YOLFTbeta
Gaia Inc

Gaia Inc

GAIA · NASDAQ · Communication Services / Entertainment

1.25USD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.25
Open1.25
Day Range1.25 – 1.29
52-Week Range1.16 – 6.39
Volume32.60K
Market Cap33.05M
P/E (TTM)0.00
Forward P/E138.89
EPS-0.24
Dividend Yield0.00%
Beta0.96
50-Day Avg1.60
200-Day Avg2.63

About

Gaia, Inc. operates a digital video subscription service and online community for underserved member base in the United States, Canada, Australia, and internationally. The company's network comprises Seeking Truth that provides topics that include ancient wisdom and metaphysics; Transformation channel that offers content in the areas of spiritual growth, personal development, and expanded consciousness; Alternative Healing channel focuses on food and nutrition, holistic healing, alternative and integrative medicines, and longevity; and Yoga channel, which provides access to streaming yoga, Eastern arts, and other movement based classes. The company was formerly known as Gaiam, Inc. and changed its name to Gaia, Inc. in July 2016. Gaia, Inc. was incorporated in 1988 and is headquartered in Louisville, Colorado.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMs. Kiersten Medvedich
  • Employees112
  • Headquarters833 West South Boulder Road, Louisville, CO, United States, 80027, USA
  • Websitehttps://www.gaia.com

Leadership

  • Mr. Jirka RysavyFounder & Executive Chairman · b. 1954
  • Ms. Kiersten MedvedichChief Executive Officer · b. 1973
  • Mr. Ned PrestonChief Financial Officer · b. 1973
  • Mr. Yonathan NutaChief Operating Officer · b. 1982

Financials

Income Statement

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue30.70M45.72M60.59M98.74M111.41M102.00M96.66M142.49M219.48M262.94M257.17M278.47M274.27M274.77M202.47M155.46M166.69M188.02M17.25M28.29M43.84M53.98M66.83M79.57M82.03M80.42M90.36M98.95M
Growth (%)-+48.94%+32.51%+62.96%+12.83%-8.44%-5.24%+47.42%+54.03%+19.80%-2.19%+8.28%-1.51%+0.18%-26.31%-23.22%+7.22%+12.79%-90.83%+64.03%+54.98%+23.12%+23.80%+19.07%+3.09%-1.97%+12.36%+9.51%
Cost of Revenue12.90M17.11M22.13M39.28M45.48M48.93M48.65M61.98M79.15M94.56M107.93M134.37M138.44M157.91M86.37M90.16M91.19M103.25M2.84M3.93M5.71M7.11M8.65M10.53M10.91M11.63M12.55M12.79M
Gross Profit17.80M28.61M38.45M59.46M65.93M53.07M48.01M80.52M140.33M168.38M149.25M144.10M135.83M116.86M116.10M65.31M75.50M84.77M14.40M24.36M38.14M46.87M58.18M69.05M71.12M68.79M77.81M86.16M
Gross Margin57.98%62.57%63.47%60.22%59.18%52.03%49.67%56.50%63.94%64.04%58.03%51.75%49.52%42.53%57.34%42.01%45.30%45.09%83.52%86.12%86.99%86.83%87.05%86.77%86.69%85.54%86.11%87.07%
Operating Expense16.90M26.49M34.03M52.85M57.18M54.36M54.30M77.43M134.69M157.93M238.39M144.88M129.69M148.15M115.51M86.95M80.59M80.59M30.98M49.50M74.23M64.07M62.80M67.06M71.34M73.36M83.74M91.26M
Operating Income900.00K2.12M4.43M6.61M8.75M-1.28M-6.29M3.09M5.64M10.45M-89.14M-781.00K6.14M-31.29M590.00K-21.64M-5.09M4.18M-16.57M-25.14M-36.09M-17.20M-4.63M1.99M-216.00K-4.57M-5.93M-5.10M
Operating Margin2.93%4.65%7.31%6.70%7.85%-1.26%-6.51%2.17%2.57%3.98%-34.66%-0.28%2.24%-11.39%0.29%-13.92%-3.05%2.22%-96.10%-88.87%-82.32%-31.87%-6.93%2.49%-0.26%-5.68%-6.57%-5.16%
EBITDA1.20M3.19M6.09M9.48M11.06M2.96M-1.28M7.79M13.45M22.74M-89.14M6.90M13.79M-29.25M-6.12M-21.64M-7.56M9.36M-12.89M-20.24M-29.10M-7.61M7.41M15.13M15.72M11.97M13.19M13.38M
EBITDA Margin3.91%6.97%10.05%9.60%9.93%2.90%-1.33%5.46%6.13%8.65%-34.66%2.48%5.03%-10.65%-3.02%-13.92%-4.54%4.98%-74.74%-71.54%-66.38%-14.10%11.09%19.01%19.16%14.89%14.60%13.52%
Net Income900.00K1.72M2.65M4.06M5.45M-971.75K-4.64M1.34M5.64M8.52M-35.62M296.00K4.28M-24.87M-12.88M401.00K-9.92M-11.71M87.07M-23.27M-33.79M-17.89M519.00K3.73M-2.73M-5.80M-5.23M-4.49M
Net Income Margin2.93%3.76%4.37%4.11%4.89%-0.95%-4.80%0.94%2.57%3.24%-13.85%0.11%1.56%-9.05%-6.36%0.26%-5.95%-6.23%504.82%-82.26%-77.08%-33.15%0.78%4.69%-3.33%-7.21%-5.79%-4.54%
R&D-------------00000000-------
R&D as % of Total Revenue-------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-------
Interest Expense00060.85M073.97M000001.52M1.29M90.00K86.00K2.42M600.00K1.41M351.00K515.00K0643.00K5.33M265.00K268.00K467.00K501.00K148.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%61.63%0.00%72.51%0.00%0.00%0.00%0.00%0.00%0.55%0.47%0.03%0.04%1.56%0.36%0.75%2.04%1.82%0.00%1.19%7.97%0.33%0.33%0.58%0.55%0.15%

Balance Sheet

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets16.70M27.26M48.48M88.19M91.67M91.86M88.29M156.10M250.97M240.71M202.10M212.21M207.80M163.29M193.86M163.16M138.63M128.54M107.20M96.98M107.15M106.17M110.02M133.68M135.18M130.27M141.22M154.65M
Total Liabilities11.60M12.28M18.33M23.15M22.13M19.06M17.47M40.72M26.70M34.25M33.45M44.32M38.67M32.12M74.99M34.71M39.07M39.75M9.66M20.83M25.69M37.26M35.78M43.46M49.32M43.49M47.20M52.52M
Total Equity3.60M14.95M18.11M58.63M69.37M69.48M66.35M107.29M218.61M200.39M153.47M167.89M169.13M128.11M116.07M128.44M99.56M88.79M97.54M76.15M81.47M68.91M74.23M90.22M84.79M85.50M80.67M87.95M
Cash1.40M3.88M8.58M22.24M11.42M8.38M10.44M15.03M104.88M66.26M31.96M48.33M28.77M14.54M9.86M32.23M15.77M13.77M54.03M32.78M29.96M11.49M12.61M10.27M11.56M7.77M5.86M13.54M
Total Debt1.50M2.20M5.92M449.82K323.82K54.53K--------16.23M----12.50M12.50M18.43M15.03M14.92M22.34M12.44M11.51M14.79M
Net Debt100.00K-1.67M-2.66M-21.79M-11.10M-8.33M-10.44M-15.03M-104.88M-66.26M-31.96M-48.33M-28.77M-14.54M6.37M-32.23M-15.77M-13.77M-54.03M-20.28M-17.46M6.94M2.43M4.65M10.78M4.68M5.65M1.25M

Cash Flow

Currency: USD1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow800.00K-4.44M-1.73M-6.56M1.03M3.71M3.13M6.73M1.74M13.45M-20.41M28.13M-4.95M5.24M16.48M-23.12M-8.97M8.16M-15.38M-20.79M-21.39M-2.57M11.65M20.87M11.52M5.87M6.92M5.67M
Investing Cash Flow-1.10M-2.59M2.92M-5.69M-11.45M-6.70M-1.62M-40.39M-9.74M-22.79M-43.86M-9.04M-8.70M-10.79M-18.19M64.98M-8.44M-9.34M145.21M-13.01M-18.86M-20.27M-176.00K-23.86M-19.10M-5.28M-15.00M-10.05M
Financing Cash Flow200.00K9.49M3.52M25.92M-399.69K-217.86K372.00K38.71M97.02M-29.43M30.00M-2.73M-5.93M-8.63M-3.06M-19.19M1.66M-326.00K-77.07M12.55M37.43M4.38M-10.36M655.00K8.88M-4.38M6.17M12.05M
Capital Expenditure1.80M2.21M8.74M1.23M3.66M2.86M1.65M1.59M3.41M9.54M28.59M7.54M8.70M5.83M3.81M3.39M5.59M9.34M6.59M13.01M18.86M18.70M13.33M17.34M18.26M5.27M4.98M6.05M
Free Cash Flow-1.00M-6.65M-10.47M-7.80M-2.63M851.08K1.48M5.14M-1.67M3.91M-49.00M20.60M-13.65M-587.00K12.66M-26.51M-14.56M-1.18M-21.98M-33.80M-40.24M-21.27M-1.68M3.53M-6.74M596.00K1.94M-377.00K
Dividends Paid-----------194.00K6.97M6.37M583.00K0150.00K486.00K1.94M0-----9.34M--
FCF to OCF-125.00%149.86%603.83%118.77%-256.42%22.92%47.23%76.40%-95.64%29.07%240.03%73.21%275.71%-11.20%76.85%114.64%162.33%-14.46%142.87%162.58%188.19%826.50%-14.39%16.90%-58.48%10.15%28.04%-6.64%
Dividend Paid to FCF-----------0.94%-51.02%-1084.50%4.60%0.00%-1.03%-41.22%-8.85%0.00%-----1567.28%--

Earnings

Report DateMar 1, 2000Apr 27, 2000Aug 1, 2000Oct 31, 2000Mar 6, 2001May 3, 2001Jul 24, 2001Oct 29, 2001Feb 25, 2002Apr 29, 2002Jul 30, 2002Nov 7, 2002Feb 27, 2003May 6, 2003Jul 29, 2003Oct 29, 2003Feb 26, 2004May 6, 2004Aug 2, 2004Oct 27, 2004Feb 17, 2005May 3, 2005Aug 4, 2005Nov 9, 2005Mar 13, 2006May 4, 2006Aug 3, 2006Nov 8, 2006Mar 12, 2007May 9, 2007Aug 7, 2007Nov 7, 2007Mar 10, 2008May 12, 2008Aug 6, 2008Nov 6, 2008Mar 10, 2009May 6, 2009Aug 5, 2009Nov 4, 2009Mar 8, 2010May 5, 2010Aug 4, 2010Nov 3, 2010Mar 9, 2011May 9, 2011Aug 8, 2011Nov 2, 2011Mar 15, 2012May 9, 2012Aug 9, 2012Nov 5, 2012Mar 18, 2013May 7, 2013Aug 7, 2013Nov 7, 2013Mar 17, 2014May 8, 2014Aug 6, 2014Nov 10, 2014Mar 12, 2015May 7, 2015Aug 6, 2015Nov 5, 2015Mar 15, 2016May 10, 2016Aug 8, 2016Nov 3, 2016Feb 27, 2017May 1, 2017Aug 7, 2017Nov 6, 2017Feb 26, 2018May 7, 2018Aug 6, 2018Nov 5, 2018Mar 4, 2019Apr 29, 2019Aug 5, 2019Nov 4, 2019Feb 24, 2020Apr 27, 2020Aug 3, 2020Nov 9, 2020Mar 1, 2021May 3, 2021Aug 2, 2021Nov 1, 2021Feb 28, 2022May 2, 2022Aug 1, 2022Nov 7, 2022Mar 6, 2023May 1, 2023Jul 31, 2023Oct 30, 2023Jan 17, 2024May 6, 2024Aug 5, 2024Nov 4, 2024Mar 25, 2025May 12, 2025Aug 11, 2025Nov 3, 2025Mar 2, 2026May 4, 2026Aug 10, 2026Nov 2, 2026
EPS Estimate0.090.020.020.060.140.040.030.070.170.050.070.100.22-0.020.020.08-0.02-0.15-0.05-0.05-0.01-0.07-0.070.05-0.060.050.160.06-0.040.110.160.09-0.050.15-0.04-0.060.010.14-0.02-0.020.050.18-0.01-0.010.040.16-0.03-0.060.060.13-0.01-0.090.01-0.02-0.03-0.12-0.070.12-0.100.060.090.21-0.070.100.19-0.42-0.48-0.46-0.44-0.45-0.54-0.42-0.43-0.59-0.48-0.33-0.28-0.19-0.16-0.14-0.040.000.010.020.030.030.010.010.01-0.02-0.03-0.04-0.01-0.02-0.05-0.05-0.07-0.03-0.03-0.08-0.05-0.03-0.08-0.13-0.13
EPS Actual0.100.020.020.050.140.040.050.070.180.050.070.100.16-0.02-0.05-0.010.02-0.02-0.15-0.10-0.040.01-0.050.030.070.04-0.050.060.160.07-0.010.120.170.090.10-0.06-1.26-0.13-0.040.020.17-0.01-0.020.040.18-0.04-0.09-0.040.060.03-0.05-0.010.07-0.01-0.12-0.040.36-0.11-0.14-0.120.03-0.14-0.050.080.08-0.31-0.10-0.01-0.22-0.41-0.42-0.37-0.37-0.39-0.35-0.58-0.62-0.38-0.25-0.23-0.15-0.19-0.130.010.020.020.030.030.100.010.01-0.02-0.04-0.05-0.08-0.03-0.08-0.05-0.09-0.05-0.03-0.04-0.07-0.04-0.04-0.05-0.12-
Surprise11.11%0.00%0.00%-16.67%0.00%0.00%66.67%0.00%5.88%0.00%0.00%0.00%-27.27%--350.00%-150.00%-75.00%0.00%0.00%-100.00%20.00%200.00%28.57%-0.00%-20.00%16.67%20.00%0.00%16.67%75.00%9.09%6.25%0.00%--220.00%-940.00%-225.00%33.33%100.00%21.43%50.00%0.00%-20.00%0.00%-300.00%-800.00%-200.00%-62.50%200.00%16.67%-116.67%-46.15%0.00%-33.33%-500.00%1900.00%-266.67%-16.67%-71.43%-75.00%-40.00%-183.33%-11.11%-61.90%-342.86%-200.00%-105.26%47.62%14.58%8.70%15.91%17.78%27.78%16.67%-34.88%-5.08%20.83%24.24%17.86%21.05%-18.75%7.14%125.00%-100.00%50.00%0.00%233.33%0.00%0.00%-300.00%-100.00%-66.67%-100.00%-200.00%-300.00%0.00%-80.00%28.57%0.00%-33.33%12.50%20.00%-57.82%37.50%7.69%-
Timing-------After-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap33.05M
Enterprise Value40.76M
Trailing P/E0.00
Forward P/E138.89
PEG Ratio1.23
Price / Sales0.34
Price / Book0.38
EPS-0.24
Book Value3.31
Revenue (TTM)98.13M
Gross Profit (TTM)84.72M
EBITDA1.11M
Profit Margin-6.08%
Operating Margin-13.79%
Return on Equity-6.81%
Return on Assets-2.77%
Shares Outstanding20.03M
Shares Float17.15M
Beta0.96
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 3 analystsTarget 3.88
  • Strong Buy
    3

Ownership Breakdown

Institutions
47.05%
Insiders
14.37%
Retail / Other
38.58%

Top Institutional Holders

  • Awm Investment Company Inc
    1.25M4.92%
  • BlackRock Inc
    1.08M4.25%
  • Ameriprise Financial Inc
    928.33K3.65%
  • Nantahala Capital Management, LLC
    914.62K3.60%
  • S Squared Technology, LLC
    723.30K2.84%
  • Peapod Lane Capital LLC
    640.80K2.52%
  • Vanguard Capital Management, LLC
    624.01K2.45%
  • Geode Capital Management, LLC
    439.42K1.73%
  • Dimensional Fund Advisors, Inc.
    346.63K1.36%
  • Millennium Management LLC
    250.24K0.98%
  • State Street Corp
    182.55K0.72%
  • P.a.w. Capital Corp
    150.00K0.59%
  • SRS Capital Advisors Inc
    140.43K0.55%
  • Northern Trust Corp
    130.32K0.51%
  • Renaissance Technologies Corp
    120.96K0.48%
  • Vanguard Fiduciary Trust Co
    114.50K0.45%
  • Vanguard Portfolio Management, LLC
    96.71K0.38%

Top Fund Holders

  • Columbia Small Cap Value Discv A
    733.27K2.88%
  • Vanguard MStar Total Stk Mkt Idx Invest
    431.32K1.70%
  • Columbia VP Small Cap Value Discovery 1
    131.53K0.52%

Dividends

20102×
0.15Dec 13, 20100.15Mar 30, 2010