Insight Molecular Diagnostics Inc.

Insight Molecular Diagnostics Inc.

IMDX · NASDAQ · Healthcare / Diagnostics & Research

2.14USD-0.17 (-7.36%)

Price History

Full chart

Market Stats

Previous Close2.31
Open2.34
Day Range2.07 – 2.51
52-Week Range2.42 – 8.51
Volume164.75K
Market Cap128.28M
P/E (TTM)0.00
Forward P/E0.00
EPS-1.52
Dividend Yield0.00%
Beta1.80
50-Day Avg4.37
200-Day Avg5.12

About

Insight Molecular Diagnostics Inc. operates as a precision diagnostics company in the United States and internationally. The company develops and commercializes laboratory developed tests, kitted research use only tests, and kitted clinical tests. It is developing DetermaCNI, a blood-based monitoring tool that detects progression early after one cycle cancer treatment; and DetermaIO, a gene expression test that assesses the tumor microenvironment to predict response to immunotherapies. The company also offers GraftAssureCore test, a blood test designed to measure dd-cfDNA using a novel PCR-based measurement platform, for potential patient registrants; GraftAssureIQ, a transplant monitoring assay to measure the donor-derived cell-free DNA; and GraftAssureDx, a decentralized transplant monitoring levels of donor-derived cell-free DNA in plasma following kidney transplantation to aid in the assessment of the probability of allograft rejection at the time of testing in conjunction with standard clinical assessments. In addition, it provides testing services for biomarker discovery, assay design and development, clinical trial support, and various biomarker tests. The company has a collaboration agreement with Bio-Rad Laboratories, Inc. for the development and commercialization of research use only and in vitro diagnostics kitted transplant products using Bio-Rad's ddPCR instruments and reagents. The company was formerly known as OncoCyte Corporation and changed its name to Insight Molecular Diagnostics Inc. in June 2025. Insight Molecular Diagnostics Inc. was incorporated in 2009 and is based in Nashville, Tennessee.

Company Details

  • SectorHealthcare
  • IndustryDiagnostics & Research
  • CEOMr. Joshua Riggs
  • Employees55
  • Headquarters2 International Plaza Dr., Nashville, TN, United States, 37217, USA
  • Websitehttps://www.imdxinc.com

Leadership

  • Mr. Joshua RiggsPresident, CEO & Director · b. 1983
  • Ms. Andrea Susan JamesChief Financial Officer · b. 1982
  • Mr. James LiuVP of Accounting, Treasurer, Controller & Principal Accounting Officer · b. 1996
  • Mr. Yuh-Min Chiang Ph.D.Chief Technology Officer
  • Dr. Ekkehard Schutz M.D., Ph.D.Chief Science Officer
  • Mr. Peter HongVP, General Counsel & Secretary
  • Mr. Steven TahmooressiVice President of Marketing

Financials

Income Statement

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-------1.22M2.20M958.00K1.50M1.88M4.05M
Growth (%)--------+80.76%-56.41%+56.89%+25.15%+115.58%
Cost of Revenue--283.00K387.00K580.00K559.00K344.00K1.85M778.00K976.00K1.09M1.14M3.87M
Gross Profit---283.00K-387.00K-580.00K-559.00K-344.00K-639.00K1.42M-18.00K413.00K740.00K190.00K
Gross Margin--------52.55%64.60%-1.88%27.48%39.34%4.69%
Operating Expense--8.44M10.75M18.27M14.64M21.89M29.07M55.15M17.98M25.55M61.78M30.77M
Operating Income-3.50M-4.97M-8.72M-11.14M-18.85M-15.20M-22.24M-29.71M-53.73M-18.00M-25.14M-61.04M-30.58M
Operating Margin--------2443.34%-2444.27%-1878.60%-1672.39%-3245.14%-754.08%
EBITDA-3.22M-4.69M-8.44M-11.14M-18.27M-15.20M-21.89M-30.54M-48.46M-13.31M-23.12M-59.02M-47.92M
EBITDA Margin--------2511.51%-2204.60%-1389.25%-1538.46%-3137.43%-1181.65%
Net Income-3.50M-4.99M-8.73M-11.17M-19.38M-15.75M-22.33M-29.93M-64.10M-72.90M-27.78M-60.66M-50.22M
Net Income Margin--------2461.51%-2916.15%-7609.81%-1848.37%-3225.04%-1238.52%
R&D2.94M3.96M4.53M5.68M7.17M6.51M6.79M9.80M5.04M7.30M9.29M9.84M15.90M
R&D as % of Total Revenue-------805.92%229.07%762.11%618.36%523.07%392.11%
Interest Expense-2.00K19.00K28.00K217.00K216.00K299.00K252.00K209.00K83.00K52.00K84.00K109.00K
Interest Expense % of Total Revenue-------20.72%9.51%8.66%3.46%4.47%2.69%

Balance Sheet

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.29M6.36M12.73M14.45M10.22M9.52M39.86M55.42M159.56M100.09M74.89M35.08M25.76M
Total Liabilities4.67M7.43M2.31M4.58M5.81M6.09M9.02M21.94M94.35M60.50M54.42M47.35M57.22M
Total Equity3.62M-1.07M10.42M9.86M4.40M3.42M30.84M33.48M65.22M39.59M20.47M-12.27M-31.46M
Cash101.00K257.00K8.00M10.17M7.60M8.03M22.07M7.14M32.95M19.99M9.43M8.64M11.58M
Total Debt2.96M5.89M847.00K512.00K2.50M1.72M6.17M8.63M5.68M3.54M2.87M3.66M3.50M
Net Debt2.86M5.63M-8.00M-9.66M-5.10M-6.32M-15.91M1.49M-27.27M-16.45M-6.56M-4.97M-8.09M

Cash Flow

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-710.00K-1.16M-4.23M-7.52M-13.38M-11.65M-19.71M-25.98M-35.94M-45.57M-23.32M-20.71M-22.18M
Investing Cash Flow-25.00K1.32M315.00K-181.00K843.00K-31.00K-12.41M-11.75M-13.96M-4.34M-932.00K-512.00K-3.19M
Financing Cash Flow--11.65M9.88M9.97M12.11M47.87M22.80M78.36M35.81M12.19M20.43M28.07M
Capital Expenditure25.00K9.00K500.00K106.00K91.00K31.00K918.00K1.23M2.25M4.34M281.00K516.00K3.19M
Free Cash Flow-735.00K-1.17M-4.73M-7.63M-13.48M-11.68M-20.63M-27.21M-38.19M-49.91M-23.61M-21.23M-25.37M
Dividends Paid-----96.00K-------
FCF to OCF103.52%100.77%111.82%101.41%100.68%100.27%104.66%104.72%106.25%109.52%101.20%102.49%114.36%
Dividend Paid to FCF------0.82%-------

Earnings

Report DateMar 30, 2016May 16, 2016Aug 11, 2016Nov 10, 2016Feb 27, 2017Apr 28, 2017Aug 14, 2017Nov 14, 2017May 15, 2018Aug 14, 2018Nov 13, 2018May 14, 2019Aug 14, 2019Nov 14, 2019Mar 25, 2020May 12, 2020Jul 29, 2020Nov 12, 2020Mar 16, 2021May 17, 2021Aug 10, 2021Nov 9, 2021Mar 10, 2022May 11, 2022Aug 10, 2022Nov 10, 2022Mar 31, 2023May 11, 2023Aug 10, 2023Nov 9, 2023Apr 12, 2024Aug 8, 2024Nov 12, 2024Mar 24, 2025May 12, 2025Aug 11, 2025Nov 10, 2025Mar 27, 2026May 13, 2026Aug 10, 2026Nov 9, 2026
EPS Estimate--2.60-2.13-2.00-2.00--2.33-2.53-2.40-1.87-1.73-1.72-1.72-1.64-0.09-2.12-2.05-1.84-0.11-1.88-1.84-2.00-0.12-2.00-2.00-2.33-1.60-0.08-0.59-0.78-0.99-0.37-0.44-1.12-0.25-0.24-0.24-0.24-0.26-0.23-0.22
EPS Actual-2.88-2.40-2.00-2.00-2.00-3.25-2.60-2.53-2.51-1.89-1.60-1.58-1.94-1.98-0.15-2.50-2.64-2.53-0.09-1.00-2.58-2.76-0.39-3.24-2.57-2.43-2.250.04-0.73-0.62-2.07-0.43-0.98-1.93-0.23-0.30-0.23-0.72-0.12-0.23-
Surprise-7.69%6.10%0.00%0.00%--11.59%0.00%-4.58%-1.07%7.51%8.14%-12.79%-20.73%-66.67%-17.92%-28.78%-37.50%16.28%46.81%-40.22%-38.00%-217.33%-62.00%-28.50%-4.29%-40.63%150.00%-23.73%20.51%-109.09%-16.22%-122.73%-72.32%8.00%-25.00%4.17%-203.16%53.85%0.00%-
Timing-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap128.28M
Enterprise Value112.98M
Trailing P/E0.00
Forward P/E0.00
Price / Sales76.81
Price / Book87.06
EPS-1.52
Book Value-0.653
Revenue (TTM)1.67M
Gross Profit (TTM)814.00K
EBITDA-34.54M
Profit Margin0.00%
Operating Margin-3815.06%
Return on Equity-23603.11%
Return on Assets-57.82%
Shares Outstanding32.72M
Shares Float10.40M
Beta1.80
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
56.43%
Insiders
21.00%
Retail / Other
22.57%

Top Institutional Holders

  • BROADWOOD CAPITAL Inc
    12.68M38.76%
  • Awm Investment Company Inc
    2.81M8.58%
  • Alyeska Investment Group, L.P.
    840.78K2.57%
  • Vanguard Capital Management, LLC
    537.16K1.64%
  • PURA VIDA INVESTMENTS, LLC
    484.85K1.48%
  • Heights Capital Management Inc
    392.55K1.20%
  • Geode Capital Management, LLC
    262.05K0.80%
  • FNY Investment Advisers, LLC
    247.42K0.76%
  • BlackRock Inc
    135.34K0.41%
  • Vanguard Fiduciary Trust Co
    132.59K0.41%
  • Millennium Management LLC
    82.50K0.25%
  • Ghisallo Capital Management LLC
    70.69K0.22%
  • Susquehanna International Group, LLP
    56.09K0.17%
  • State Street Corp
    50.75K0.16%
  • Northern Trust Corp
    49.09K0.15%

Top Fund Holders

  • Vanguard MStar Total Stk Mkt Idx Invest
    475.40K1.45%
  • Fidelity Extended Market Index
    108.02K0.33%
  • iShares Micro-Cap ETF
    42.97K0.13%
  • Fidelity Total Market Index
    38.62K0.12%
  • Fidelity Series Total Market Index
    36.13K0.11%

Stock Splits

  • Jul 25, 20231:20