2.08-1.87-1.91-4.08-4.030.170.18-0.660.37-0.43-0.03-1.10-2.34-0.810.590.280.170.090.17-0.030.060.010.010.100.020.02-0.06-0.12-0.01-0.19-0.01-0.14-0.02-0.010.120.080.02-0.010.02-0.04-0.04-0.08-0.04-0.09-0.53-1.89-0.35-0.05-0.36-0.64-1.65-2.17-6.88-5.910.03-2.17-
Surprise---------200.00%-50.00%33.33%-----------------------------------------------------------------------------------------0.00%-5525.00%-
Timing---------After-hoursAfter-hoursAfter-hours-----------------------------------------------------------------------------------------After-hoursAfter-hours-

Key Statistics & Ratios

Market Cap434.84M
Enterprise Value540.07M
Trailing P/E0.00
Forward P/E44.44
PEG Ratio2.53
Price / Sales8.19
Price / Book0.92
EPS-30.27
Book Value6.42
Revenue (TTM)53.12M
Gross Profit (TTM)37.48M
EBITDA10.17M
Profit Margin0.00%
Operating Margin-6.75%
Return on Equity-461.37%
Return on Assets2.05%
Shares Outstanding76.29M
Shares Float61.30M
Beta0.90
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 3 analystsTarget 11.83
  • Strong Buy
    3

Ownership Breakdown

Institutions
42.70%
Insiders
30.72%
Retail / Other
26.58%

Top Institutional Holders

  • Galaxy Digital Inc.
    8.11M10.63%
  • J Digital 6 LLC
    7.95M10.42%
  • BlackRock Inc
    3.71M4.86%
  • Alyeska Investment Group, L.P.
    3.25M4.26%
  • Vanguard Capital Management, LLC
    2.68M3.52%
  • Geode Capital Management, LLC
    1.94M2.55%
  • Ghisallo Capital Management LLC
    1.01M1.32%
  • Long Corridor Asset Management Ltd
    994.16K1.30%
  • State Street Corp
    988.93K1.30%
  • Weiss Asset Management LP
    904.58K1.19%
  • Polar Asset Management Partners
    874.54K1.15%
  • Citadel Advisors Llc
    785.78K1.03%
  • Northern Trust Corp
    474.53K0.62%
  • Nuveen, LLC
    446.25K0.58%
  • Vanguard Portfolio Management, LLC
    415.42K0.54%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    1.95M2.56%
  • iShares Russell 2000 ETF
    1.34M1.76%
  • R-co Thematic Blockchain Global Eq I EUR
    874.69K1.15%
  • Fidelity Small Cap Index
    696.64K0.91%
  • iShares Russell 2000 Value ETF
    487.88K0.64%

Stock Splits

  • Jun 18, 20241:10
  • Dec 24, 19971:2
  • Feb 1, 19962:1