GoPro Inc

GoPro Inc

GPRO · NASDAQ · Technology / Consumer Electronics

0.6333USD-0.04 (-5.49%)

Price History

Full chart

Market Stats

Previous Close0.6701
Open0.6802
Day Range0.633 – 0.6819
52-Week Range0.57 – 2.73
Volume5.92M
Market Cap260.01M
P/E (TTM)0.00
Forward P/E6.62
EPS-0.94
Dividend Yield0.00%
Beta2.45
50-Day Avg0.9119
200-Day Avg1.04

About

GoPro, Inc. provides cameras, mountable and wearable accessories, and subscription and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers cameras under the HERO13 Black, HERO12 Black, LIT HERO, HERO, MAX2, and MAX names; and camera attachments, including the Ultra Wide Lens Mod, Macro Lens Mod, ND Filter 4-Pack, Anamorphic Lens Mod, Media Mod, and Max Lens Mod 2.0. The company also provides equipment-based mounts comprising helmet, handlebar, roll bar, and tripod mounts; floating mounts, such as the Handler and Floaty; magnetic swivel clip, chest harness, and head strap mounts; and spare batteries, dive filters and charging accessories, and cables to connect GoPro cameras to computers, laptops, and television monitors. In addition, it offers Premium, Premium+, and Quik subscription, which are subscription services that include cloud storage for its content through its Quik mobile app. Further, the company provides mobile and web applications, and desktop plugins that offer a media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly; and a lifestyle gear lineup, including bags, backpacks, and cases, as well as of t-shirts, hats, and other soft goods. It sells its products through retailers, distributors, and on GoPro.com. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Nicholas D. Woodman
  • Employees636
  • Headquarters3025 Clearview Way, San Mateo, CA, United States, 94402, USA
  • Websitehttps://www.gopro.com

Leadership

  • Mr. Nicholas D. WoodmanFounder, CEO & Chairman · b. 1975
  • Mr. Brian T. McGee C.M.A.President & COO · b. 1960
  • Mr. Dean JahnkeSenior VP of Global Sales, Channel Marketing & Retail Experience · b. 1974
  • Mr. Brian TrattSenior VP & CFO · b. 1984
  • Mr. Charles LafradesChief Accounting Officer · b. 1970
  • Mr. Jason Christopher StephenSenior VP, General Counsel & Corporate Secretary
  • Robin StoeckerDirector of Corporate Communications
  • Mr. Rick LougherySenior Vice President of Global Marketing and Digital Commerce
  • Mr. Tim BetrySenior Vice President of People & Places
  • Mr. Pablo LemaSenior Vice President of Product Management

Financials

Income Statement

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue234.24M526.02M985.74M1.39B1.62B1.19B1.18B1.15B1.19B891.92M1.16B1.09B1.01B801.47M651.54M
Growth (%)-+124.56%+87.40%+41.44%+16.19%-26.82%-0.48%-2.66%+4.03%-25.34%+30.18%-5.82%-8.05%-20.29%-18.71%
Cost of Revenue111.68M298.53M623.95M766.97M946.76M723.56M795.21M786.90M781.86M577.41M683.98M686.71M681.89M530.18M432.38M
Gross Profit122.56M227.49M361.78M627.24M673.21M461.92M384.53M361.43M412.79M314.51M477.11M406.83M323.57M271.30M219.17M
Gross Margin52.32%43.25%36.70%44.99%41.56%38.96%32.59%31.47%34.55%35.26%41.09%37.20%32.18%33.85%33.64%
Operating Expense83.78M173.87M263.08M440.20M618.47M834.89M547.99M455.40M415.12M351.33M363.89M367.87M399.04M406.33M279.41M
Operating Income38.78M53.62M98.70M187.03M54.75M-372.97M-163.46M-93.96M-2.33M-36.82M113.22M38.95M-75.46M-135.03M-60.24M
Operating Margin16.56%10.19%10.01%13.42%3.38%-31.46%-13.86%-8.18%-0.20%-4.13%9.75%3.56%-7.51%-16.85%-9.25%
EBITDA40.34M57.59M110.74M204.98M83.73M-333.53M-121.25M-53.93M26.43M-16.07M128.24M54.77M-75.46M-123.27M-75.93M
EBITDA Margin17.22%10.95%11.23%14.70%5.17%-28.13%-10.28%-4.70%2.21%-1.80%11.05%5.01%-7.51%-15.38%-11.65%
Net Income24.61M32.26M60.58M128.09M36.13M-419.00M-182.87M-109.03M-14.64M-66.78M371.17M28.85M-53.18M-432.31M-93.49M
Net Income Margin10.51%6.13%6.15%9.19%2.23%-35.34%-15.50%-9.49%-1.23%-7.49%31.97%2.64%-5.29%-53.94%-14.35%
R&D8.64M36.12M73.74M151.85M241.69M358.90M229.26M167.30M142.89M131.59M141.49M139.88M165.69M185.90M126.80M
R&D as % of Total Revenue3.69%6.87%7.48%10.89%14.92%30.27%19.43%14.57%11.96%14.75%12.19%12.79%16.48%23.19%19.46%
Interest Expense32.00K06.02M01.57M2.99M13.66M18.68M19.23M20.26M22.94M6.24M4.70M3.33M8.45M
Interest Expense % of Total Revenue0.01%0.00%0.61%0.00%0.10%0.25%1.16%1.63%1.61%2.27%1.98%0.57%0.47%0.42%1.30%

Balance Sheet

Currency: USD2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets--246.66M439.67M917.69M1.10B922.64M850.25M698.36M792.80M771.40M1.26B1.08B967.95M543.68M427.98M
Total Liabilities--326.41M445.04M276.49M330.94M475.69M551.54M486.25M559.27M555.38M643.97M465.37M412.11M391.99M351.43M
Total Equity---79.74M-5.37M641.20M772.03M446.94M298.70M212.11M233.53M216.02M615.91M611.56M555.85M151.69M76.55M
Cash--36.48M101.41M319.93M279.67M192.11M202.50M152.09M150.30M325.65M401.09M223.74M222.71M102.81M49.67M
Total Debt--129.40M113.61M---140.00M140.94M220.87M279.53M286.52M184.02M128.66M122.21M83.32M
Net Debt--92.91M12.20M-319.93M-279.67M-192.11M-72.46M-13.10M70.57M-46.13M-114.56M-39.72M-94.05M19.40M33.64M

Cash Flow

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.23M8.37M102.48M96.92M157.61M-107.75M-36.85M-39.98M-24.44M93.78M229.15M5.75M-32.86M-125.14M-20.67M
Investing Cash Flow-9.91M-17.80M-21.24M-133.90M-211.98M19.29M-43.10M-6.24M22.77M9.51M-143.72M-8.39M121.90M7.65M-3.36M
Financing Cash Flow20.34M16.82M-16.32M255.50M15.66M1.96M88.59M-3.93M-1.04M71.98M-9.89M-173.27M-90.38M-929.00K-30.11M
Capital Expenditure1.95M17.80M18.32M27.50M51.24M43.63M24.06M11.00M8.35M4.88M5.54M3.45M1.52M4.04M3.36M
Free Cash Flow13.28M-9.43M84.15M69.42M106.37M-151.38M-60.91M-50.99M-32.79M88.90M223.61M2.30M-34.38M-129.18M-24.03M
Dividends Paid5.07M117.36M-920.00K000-6.62M6.21M-----
FCF to OCF87.17%-112.71%82.12%71.63%67.49%140.49%165.29%127.52%134.15%94.80%97.58%40.02%104.63%103.23%116.27%
Dividend Paid to FCF38.20%-1244.68%-1.33%0.00%0.00%0.00%--20.18%6.98%-----

Earnings

Report DateJul 31, 2014Oct 30, 2014Feb 5, 2015Apr 28, 2015Jul 21, 2015Oct 28, 2015Feb 3, 2016May 5, 2016Jul 27, 2016Nov 3, 2016Feb 2, 2017Apr 27, 2017Aug 3, 2017Nov 1, 2017Feb 1, 2018May 3, 2018Aug 2, 2018Nov 1, 2018Feb 6, 2019May 9, 2019Aug 1, 2019Nov 7, 2019Feb 5, 2020May 7, 2020Aug 6, 2020Nov 5, 2020Feb 4, 2021May 6, 2021Aug 5, 2021Nov 4, 2021Feb 3, 2022May 5, 2022Aug 4, 2022Nov 3, 2022Feb 2, 2023May 9, 2023Aug 3, 2023Nov 7, 2023Feb 7, 2024May 7, 2024Aug 6, 2024Nov 7, 2024Feb 6, 2025May 12, 2025Aug 11, 2025Nov 6, 2025Mar 5, 2026May 11, 2026Aug 10, 2026Nov 5, 2026
EPS Estimate0.070.080.700.180.260.290.03-0.59-0.58-0.340.22-0.46-0.250.02-0.08-0.36-0.22-0.060.26-0.090.04-0.480.79-0.34-0.160.060.380.000.040.200.350.060.060.160.09-0.14-0.070.020.03-0.25-0.25-0.04-0.11-0.12-0.06-0.040.04--0.04-0.17
EPS Actual0.080.120.990.240.350.25-0.08-0.63-0.52-0.600.29-0.44-0.090.15-0.30-0.34-0.15-0.040.30-0.070.03-0.420.70-0.34-0.200.200.390.030.120.340.410.090.080.190.12-0.18-0.070.040.02-0.21-0.24-0.05-0.09-0.12-0.08-0.09-0.02-0.50-0.23-
Surprise14.29%50.00%41.43%33.33%34.62%-13.79%-366.67%-6.78%10.34%-76.47%31.82%4.35%64.00%650.00%-275.00%5.56%31.82%33.33%15.38%22.22%-25.00%12.50%-11.39%0.00%-25.00%233.33%2.63%525.00%200.00%70.00%17.14%50.00%33.33%18.75%33.33%-28.57%0.00%100.00%-33.33%16.00%4.00%-33.50%18.18%0.00%-33.33%-125.00%-150.00%--475.00%-
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap260.01M
Enterprise Value329.11M
Trailing P/E0.00
Forward P/E6.62
PEG Ratio0.73
Price / Sales0.46
Price / Book2.84
EPS-0.94
Book Value-0.18
Revenue (TTM)568.59M
Gross Profit (TTM)157.44M
EBITDA-107.54M
Profit Margin-28.52%
Operating Margin-34.50%
Return on Equity-497.15%
Return on Assets-17.13%
Shares Outstanding180.10M
Shares Float136.41M
Beta2.45
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Sell
Based on 3 analystsTarget 0.50
  • Hold
    2
  • Strong Sell
    1

Ownership Breakdown

Institutions
44.28%
Insiders
13.57%
Retail / Other
42.15%

Top Institutional Holders

  • Charles Schwab Investment Management Inc
    5.96M2.89%
  • Acadian Asset Management LLC
    5.62M2.72%
  • Vanguard Capital Management, LLC
    5.36M2.60%
  • Allianz Asset Management AG
    4.64M2.25%
  • Yorkville Advisors Global, LP
    2.89M1.40%
  • Jacobs Levy Equity Management, Inc.
    2.60M1.26%
  • Citadel Advisors Llc
    2.52M1.22%
  • BlackRock Inc
    2.47M1.20%
  • Prentice Capital Management, LP
    1.83M0.89%
  • Renaissance Technologies Corp
    1.63M0.79%
  • UBS Group AG
    1.37M0.66%
  • Susquehanna International Group, LLP
    1.32M0.64%
  • Geode Capital Management, LLC
    1.26M0.61%
  • Vanguard Fiduciary Trust Co
    780.68K0.38%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    4.32M2.09%
  • iShares Russell 2000 ETF
    3.34M1.62%
  • PIMCO RAE US Small Instl
    3.00M1.46%
  • Schwab Fundamental U.S. Small CompanyETF
    2.63M1.27%
  • Fidelity Small Cap Index
    1.46M0.71%
  • iShares Russell 2000 Growth ETF
    1.16M0.56%