Galaxy Payroll Group Limited Ordinary Shares

GLXG · NASDAQ · Industrials / Staffing & Employment Services

0.6536USD-0.01 (-0.95%)

Price History

Full chart

Market Stats

Previous Close0.6599

Open0.6901

Day Range0.60 – 0.7445

52-Week Range0.72 – 5.30

Volume118.05K

Market Cap6.74M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.05

Dividend Yield0.00%

Beta-2.57

50-Day Avg1.02

200-Day Avg1.60

About

Galaxy Payroll Group Limited, through its subsidiaries, provides payroll outsourcing, employment, and consultancy and market research services. It has operations in Hong Kong, Macau, the People's Republic of China, Taiwan, Japan, Australia, Thailand, Malaysia, Vietnam, India, Indonesia, Singapore, Bangladesh, South Korea, and the Philippines. Galaxy Payroll Group Limited was founded in 2013 and is based in Sheung Wan, Hong Kong.

Company Details

SectorIndustrials
IndustryStaffing & Employment Services
CEOMr. Wai Hong Lao
Employees31
HeadquartersOvest, Sheung Wan, Hong Kong, 19711, USA
Websitehttps://www.galaxyapac.com

Leadership

Mr. Wai Hong LaoExecutive Chairman & CEO · b. 1971
Mr. Wai Cheung YeungCFO & Executive Director · b. 1971
Mr. Yiu Kong ButCOO & Executive Director · b. 1969
Mr. Yin Lung WongFinancial Controller · b. 1994

Financials

Income Statement

Currency: HKD	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30
Total Revenue	35.30M	34.79M	46.92M	31.47M	30.12M	3.52M
Growth (%)	-	-1.44%	+34.86%	-32.93%	-4.26%	-88.31%
Cost of Revenue	9.81M	11.48M	11.70M	13.00M	13.95M	2.04M
Gross Profit	25.49M	23.31M	35.22M	18.47M	16.17M	1.49M
Gross Margin	72.22%	67.01%	75.07%	58.69%	53.69%	42.20%
Operating Expense	17.39M	11.45M	8.14M	8.12M	9.15M	5.05M
Operating Income	8.10M	11.86M	27.08M	10.35M	7.02M	-3.56M
Operating Margin	22.95%	34.09%	57.71%	32.89%	23.32%	-101.20%
EBITDA	8.21M	13.84M	28.83M	12.19M	8.56M	-3.30M
EBITDA Margin	23.27%	39.79%	61.44%	38.73%	28.42%	-93.86%
Net Income	4.61M	9.69M	22.56M	9.01M	5.51M	-3.54M
Net Income Margin	13.05%	27.86%	48.08%	28.64%	18.28%	-100.51%
R&D	-	-	-	-	-	2.40M
R&D as % of Total Revenue	-	-	-	-	-	68.13%
Interest Expense	125.56K	233.67K	55.15K	123.27K	34.67K	7.67K
Interest Expense % of Total Revenue	0.36%	0.67%	0.12%	0.39%	0.12%	0.22%

Balance Sheet

Currency: HKD	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30
Total Assets	28.64M	37.14M	32.76M	30.28M	26.59M	4.99M
Total Liabilities	23.44M	30.07M	17.56M	19.94M	20.11M	1.53M
Total Equity	5.21M	7.06M	15.20M	10.34M	6.48M	3.45M
Cash	19.22M	27.00M	12.97M	16.44M	10.86M	4.10M
Total Debt	6.48M	8.69M	5.04M	2.96M	2.36M	157.56K
Net Debt	-12.74M	-18.31M	-7.93M	-13.48M	-8.49M	-3.94M

Cash Flow

Currency: HKD	2020-06-30	2021-06-30	2022-06-30	2023-06-30	2024-06-30	2025-06-30
Operating Cash Flow	-7.81M	7.20M	12.00M	16.09M	6.73M	-3.56M
Investing Cash Flow	-72.36K	-361.29K	-	-25.30K	-59.45K	-8.13K
Financing Cash Flow	-4.87M	769.39K	-26.05M	-12.59M	-13.29M	6.32M
Capital Expenditure	72.36K	361.29K	4.68	25.30K	59.45K	8.11K
Free Cash Flow	-7.88M	6.83M	12.00M	16.06M	6.67M	-3.56M
Dividends Paid	6.81M	1.50M	18.92M	9.88M	9.46M	752.90K
FCF to OCF	100.93%	94.98%	100.00%	99.84%	99.12%	100.23%
Dividend Paid to FCF	-86.42%	21.95%	157.72%	61.54%	141.93%	-21.12%

Earnings

Report Date	Nov 8, 2024	May 7, 2025	Oct 24, 2025	Oct 23, 2026
EPS Estimate	0.00	0.00	0.00	-
EPS Actual	0.21	-4.57	-7.56	-
Surprise	-	-	-	-
Timing	-	-	-	-

Key Statistics & Ratios

Market Cap6.74M

Enterprise Value2.08M

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.24

Price / Book1.88

EPS-0.05

Book Value1.52

Revenue (TTM)27.74M

Gross Profit (TTM)11.76M

EBITDA-2.40M

Profit Margin-7.88%

Operating Margin-10.27%

Return on Equity-6.02%

Return on Assets-3.07%

Shares Outstanding5.60M

Shares Float2.01M

Beta-2.57

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Ownership Breakdown

Institutions: 1.49%
Insiders: 22.42%
Retail / Other: 76.09%

Top Institutional Holders

HRT FINANCIAL LLC
00.00%
UBS Group AG
00.00%

Stock Splits

Sep 8, 20251:10