YOLFTbeta
Giga Media Ltd

Giga Media Ltd

GIGM · NASDAQ · Communication Services / Electronic Gaming & Multimedia

1.37USD-0.00 (-0.36%)

Price History

Full chart

Market Stats

Previous Close1.38
Open1.37
Day Range1.37 – 1.37
52-Week Range1.11 – 1.76
Volume600
Market Cap15.25M
P/E (TTM)0.00
Forward P/E5.29
EPS-0.19
Dividend Yield0.00%
Beta0.49
50-Day Avg1.41
200-Day Avg1.46

About

GigaMedia Limited, together with its subsidiaries, provides digital entertainment services in Taiwan, Hong Kong, and Macau. The company owns and operates FunTown, a digital entertainment portal that offers mobile and browser-based casual games, as well as provides services, such as player clubs, tournaments, avatars, friends and family messenger and online chatting systems, customer service, mobile platform, and customer platform. It also offers MahJong, a traditional Chinese tile-based game; casual card and table games; online card games; and chance-based games, including bingo, lotto, horse racing, Sic-Bo, slots, and other simple casual games. In addition, the company provides role-playing and sports games, including Tales Runner, a multi-player online obstacle running game; and Yume 100, a story-based game that targets female players. GigaMedia Limited was founded in 1998 and is headquartered in Taipei, Taiwan.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Cheng-Ming Huang
  • Employees81
  • HeadquartersNo. 22, Tiding Boulevard, Taipei, Taiwan, 114-740, USA
  • Websitehttps://www.gigamedia.com

Leadership

  • Mr. Cheng-Ming HuangChairman, CEO & CFO · b. 1956

Financials

Income Statement

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.31M11.74M73.65M19.51M32.84M44.19M94.29M166.88M190.37M159.58M64.68M34.37M27.47M15.03M9.78M10.25M8.97M11.60M7.10M6.64M6.88M5.49M5.58M4.29M2.97M3.47M
Growth (%)-+13.84%+527.32%-73.51%+68.32%+34.54%+113.39%+76.98%+14.08%-16.17%-59.47%-46.87%-20.07%-45.28%-34.95%+4.83%-12.49%+29.26%-38.76%-6.42%+3.46%-20.12%+1.69%-23.15%-30.82%+17.01%
Cost of Revenue29.73M51.21M66.89M16.11M16.11M17.38M23.33M35.54M35.17M36.89M21.11M14.41M11.39M7.58M7.83M8.89M4.14M5.10M3.58M3.06M2.96M2.58M2.33M1.85M1.49M1.65M
Gross Profit-19.42M-39.47M6.76M3.40M16.73M26.80M70.96M131.33M155.19M122.69M43.57M19.95M16.08M7.45M1.94M1.36M4.83M6.50M3.52M3.58M3.92M2.91M3.25M2.45M1.48M1.82M
Gross Margin-188.25%-336.20%9.18%17.41%50.95%60.66%75.26%78.70%81.52%76.89%67.36%58.06%58.54%49.55%19.88%13.29%53.87%56.04%49.51%53.89%57.00%52.95%58.19%56.99%49.68%52.39%
Operating Expense29.75M18.55M30.53M10.49M14.26M22.44M49.00M93.24M117.09M162.75M91.27M39.88M36.66M45.94M15.42M21.41M11.96M6.99M8.34M6.60M6.07M6.88M6.27M5.60M5.18M5.42M
Operating Income-49.17M-58.02M-23.77M-7.09M2.48M4.37M21.96M38.09M38.10M-40.06M-47.70M-19.93M-20.57M-38.49M-13.47M-20.05M-7.13M-490.00K-4.82M-3.02M-2.15M-3.97M-3.02M-3.15M-3.70M-3.60M
Operating Margin-476.73%-494.17%-32.27%-36.35%7.54%9.88%23.29%22.83%20.02%-25.10%-73.74%-57.99%-74.90%-256.03%-137.77%-195.62%-79.50%-4.23%-67.92%-45.37%-31.30%-72.36%-54.09%-73.51%-124.65%-103.57%
EBITDA-31.08M-23.19M-8.14M377.00K9.70M10.77M28.01M44.49M46.13M-45.62M13.91M-62.81M-9.25M-32.32M-3.30M-1.98M-6.86M-496.00K-3.06M-2.67M-2.14M-3.95M-2.99M-3.10M-3.64M-3.53M
EBITDA Margin-301.31%-197.54%-11.05%1.93%29.52%24.38%29.70%26.66%24.23%-28.59%21.50%-182.78%-33.67%-214.99%-33.78%-19.32%-76.48%-4.28%-43.05%-40.24%-31.11%-72.00%-53.50%-72.23%-122.70%-101.64%
Net Income-36.47M-51.75M-18.39M-14.10M1.68M6.34M30.78M38.89M44.39M-49.09M2.65M-71.21M-15.29M-34.78M-5.16M-2.24M-6.07M1.09M-3.19M-1.66M-1.29M-3.42M-2.75M-3.40M-2.30M-1.55M
Net Income Margin-353.58%-440.78%-24.96%-72.23%5.12%14.34%32.65%23.30%23.32%-30.76%4.10%-207.21%-55.66%-231.37%-52.72%-21.88%-67.62%9.37%-44.97%-24.97%-18.81%-62.36%-49.27%-79.19%-77.33%-44.73%
R&D2.41M3.04M1.86M1.21M2.51M3.56M5.74M7.91M13.46M14.20M7.30M1.96M1.47M1.70M892.00K688.00K1.04M1.07M1.09M1.19M1.33M1.45M1.11M729.00K694.00K663.00K
R&D as % of Total Revenue23.39%25.91%2.52%6.21%7.65%8.06%6.09%4.74%7.07%8.90%11.29%5.69%5.35%11.30%9.12%6.71%11.65%9.24%15.36%17.85%19.30%26.38%19.87%16.99%23.37%19.08%
Interest Expense124.35K31.01K40.00K37.00K7.00K0582.00K655.00K976.00K390.00K370.00K426.00K247.00K49.00K243.00K182.00K81.00K34.00K1.30M1.48M613.00K252.00K37.91K---
Interest Expense % of Total Revenue1.21%0.26%0.05%0.19%0.02%0.00%0.62%0.39%0.51%0.24%0.57%1.24%0.90%0.33%2.48%1.78%0.90%0.29%18.34%22.32%8.92%4.59%0.68%---

Balance Sheet

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets293.54M230.36M135.33M119.64M125.98M113.52M182.62M283.87M316.79M260.18M267.59M191.71M140.39M103.32M108.48M81.36M70.33M66.41M61.45M59.22M57.02M55.52M52.14M46.50M42.36M39.20M
Total Liabilities10.67M5.85M24.47M25.88M25.74M12.31M47.00M93.39M79.72M73.82M52.49M38.63M22.50M15.02M29.27M15.20M10.67M5.05M3.27M3.68M2.93M4.67M3.53M2.96M2.02M2.16M
Total Equity282.87M224.15M110.87M90.25M95.97M100.65M134.09M180.66M228.46M184.75M217.52M156.07M118.23M88.45M79.19M66.15M59.66M61.37M58.17M55.54M54.10M50.85M48.61M43.54M40.34M37.05M
Cash21.71M22.70M35.77M35.25M13.23M41.73M22.37M68.56M95.95M55.57M70.99M64.00M62.73M58.80M59.63M72.43M65.71M63.67M59.31M57.74M45.70M41.45M38.79M38.47M34.78M29.05M
Total Debt--16.24M16.77M14.29M1.43M14.60M35.22M15.24M22.50M12.41M11.77M7.75M4.36M18.64M6.09M2.48M--94.00K3.00K1.45M893.00K970.00K84.00K248.00K
Net Debt-21.71M-22.70M-19.52M-18.48M1.05M-40.30M-7.77M-33.34M-80.71M-33.06M-58.58M-52.22M-54.98M-54.44M-40.99M-66.34M-63.23M-63.67M-59.31M-57.65M-45.70M-40.01M-37.90M-37.50M-34.70M-28.80M

Cash Flow

Currency: USD2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-15.30M-20.52M-153.00K6.41M2.39M11.52M29.44M55.96M50.75M8.64M-8.92M-12.45M-7.32M-4.30M-11.26M-16.86M-5.69M-1.11M-3.91M-1.57M-2.08M-4.13M-2.51M-1.19M-2.33M-1.97M
Investing Cash Flow-224.95M22.90M114.27M-5.02M-25.34M17.20M-47.89M-33.17M-6.42M-22.08M50.02M11.55M11.12M2.95M-6.89M41.42M3.25M935.00K-90.00K-73.00K-10.04M-17.00K-70.00K837.00K-1.11M-4.26M
Financing Cash Flow231.18M-209.79K-101.24M-2.62M156.00K247.00K-962.00K22.77M-17.88M8.43M-12.36M-6.22M-4.35M-3.14M9.60M-4.48M-3.73M-2.63M000-----
Capital Expenditure14.09M9.95M8.78M1.94M2.59M3.66M5.38M9.54M16.32M14.57M6.10M2.04M2.11M1.45M530.00K270.00K582.00K203.00K127.00K62.00K32.00K93.00K52.00K58.00K50.00K50.00K
Free Cash Flow-29.38M-30.47M-8.94M4.47M-197.00K7.87M24.06M46.42M34.43M-5.93M-15.02M-14.49M-9.43M-5.76M-11.79M-17.13M-6.27M-1.31M-4.04M-1.63M-2.11M-4.23M-2.56M-1.25M-2.38M-2.02M
Dividends Paid------100.00K200.00K300.00K150.00K----------------
FCF to OCF192.09%148.48%5839.87%69.79%-8.24%68.26%81.72%82.95%67.84%-68.69%168.38%116.40%128.79%133.73%104.71%101.60%110.23%118.29%103.24%103.96%101.54%102.25%102.07%104.86%102.14%102.53%
Dividend Paid to FCF------0.42%0.43%0.87%-2.53%----------------

Earnings

Report DateDec 2, 2004Jun 8, 2005Jul 20, 2005Nov 17, 2005Mar 23, 2006May 11, 2006Aug 8, 2006Nov 9, 2006Mar 13, 2007May 22, 2007Aug 14, 2007Nov 14, 2007Mar 11, 2008May 13, 2008Aug 12, 2008Nov 18, 2008Mar 31, 2009Jun 9, 2009Aug 11, 2009Dec 21, 2009May 27, 2010Aug 26, 2010Dec 31, 2010Jan 26, 2011May 4, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Nov 13, 2013Mar 31, 2014Apr 7, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Nov 4, 2016Mar 31, 2017Apr 24, 2017Jul 31, 2017Oct 31, 2017Mar 29, 2018May 21, 2018Aug 1, 2018Nov 26, 2018Mar 31, 2019Apr 11, 2019Aug 2, 2019Oct 31, 2019Mar 31, 2020Apr 7, 2020Jul 31, 2020Oct 30, 2020Mar 31, 2021May 3, 2021Jul 30, 2021Oct 28, 2021Mar 31, 2022May 3, 2022Jul 29, 2022Oct 28, 2022Mar 31, 2023May 3, 2023Jul 31, 2023Oct 31, 2023Mar 29, 2024May 3, 2024Jul 31, 2024Oct 30, 2024Mar 28, 2025Apr 28, 2025Jul 28, 2025Oct 30, 2025Dec 31, 2025Mar 31, 2026Jul 31, 2026Oct 29, 2026
EPS Estimate0.050.050.100.050.150.250.250.300.630.700.750.720.870.930.930.750.730.45-0.55-0.120.03-0.20-0.20-2.15------0.00---0.00---0.00------0.00--------0.00---0.00---0.00---0.00---0.00---------------
EPS Actual0.050.100.100.150.250.300.650.550.850.700.850.800.901.000.950.800.650.400.01-0.200.10-0.90-3.70-0.88-0.80-0.75-4.64-0.25-0.200.55-1.41-0.150.01-0.32-2.96-0.30-0.25-0.450.490.450.10-0.05-0.770.10-0.19-0.20-0.26-0.07-0.070.08-0.010.10-0.08-0.07-0.10-0.05-0.05-0.06-0.02-0.03-0.01-0.04-0.02-0.03-0.08-0.08-0.07-0.09-0.10-0.10-0.080.030.00-0.05-0.05-0.19-0.08-0.06-0.03-0.04-0.060.08-0.09-0.06-0.080.05-
Surprise0.00%100.00%0.00%200.00%66.67%20.00%160.00%83.33%34.92%0.00%13.33%11.11%3.45%7.53%2.15%6.67%-10.96%-11.11%--136.36%183.33%-3100.00%-1747.70%-340.00%62.79%--------------------------------------------------------------
Timing-----Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hours---------------------Pre-market-Pre-marketPre-marketPre-marketAfter-hours----------------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap15.25M
Enterprise Value-18.04M
Trailing P/E0.00
Forward P/E5.29
PEG Ratio0.53
Price / Sales3.30
Price / Book0.37
EPS-0.19
Book Value3.69
Revenue (TTM)4.63M
Gross Profit (TTM)2.54M
EBITDA-2.69M
Profit Margin-44.22%
Operating Margin-4.84%
Return on Equity-5.10%
Return on Assets-4.00%
Shares Outstanding11.05M
Shares Float6.20M
Beta0.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
4.33%
Insiders
45.56%
Retail / Other
50.11%

Top Institutional Holders

  • Morgan Stanley - Brokerage Accounts
    197.61K1.79%
  • Advisor Group Holdings, Inc.
    170.73K1.54%
  • Acadian Asset Management LLC
    49.61K0.45%
  • Susquehanna International Group, LLP
    11.67K0.11%
  • BNP Paribas Arbitrage, SA
    2.90K0.03%
  • UBS Group AG
    3540.00%
  • SBI Securities Co Ltd
    3520.00%
  • Wells Fargo & Co
    120.00%
  • CWM, LLC duplicate
    00.00%

Top Fund Holders

  • Fidelity Nasdaq Composite Index
    1.21K0.01%

Dividends

20021×
10.00Apr 1, 2002

Stock Splits

  • Dec 16, 20151:5