HealthEquity Inc

HealthEquity Inc

HQY · NASDAQ · Healthcare / Health Information Services

103.46USD+0.41 (+0.40%)

Price History

Full chart

Market Stats

Previous Close103.05
Open103.88
Day Range102.58 – 104.01
52-Week Range72.76 – 107.62
Volume538.08K
Market Cap7.33B
P/E (TTM)32.69
Forward P/E19.72
EPS2.71
Dividend Yield0.00%
Beta0.23
50-Day Avg99.30
200-Day Avg88.89

About

HealthEquity, Inc. provides technology-enabled services platforms to consumers and employers in the United States. It offers health savings accounts (HAS); investment platform; online-only automated investment advisory services through Advisor, a Web-based tool. The company also provides flexible spending accounts (FSA) for health and dependent care; health reimbursement arrangements; and Consolidated Omnibus Budget Reconciliation Act continuation services, as well as administers pre-tax commuter benefit programs. In addition, the company offers HSA and FSA members with access to certain healthcare products, programs, and services through its marketplace. It serves clients through a direct sales force; and brokers and advisors, a network of health plans, benefits administrators, benefits brokers and consultants, and retirement plan record-keepers. HealthEquity, Inc. was incorporated in 2002 and is based in Draper, Utah.

Company Details

  • SectorHealthcare
  • IndustryHealth Information Services
  • CEOMr. Scott R. Cutler J.D.
  • Employees2.81K
  • Headquarters15 West Scenic Pointe Drive, Draper, UT, United States, 84020, USA
  • Websitehttps://www.healthequity.com

Leadership

  • Mr. Scott R. Cutler J.D.CEO, President & Director · b. 1970
  • Dr. Stephen D. Neeleman M.D.Founder & Vice Chairman · b. 1968
  • Mr. James M. LucaniaCFO & Executive VP · b. 1979
  • Mr. Delano Ladd J.D.Executive VP, General Counsel & Secretary · b. 1981
  • Mr. Michael FioreExecutive VP & Chief Commercial Officer · b. 1975
  • Mr. Richard PutnamVice President of Investor Relations
  • Ms. Stacey UllrichSenior Vice President of Corporate Communications
  • Mr. Steve LindsayExecutive Vice President of Sales & Relationship Management
  • Mr. Brad BennionExecutive Vice President of Corporate Development & Strategy
  • Mr. Mukund RamachandranChief Marketing Officer

Financials

Income Statement

Currency: USD2013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Revenue46.09M62.02M87.86M126.79M178.37M229.53M287.24M531.99M733.57M756.56M861.75M999.59M1.20B1.31B
Growth (%)-+34.56%+41.67%+44.31%+40.69%+28.68%+25.15%+85.21%+37.89%+3.13%+13.90%+16.00%+20.03%+9.47%
Cost of Revenue23.61M30.85M41.52M56.40M76.31M99.47M111.98M240.79M394.30M415.64M466.24M469.71M507.19M400.31M
Gross Profit22.48M31.16M46.34M70.39M102.06M130.05M175.26M291.20M339.27M340.92M395.50M529.87M692.58M913.12M
Gross Margin48.78%50.25%52.74%55.52%57.22%56.66%61.02%54.74%46.25%45.06%45.90%53.01%57.73%69.52%
Operating Expense15.39M19.64M29.46M44.25M60.85M75.64M97.59M182.09M259.27M300.35M357.85M401.74M462.51M590.66M
Operating Income7.09M11.52M16.87M26.14M41.21M54.42M77.67M109.12M80.00M40.57M37.65M128.13M230.07M322.46M
Operating Margin15.39%18.58%19.21%20.62%23.10%23.71%27.04%20.51%10.91%5.36%4.37%12.82%19.18%24.55%
EBITDA10.19M15.79M22.76M34.74M54.40M68.14M94.00M123.28M154.93M102.97M171.53M282.42M337.54M489.22M
EBITDA Margin22.12%25.47%25.91%27.40%30.50%29.69%32.73%23.17%21.12%13.61%19.90%28.25%28.13%37.25%
Net Income11.17M1.23M10.17M16.61M26.38M47.36M73.90M39.66M8.83M-44.29M-26.14M55.71M96.70M215.20M
Net Income Margin24.23%1.99%11.57%13.10%14.79%20.63%25.73%7.46%1.20%-5.85%-3.03%5.57%8.06%16.38%
R&D4.23M7.14M10.50M16.83M22.38M27.39M35.06M77.58M124.81M157.36M193.38M218.81M239.51M262.51M
R&D as % of Total Revenue9.18%11.52%11.95%13.28%12.54%11.93%12.20%14.58%17.01%20.80%22.44%21.89%19.96%19.99%
Interest Expense326.00K44.00K44.00K00274.00K024.77M34.88M36.57M48.42M55.45M60.63M57.13M
Interest Expense % of Total Revenue0.71%0.07%0.05%0.00%0.00%0.12%0.00%4.66%4.75%4.83%5.62%5.55%5.05%4.35%

Balance Sheet

Currency: USD2013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Total Assets46.30M55.09M158.77M219.79M279.14M369.16M510.02M2.56B2.71B3.11B3.09B3.16B3.45B3.43B
Total Liabilities8.30M21.08M14.67M16.34M17.20M22.89M32.94M1.53B1.33B1.25B1.19B1.13B1.33B1.32B
Total Equity35.60M34.01M144.09M203.46M261.94M346.27M477.08M1.03B1.38B1.85B1.90B2.04B2.11B2.11B
Cash5.91M13.92M111.00M83.64M139.95M199.47M361.48M191.73M328.80M225.41M254.27M403.98M295.95M318.93M
Total Debt-------1.30B1.07B1.01B994.49M933.14M1.11B1.00B
Net Debt-5.91M-13.92M-111.00M-83.64M-139.95M-199.47M-361.48M1.11B746.17M782.82M740.22M529.16M812.57M682.55M

Cash Flow

Currency: USD2013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-312020-01-312021-01-312022-01-312023-01-312024-01-312025-01-312026-01-31
Operating Cash Flow11.77M18.02M15.05M26.54M45.59M81.70M113.42M105.86M181.62M141.00M150.65M242.83M339.86M457.09M
Investing Cash Flow-3.54M-4.64M-8.44M-90.55M-13.05M-36.75M25.65M-1.74B-96.96M-639.25M-119.13M-46.07M-505.45M-47.14M
Financing Cash Flow-7.46M-5.36M90.48M36.65M23.78M14.56M22.93M1.47B52.42M394.86M-2.67M-47.04M57.57M-386.98M
Capital Expenditure2.74M5.44M8.13M49.76M12.68M33.38M15.04M42.07M96.96M137.08M119.13M46.07M2.08M1.97M
Free Cash Flow9.03M12.58M6.91M-23.22M32.92M48.32M98.38M63.78M84.66M3.91M31.52M196.75M337.77M455.13M
Dividends Paid-694.00K50.35M000--------
FCF to OCF76.75%69.81%45.95%-87.49%72.20%59.14%86.74%60.25%46.61%2.78%20.92%81.03%99.39%99.57%
Dividend Paid to FCF-5.52%728.19%0.00%0.00%0.00%--------

Earnings

Report DateSep 9, 2014Dec 9, 2014Mar 24, 2015Jun 8, 2015Sep 8, 2015Dec 7, 2015Mar 22, 2016Jun 7, 2016Sep 6, 2016Dec 6, 2016Mar 21, 2017Jun 6, 2017Sep 5, 2017Dec 5, 2017Mar 19, 2018Jun 4, 2018Sep 4, 2018Dec 4, 2018Mar 18, 2019Jun 4, 2019Sep 3, 2019Dec 3, 2019Mar 16, 2020Jun 2, 2020Sep 8, 2020Dec 7, 2020Mar 15, 2021Jun 7, 2021Sep 8, 2021Dec 6, 2021Mar 22, 2022Jun 6, 2022Sep 6, 2022Dec 6, 2022Mar 21, 2023Jun 5, 2023Sep 5, 2023Dec 5, 2023Mar 19, 2024Jun 3, 2024Sep 3, 2024Dec 9, 2024Mar 18, 2025Jun 3, 2025Sep 2, 2025Dec 3, 2025Mar 24, 2026May 28, 2026Aug 27, 2026
EPS Estimate0.050.040.020.090.080.070.040.130.130.120.070.190.180.160.090.280.280.250.220.340.350.230.360.440.280.360.400.320.360.350.220.260.330.350.350.410.480.500.560.650.700.720.720.810.920.910.900.940.99
EPS Actual0.070.050.020.100.080.070.070.150.160.120.090.190.210.170.110.310.340.280.270.410.450.470.390.430.420.410.420.380.400.350.200.270.330.380.370.500.530.600.630.800.860.780.690.971.081.010.951.071.04
Surprise40.00%25.00%0.00%11.11%0.00%0.00%75.00%15.38%23.08%0.00%28.57%0.00%16.67%6.25%22.22%10.71%21.43%12.00%22.73%20.59%28.57%104.35%8.33%-2.27%50.00%13.89%5.00%18.75%11.11%0.00%-9.09%3.85%0.00%8.57%5.71%21.95%10.42%20.00%12.50%23.08%22.86%8.33%-4.17%19.75%17.39%10.99%5.77%13.83%5.05%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-market

Key Statistics & Ratios

Market Cap7.33B
Enterprise Value8.19B
Trailing P/E32.69
Forward P/E19.72
PEG Ratio1.32
Price / Sales5.38
Price / Book3.76
EPS2.71
Book Value24.00
Revenue (TTM)1.36B
Gross Profit (TTM)970.48M
EBITDA513.61M
Profit Margin17.36%
Operating Margin28.42%
Return on Equity11.43%
Return on Assets6.65%
Shares Outstanding82.72M
Shares Float81.04M
Beta0.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Strong Buy
Based on 14 analystsTarget 119.33
  • Strong Buy
    9
  • Buy
    4
  • Hold
    1

Ownership Breakdown

Institutions
111.44%
Insiders
2.17%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    10.53M12.73%
  • Wasatch Advisors LP
    7.96M9.62%
  • Vanguard Portfolio Management, LLC
    4.16M5.03%
  • Vanguard Capital Management, LLC
    3.82M4.62%
  • State Street Corp
    3.10M3.75%
  • Morgan Stanley - Brokerage Accounts
    2.49M3.01%
  • Geode Capital Management, LLC
    2.26M2.73%
  • AQR Capital Management LLC
    2.09M2.53%
  • Dimensional Fund Advisors, Inc.
    1.87M2.26%
  • William Blair Investment Management, LLC
    1.77M2.14%
  • Brown Advisory Holdings Inc
    1.41M1.71%
  • ClearBridge Advisors, LLC
    1.31M1.58%
  • Mackenzie Investments
    1.28M1.55%
  • JPMorgan Chase & Co
    1.18M1.43%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    2.96M3.58%
  • Vanguard MStar Total Stk Mkt Idx Invest
    2.53M3.06%
  • Wasatch Core Growth
    2.23M2.69%
  • iShares Russell 2000 ETF
    2.17M2.63%
  • Vanguard Small Cap Index
    1.83M2.21%
  • Eaton Vance Atlanta Capital SMID-Cap I
    1.46M1.77%