YOLFTbeta
Gyrodyne Company of America Inc

Gyrodyne Company of America Inc

GYRO · NASDAQ · Real Estate / Real Estate Services

4.48USD+0.52 (+13.13%)

Price History

Full chart

Market Stats

Previous Close3.96
Open4.01
Day Range4.01 – 4.66
52-Week Range4.63 – 10.85
Volume12.90K
Market Cap10.83M
P/E (TTM)44.77
Forward P/E0.00
EPS0.11
Dividend Yield0.00%
Beta0.50
50-Day Avg5.33
200-Day Avg7.35

About

Gyrodyne, LLC owns and manages a diversified portfolio of real estate properties comprising office, industrial and service-oriented properties in the New York metropolitan area. The Company owns a 63-acre site approximately 50 miles east of New York City on the north shore of Long Island, which includes industrial and office buildings and undeveloped property, and a medical office park in Cortlandt Manor, New York, both of which are the subject of plans to seek value-enhancing entitlements. Its common shares are traded on the NASDAQ Capital Market under the symbol GYRO. Gyrodyne, LLC was incorporated in 1946 in New York.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Gary Jay Fitlin
  • Employees6
  • HeadquartersOne Flowerfield, Saint James, NY, United States, 11780-1503, USA
  • Websitehttps://www.gyrodyne.com

Leadership

  • Mr. Gary Jay FitlinPresident, CEO, CFO & Treasurer · b. 1965
  • Mr. Peter PitsiokosChief Compliance Officer, COO, Executive VP & Corporate Secretary · b. 1960
  • Mr. Dawn IbrahamController

Financials

Income Statement

Currency: USD1985-12-311986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-31
Total Revenue1.40M1.40M1.40M1.30M1.20M1.20M1.50M2.60M1.60M1.70M2.60M2.10M2.20M2.20M2.33M2.45M2.61M2.34M2.09M2.04M1.63M1.21M2.92M3.09M4.83M5.55M5.52M4.99M5.03M4.95M5.60T--------
Growth (%)-0.00%0.00%-7.14%-7.69%0.00%+25.00%+73.33%-38.46%+6.25%+52.94%-19.23%+4.76%0.00%+5.77%+5.11%+6.62%-10.12%-10.96%-2.30%-20.21%-25.81%+141.76%+5.96%+56.34%+14.83%-0.56%-9.62%+0.82%-1.61%+113094585.80%--------
Cost of Revenue900.00K800.00K900.00K1.00M700.00K700.00K1.00M1.80M1.10M1.10M1.30M1.40M1.20M700.00K753.00K658.57K594.01K467.95K513.41K733.54K447.06K709.00K896.34K1.23M1.94M2.22M2.35M2.31M2.52M2.61M1.60T--------
Gross Profit500.00K600.00K500.00K300.00K500.00K500.00K500.00K800.00K500.00K600.00K1.30M700.00K1.00M1.50M1.57M1.79M2.01M1.88M1.57M1.31M1.18M498.00K2.02M1.87M2.89M3.33M3.17M2.68M2.52M2.34M4.00T--------
Gross Margin35.71%42.86%35.71%23.08%41.67%41.67%33.33%30.77%31.25%35.29%50.00%33.33%45.45%68.18%67.64%73.34%77.22%80.03%75.37%64.05%72.53%41.26%69.29%60.35%59.81%60.03%57.46%53.74%50.00%47.34%71.49%--------
Operating Expense700.00K800.00K800.00K700.00K600.00K600.00K1.10M600.00K1.00M900.00K1.10M1.30M1.40M1.51M1.99M1.70M2.02M1.91M1.89M2.09M2.64M-3.98M2.91M4.82M3.17M2.77M8.47M18.24M5.37M7.72T--------
Operating Income-200.00K-200.00K-300.00K-400.00K-100.00K-100.00K-600.00K200.00K-500.00K-300.00K200.00K-600.00K-400.00K-7.00K-417.00K94.54K-7.47K-38.62K-315.00K-781.00K-1.46M--1.96M-1.04M-1.93M157.90K404.35K-5.79M-15.73M-3.03M-3.71T6.00K5.00K5.00K-----
Operating Margin-14.29%-14.29%-21.43%-30.77%-8.33%-8.33%-40.00%7.69%-31.25%-17.65%7.69%-28.57%-18.18%-0.32%-17.92%3.87%-0.29%-1.65%-15.09%-38.30%-89.98%--67.03%-33.76%-39.95%2.84%7.33%-116.14%-312.66%-61.26%-66.35%--------
EBITDA100.00K100.00K-1.30M-200.00K-1.10M-1.40M-600.00K300.00K-300.00K-100.00K400.00K-500.00K-300.00K93.00K-309.00K138.26K112.86K64.11K-195.00K-666.00K-1.36M--1.63M-107.00K-956.00K-18.91K983.42K162.85M-14.49M-1.95M-3.71T6.00K5.00K5.00K-----
EBITDA Margin7.14%7.14%-92.86%-15.38%-91.67%-116.67%-40.00%11.54%-18.75%-5.88%15.38%-23.81%-13.64%4.23%-13.28%5.65%4.33%2.73%-9.34%-32.66%-83.47%--55.83%-3.46%-19.78%-0.34%17.82%3264.16%-288.11%-39.44%-66.34%--------
Net Income400.00K300.00K600.00K200.00K600.00K900.00K300.00K500.00K-400.00K-600.00K100.00K-400.00K-300.00K200.00K-2.00K695.76K21.64K1.77M-113.00K-138.00K13.12M--1.55M1.54M1.52M-1.08M-1.13M99.05M46.06M147.55K-3.11T--------
Net Income Margin28.57%21.43%42.86%15.38%50.00%75.00%20.00%19.23%-25.00%-35.29%3.85%-19.05%-13.64%9.09%-0.09%28.44%0.83%75.51%-5.41%-6.77%806.08%--53.19%49.87%31.51%-19.47%-20.38%1985.33%915.77%2.98%-55.48%--------
R&D---------------------------0000--------
R&D as % of Total Revenue---------------------------0.00%0.00%0.00%0.00%--------
Interest Expense000200.00K1.00M00100.00K00100.00K100.00K100.00K100.00K71.00K65.95K61.52K038.85K35.22K00162.45K465.96K942.99K1.13M1.20M965.51K5.75K749.00K749.00B001.00K-----
Interest Expense % of Total Revenue0.00%0.00%0.00%15.38%83.33%0.00%0.00%3.85%0.00%0.00%3.85%4.76%4.55%4.55%3.05%2.70%2.36%0.00%1.86%1.73%0.00%0.00%5.57%15.07%19.51%20.39%21.68%19.35%0.11%15.13%13.38%--------

Balance Sheet

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.20M5.60M5.40M5.30M6.00M5.70M6.80M6.90M6.20M7.20M7.00M7.10M8.20M8.39M9.57M8.21M11.64M10.27M9.52M30.58M30.95M27.43M30.19M36.11M39.77M47.81M134.52M50.98M43.88M57.89M38.99M25.92B39.38T50.59T40.91M48.28M57.89M26.68M57.40M58.69M
Total Liabilities1.50M1.30M1.20M1.20M1.30M800.00K1.50M2.00M1.90M2.60M2.40M2.20M2.50M2.27M2.75M3.56M5.15M4.47M3.19M10.44M11.16M14.40M17.50M21.47M24.81M23.82M69.75M22.98M20.42M14.44M10.88M11.76M12.53T19.22T18.42M25.26M27.52M26.68M26.68M32.83M
Total Equity3.70M4.30M4.20M4.10M4.70M4.90M5.30M4.90M4.30M4.60M4.60M4.90M5.70M6.13M6.82M4.65M6.49M5.80M6.33M20.14M19.79M13.02M12.69M14.63M14.96M23.99M64.77M8.94M7.65M43.46M28.11M25.91B26.85T31.37T22.49M23.03M30.37M030.72M25.86M
Cash1.50M1.90M1.80M1.70M2.00M300.00K400.00K800.00K200.00K700.00K900.00K900.00K1.30M1.42M2.69M1.11M2.23M1.56M844.40K27.01M2.95M3.46M1.21M868.79K2.14M10.38M94.16M13.05M4.03M5.88M3.77M5.27M3.05T2.21T1.63M5.67M4.08M3.49M3.49M4.53M
Total Debt-------500.00K400.00K1.10M1.00M800.00K900.00K797.00K742.39K700.18K-725.24K19.14K--5.50M10.56M18.16M21.72M21.14M5.01M16.14M17.53M---2.47M7.83M-10.03M9.76M---
Net Debt-1.50M-1.90M-1.80M-1.70M-2.00M-300.00K-400.00K-300.00K200.00K400.00K100.00K-100.00K-400.00K-624.00K-1.95M-405.61K--837.40K-825.26K-27.01M-2.95M2.05M9.35M17.30M19.58M10.77M-89.15M3.10M13.50M-5.88M-3.77M-5.27M-3.05T-2.21T-1.63M4.36M5.68M-3.49M-3.49M-4.53M

Cash Flow

Currency: USD1986-12-311987-12-311988-12-311989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-31
Operating Cash Flow------200.00K200.00K-300.00K-300.00K300.00K200.00K300.00K900.00K348.00K1.38M-244.67K-1.34M-1.07M-1.13M24.03M-3.65M-1.26M-1.71M-346.94K-477.27K161.71M-8.11M-5.47M-3.44K------1.45B
Investing Cash Flow------1.20M-100.00K200.00K-100.00K-500.00K-400.00K-300.00K-600.00K-299.00K-56.58K908.22K2.48M-29.75K449.04K1.82M9.40M-5.90M-6.27M-1.52M-905.83K-5.01M-1.44K-3.55M127.79K-------
Financing Cash Flow------200.00K-600.00K-100.00K700.00K300.00K-100.00K43.00K-54.50K-2.25M-12.32K428.50K-37.15K319.02K-5.25M4.90M7.64M3.14M9.62M-72.91M-73.01M8.41M5.61M-------
Capital Expenditure00000100.00K500.00K300.00K500.00K600.00K600.00K300.00K600.00K299.00K63.43K98.58K46.52K29.75K62.96K78.98K3.45M8.25M15.06M1.73M905.83K568.81K997.59K1.06M412.55K0000000
Free Cash Flow------300.00K-300.00K-600.00K-800.00K-300.00K-400.00K-300.00K49.00K1.32M-343.25K-1.39M-1.10M-1.19M23.95M-7.10M-9.51M-16.77M-2.07M-1.38M161.14M-9.10M-6.54M-2.71M------1.45B
Dividends Paid-----200.00K--------------5.16M----56.79M68.00M016.83T-------
FCF to OCF-----150.00%-150.00%200.00%266.67%-100.00%-200.00%-33.33%14.08%95.40%140.29%103.47%102.79%105.57%99.67%194.52%755.80%983.27%597.84%289.79%99.65%112.31%119.47%78677.56%------100.00%
Dividend Paid to FCF------66.67%---------------72.68%----35.24%-746.97%0.00%-621710595.35%-------

Earnings

Report DateJul 31, 1998Oct 31, 1998Jan 31, 1999Apr 30, 1999Jul 31, 1999Oct 31, 1999Jan 31, 2000Apr 30, 2000Jul 31, 2000Oct 31, 2000Jan 31, 2001Apr 30, 2001Jul 31, 2001Oct 31, 2001Jan 31, 2002Apr 30, 2002Jul 31, 2002Oct 31, 2002Jan 31, 2003Apr 30, 2003Jul 31, 2003Oct 31, 2003Jan 31, 2004Apr 30, 2004Jul 31, 2004Oct 31, 2004Jan 31, 2005Apr 30, 2005Jul 31, 2005Oct 31, 2005Jan 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Aug 14, 2015Sep 30, 2015Dec 31, 2015May 11, 2017Aug 10, 2017Nov 9, 2017Mar 29, 2018May 11, 2018Aug 9, 2018Nov 9, 2018Mar 28, 2019May 10, 2019Aug 14, 2019Nov 14, 2019Mar 26, 2020May 12, 2020Aug 14, 2020Nov 13, 2020Apr 13, 2021Aug 6, 2021Nov 10, 2021Mar 30, 2022May 11, 2022Aug 10, 2022Nov 8, 2022
EPS Estimate-------------------------------------------------------------------0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual-0.66-0.453.53-0.45-0.221.37-0.04-1.200.290.750.394.180.640.390.00-0.800.4516.65-0.30-1.100.24-0.22-0.20-0.83-0.46-0.30-0.740.330.883.7297.40-1.483.37-1.22-12.82-0.9920.47-2.40-5.1328.98-4.69-6.44-6.06-1.79-1.70-3.03-2.99-2.10-1.30-2.82-2.01787.07-3.98-42.11-6.59-4.16362.62-7.380.09-1.41-2.40-23.05-0.47-1.52-1.52-0.600.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Surprise-----------------------------------------------------------------------------------------
Timing-----------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap10.83M
Enterprise Value16.88M
Trailing P/E44.77
Forward P/E0.00
PEG Ratio0.00
Price / Sales3.96
Price / Book2.59
EPS0.11
Book Value34.54
Revenue (TTM)2.74M
Gross Profit (TTM)1.14M
EBITDA-3.08M
Profit Margin-137.05%
Operating Margin-121.30%
Return on Equity0.00%
Return on Assets0.00%
Shares Outstanding2.20M
Shares Float743.09K
Beta0.50
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
42.30%
Insiders
26.64%
Retail / Other
31.06%

Top Institutional Holders

  • Towerview LLC
    338.11K15.37%
  • Gabelli Funds LLC
    213.82K9.72%
  • Gabelli Securities Inc
    173.08K7.87%
  • Bulldog Investors, LLC
    60.00K2.73%
  • Teton Advisors, LLC
    18.00K0.82%
  • Susquehanna International Group, LLP
    15.97K0.73%
  • Css LLC
    14.80K0.67%
  • Gamco Investors, Inc. Et Al
    14.41K0.66%
  • Round Hill Asset Management Inc
    11.99K0.55%
  • Blue Bell Private Wealth Management, LLC
    6260.03%
  • Morgan Stanley - Brokerage Accounts
    4260.02%
  • UBS Group AG
    1780.01%

Top Fund Holders

  • GAMCO Intl SICAV Merger Arbtrg I (USD)
    185.19K8.42%
  • Special Opportunities Fund
    30.00K1.36%
  • High Income Securities
    30.00K1.36%
  • Gabelli Small Cap Growth AAA
    19.01K0.86%
  • TETON Westwood Mighty Mites AAA
    18.00K0.82%
  • 1290 VT GAMCO Small Company Value IB
    14.41K0.66%
  • Gabelli Global Mini Mites I
    7.51K0.34%
  • Fidelity Nasdaq Composite Index
    1.33K0.06%

Dividends

20171×
1.00Jun 23, 2017
20162×
1.50Sep 7, 20169.25Jun 16, 2016
20141×
4.60Sep 24, 2014
20131×
458.12Dec 31, 2013
20121×
382.60Dec 17, 2012
20071×
39.96Mar 22, 2007
19901×
2.00Aug 27, 1990

Stock Splits

  • Sep 1, 2015113:1250
  • May 6, 20151279:1155
  • Apr 29, 200211:10
  • Jan 23, 19957:4
  • Aug 25, 199351:50
  • Aug 25, 199251:50