YOLFTbeta
Gravity Co Ltd

Gravity Co Ltd

GRVY · NASDAQ · Communication Services / Electronic Gaming & Multimedia

70.80USD+3.39 (+5.03%)

Price History

Full chart

Market Stats

Previous Close67.41
Open69.00
Day Range69.00 – 73.96
52-Week Range52.57 – 76.00
Volume70.40K
Market Cap469.40M
P/E (TTM)7.50
Forward P/E9.23
EPS9.01
Dividend Yield4.75%
Beta1.04
50-Day Avg68.01
200-Day Avg63.81

About

Gravity Co., Ltd. develops and publishes online and mobile games worldwide. It offers massively multiplayer online role-playing games, including Ragnarok Online, Dragonica, Requiem Online, R.O.S.E. Online, Ragnarok Online II, and Ragnarok Landverse, as well as character-based merchandise and animation. Its mobile games portfolio includes Ragnarok M; Eternal Love; Ragnarok Origin; Ragnarok X: Next Generation; Ragnarok Arena; WITH ISLAND; the Labyrinth of Ragnarok; Ragnarok Poring; Tera Classic; NBA: Rise To Stardom; Generation Zombie; Ragnarok Idle Adventure; Ragnarok 20 Heroes; White Chord; WITH: Whale In The High; Ragnarok Lost Memories; and Paladog Tactics. It also provides console games, such as Ragnarok DS for Nintendo DS; Ragnarok: The Princess of Light and Darkness for PlayStation Portable; Ragnarok Odyssey for PlayStation Vita; Double Dragon II for Xbox 360; Ragnarok Odyssey Ace for PlayStation Vita and PlayStation 3; Pigromance for Steam, Stove, Nintendo Switch, Xbox One, Xbox Series X|S; ALTF4 11 for Steam and Stove; Wetory for Steam, Stove, Nintedo Switch; and GRANDIA HD Collection for Nintendo Switch. In addition, it offers games for IPTV, including Haunted House and Pororo: The Little Penguin, and Kongsuni; and markets dolls, stationery, food, and other character-based merchandise, as well as game manuals, monthly magazines, and other publications; PC games, including Puzzle, Platformer, ALTF4 II, Ragnarok ZERO, KAMiBAKO-Mythology of Cube, Psychodemic, and FINAL KNIGHT; social network games and mobile games, such as Ragnarok V: Returns, Ragnarok: The Lost Memories and Ragnrok Begins in-house; and web-browser-based games, such as Ragnarok Prequel and Ragnarok Prequel II. Further, the company provides system development and maintenance services, as well as system integration services to third parties. The company was incorporated in 2000 and is headquartered in Seoul, South Korea. Gravity Co., Ltd. is a subsidiary of GungHo Online Entertainment, Inc.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Yoshinori Kitamura
  • Employees437
  • Headquarters396 World Cup buk-ro, Seoul, South Korea, 03925, USA
  • Websitehttps://www.gravity.co.kr

Leadership

  • Mr. Heung Gon KimCFO & Executive Director · b. 1966
  • Mr. Yoshinori KitamuraCo-CEO & Chairman of the Board · b. 1968
  • Mr. Hyun Chul ParkCo-CEO & Executive Director · b. 1973
  • Mr. Taik Baik SeungChief Marketing Officer and Senior Executive Vice President
  • Mr. Kyu Hyeong LeeSenior Executive Vice President of Human Resources
  • Mr. Kazuki MorishitaExecutive Director · b. 1973
  • Mr. Kazuya SakaiExecutive Director · b. 1965
  • Mr. Koji YoshidaExecutive Director · b. 1953

Financials

Income Statement

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue405.00M-9.49B46.04B62.26B52.82B39.07B40.25B53.17B43.95B38.98B40.22B51.95B42.44B35.36B35.66B34.96B141.62B286.77B360.97B405.95B413.94B463.62B725.52B500.85B560.55B
Growth (%)---+385.15%+35.22%-15.16%-26.03%+3.02%+32.09%-17.35%-11.30%+3.19%+29.15%-18.31%-16.67%+0.84%-1.96%+305.10%+102.49%+25.87%+12.46%+1.97%+12.00%+56.49%-30.97%+11.92%
Cost of Revenue336.00M-1.19B7.45B9.96B15.87B16.93B19.49B27.77B13.78B12.13B11.33B28.67B30.92B30.62B30.28B14.05B94.23B210.04B265.79B239.04B224.17B267.37B484.96B306.90B364.27B
Gross Profit69.00M-8.30B38.59B52.30B36.95B22.14B20.76B25.40B30.17B26.85B28.90B23.28B11.51B4.75B5.38B20.91B47.39B76.73B95.18B166.91B189.76B196.25B240.56B193.94B196.28B
Gross Margin17.04%-87.50%83.82%84.00%69.96%56.68%51.58%47.77%68.65%68.89%71.84%44.81%27.13%13.42%15.08%59.80%33.46%26.76%26.37%41.12%45.84%42.33%33.16%38.72%35.02%
Operating Expense419.00M-5.93B13.79B15.21B39.59B33.78B43.43B25.63B18.40B20.41B20.43B22.55B20.24B15.87B22.61B15.22B33.25B42.84B46.38B78.54B93.05B91.55B80.19B108.56B116.50B
Operating Income-350.00M-1.31B2.37B24.80B37.08B-2.64B-11.63B-22.67B-236.00M11.77B6.44B8.46B727.71M-8.73B-11.12B-17.23B5.69B14.14B33.89B48.80B88.37B96.72B104.71B160.37B85.38B79.78B
Operating Margin-86.42%-25.00%53.86%59.56%-5.00%-29.78%-56.33%-0.44%26.78%16.52%21.04%1.40%-20.57%-31.45%-48.31%16.27%9.98%11.82%13.52%21.77%23.37%22.58%22.10%17.05%14.23%
EBITDA-350.00M-1.31B3.56B32.74B40.42B2.67B-4.52B-15.19B14.33B18.63B9.39B9.18B-9.23B-6.75B-5.60B-10.91B4.38B14.66B34.71B52.46B93.12B105.73B117.07B176.52B115.72B102.04B
EBITDA Margin-86.42%-37.50%71.11%64.92%5.06%-11.57%-37.73%26.94%42.39%24.09%22.83%-17.76%-15.91%-15.84%-30.60%12.51%10.35%12.10%14.53%22.94%25.54%25.25%24.33%23.10%18.20%
Net Income-350.00M-1.31B-15.92B28.21B-3.00B-21.24B-23.21B-2.77B3.08B4.14B14.77B-14.28B-17.95B-20.03B-16.96B-736.60M13.32B31.44B39.88B62.70B65.95B83.16B132.02B84.92B67.46B
Net Income Margin-86.42%--34.57%45.32%-5.68%-54.36%-57.67%-5.22%7.01%10.61%36.72%-27.48%-42.31%-56.64%-47.57%-2.11%9.40%10.96%11.05%15.45%15.93%17.94%18.20%16.96%12.04%
R&D208.00M1.31B1.19B1.73B1.96B9.12B8.81B5.76B2.15B1.80B4.65B1.74B5.13B6.22B4.85B5.28B1.97B5.24B7.08B9.50B15.03B16.57B13.80B13.49B15.26B10.33B
R&D as % of Total Revenue51.36%-12.50%3.76%3.15%17.27%22.55%14.32%4.03%4.09%11.93%4.32%9.88%14.66%13.71%14.80%5.64%3.70%2.47%2.63%3.70%4.00%2.98%1.86%3.05%1.84%
Interest Expense0006.45B02.14B90.48M031.00M41.00M32.00M58.00M55.00M41.00M11.00M4.00M013.00M12.00M277.00M186.00M115.00M127.00M162.00M135.00M282.00M
Interest Expense % of Total Revenue0.00%-0.00%14.01%0.00%4.04%0.23%0.00%0.06%0.09%0.08%0.14%0.11%0.10%0.03%0.01%0.00%0.01%0.00%0.08%0.05%0.03%0.03%0.02%0.03%0.05%

Balance Sheet

Currency: KRW2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets208.00M-11.86B31.21B60.03B143.32B116.90B96.98B95.94B102.44B125.49B118.70B106.43B86.97B63.73B45.73B52.18B115.88B173.17B175.43B265.37B327.53B444.09B578.18B686.46B742.63B
Total Liabilities58.00M-11.86B11.88B14.69B23.82B23.29B21.40B19.33B18.83B27.08B17.38B19.23B17.81B14.80B15.74B20.18B71.88B97.62B59.66B88.02B80.69B113.91B114.45B118.10B105.29B
Total Equity150.00M-019.34B45.34B119.48B93.58B75.52B76.47B83.40B87.42B101.32B87.21B69.16B48.93B30.48B32.00B44.00B75.55B115.77B176.91B246.07B329.53B463.09B567.67B636.83B
Cash39.00M--5.87B15.85B25.60B33.68B53.62B53.17B51.33B44.12B31.74B35.47B29.72B27.85B24.91B14.00B39.10B86.05B79.43B110.63B99.10B169.88B184.08B228.90B203.59B
Total Debt--7.12B4.12B3.09B------99.00M----1.36B4.10B3.96B5.56B3.25B5.12B3.06B2.34B7.12B-
Net Debt-39.00M-7.12B-1.75B-12.76B-25.60B-33.68B-53.62B-53.17B-51.33B-44.12B-31.64B-35.47B-29.72B-27.85B-24.91B-14.00B-39.10B-86.05B-76.42B-107.39B-93.98B-169.88B-184.08B-228.90B-203.59B

Cash Flow

Currency: KRW2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.74B17.05B31.53B17.74B-791.27M-10.63B6.95B15.97B6.42B1.18B5.70B-2.10B-4.97B-5.98B3.07B26.14B35.97B26.37B69.86B74.18B98.28B132.43B78.56B77.12B
Investing Cash Flow-3.56B-11.46B-18.36B-78.21B10.52B29.35B-9.03B-16.18B-19.81B-2.79B-9.53B-3.64B3.10B2.60B-11.25B-2.98B10.82B-32.53B-36.05B-82.47B-22.34B-116.58B-47.03B-97.96B
Financing Cash Flow5.93B-335.00M-2.54B69.84B-725.63M-438.20M-82.00M-55.00M275.00M-168.00M125.00M-619.00M-144.00M-117.00M-5.00M-544.00K-197.16M-1.69B-2.55B-3.31B-3.92B-4.08B-4.64B-4.58B
Capital Expenditure2.37B5.16B11.91B14.44B2.73B9.62B5.86B3.11B6.30B6.31B5.17B2.49B593.17M418.00M98.50M2.06B2.25B2.34B3.70B4.21B2.80B5.80B4.76B1.07B
Free Cash Flow-7.12B11.90B19.62B3.30B-3.52B-20.25B1.09B12.85B120.99M-5.13B530.20M-4.59B-5.57B-6.40B2.97B24.07B33.72B24.03B66.16B69.97B95.48B126.63B73.79B76.05B
Dividends Paid-------------00000------
FCF to OCF150.00%69.77%62.24%18.60%444.51%190.46%15.68%80.50%1.89%-435.28%9.30%218.45%111.93%106.99%96.79%92.10%93.74%91.12%94.71%94.32%97.16%95.62%93.94%98.61%
Dividend Paid to FCF-------------0.00%0.00%0.00%0.00%0.00%------

Earnings

Report DateAug 22, 2005Jun 9, 2010Aug 19, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Apr 28, 2017Aug 9, 2017Oct 30, 2017Feb 28, 2018Apr 27, 2018Aug 22, 2018Oct 29, 2018Feb 27, 2019May 13, 2019Aug 8, 2019Nov 14, 2019Feb 13, 2020May 29, 2020Aug 7, 2020Nov 13, 2020Feb 18, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 14, 2022May 13, 2022Aug 10, 2022Nov 14, 2022Feb 14, 2023May 11, 2023Aug 9, 2023Nov 13, 2023Mar 29, 2024May 9, 2024Aug 9, 2024Nov 12, 2024Feb 18, 2025May 9, 2025Aug 8, 2025Nov 12, 2025Dec 31, 2025May 8, 2026Aug 7, 2026Nov 6, 2026
EPS Estimate0.76-----------------------------0.88------------------------------0.00------
EPS Actual0.280.050.060.090.320.230.420.890.14-0.14-0.18-1.74-0.21-0.20-0.24-1.76-0.40-0.43-0.41-1.57-0.34-0.36-0.30-1.11-0.22-0.200.400.100.280.140.450.340.630.480.861.932.501.350.561.080.560.560.563.100.563.010.563.200.560.561.931.733.514.114.923.172.352.911.322.373.323.171.912.061.222.782.26-
Surprise-63.16%------------------------------48.86%-------------------------------------
Timing------------------------------------------------Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market---Pre-market-Pre-market-Pre-market

Key Statistics & Ratios

Market Cap469.40M
Enterprise Value-15.82M
Trailing P/E7.50
Forward P/E9.23
PEG Ratio0.00
Price / Sales0.00
Price / Book0.92
EPS9.01
Book Value72.51
Revenue (TTM)562.28B
Gross Profit (TTM)179.72B
EBITDA86.00B
Profit Margin15.28%
Operating Margin15.14%
Return on Equity13.23%
Return on Assets6.44%
Shares Outstanding6.95M
Shares Float2.83M
Beta1.04
Dividend Yield4.75%
Dividend Rate3.20
Payout Ratio29.78%

Ownership Breakdown

Institutions
17.61%
Insiders
59.31%
Retail / Other
23.08%

Top Institutional Holders

  • Acadian Asset Management LLC
    226.24K3.26%
  • Morgan Stanley - Brokerage Accounts
    159.19K2.29%
  • Ranmore Fund Management LTD
    139.74K2.01%
  • Militia Capital Management, LLC
    59.97K0.86%
  • UBS Group AG
    53.42K0.77%
  • Quadrature Capital Limited
    44.58K0.64%
  • BlackRock Inc
    36.54K0.53%
  • Arrowstreet Capital Limited Partnership
    36.47K0.52%
  • Diametric Capital, LP
    27.52K0.40%
  • NANO CAP NEW MILLENNIUM GROWTH FUND L P
    25.00K0.36%
  • Boston Partners Global Investors, Inc
    24.44K0.35%
  • Appleseed Capital
    23.19K0.33%
  • BNP Paribas Arbitrage, SA
    20.44K0.29%
  • Two Sigma Investments LLC
    20.41K0.29%
  • Charles Schwab Investment Management Inc
    12.74K0.18%
  • CAMBRIDGE Invest RESEARCH ADVISORS, INC.
    10.17K0.15%

Top Fund Holders

  • Ranmore Global Equity Investor USD
    139.74K2.01%
  • SQUAD Point Five I
    16.00K0.23%
  • Boston Partners Long/Short Equity Instl
    11.11K0.16%
  • Appleseed Investor
    10.00K0.14%

Dividends

20261×
2.48Jun 30, 2026

Stock Splits

  • Aug 28, 20182:1
  • May 11, 20151:8