Intrusion Inc

Intrusion Inc

INTZ · NASDAQ · Technology / Software - Infrastructure

0.4141USD-0.13 (-23.79%)

Price History

Full chart

Market Stats

Previous Close0.5434
Open0.50
Day Range0.403 – 0.50
52-Week Range0.593 – 2.27
Volume180.25K
Market Cap16.52M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.55
Dividend Yield0.00%
Beta-1.56
50-Day Avg0.7618
200-Day Avg0.9198

About

Intrusion Inc. operates as a cybersecurity company in the United States. The company provides its customers access to threat intelligence database, which contains the historical data, known associations, and reputational behavior of Internet Protocol (IP) addresses. It offers INTRUSION Shield, a zero trust reputation-based Software as a Service solution that inspects and kills dangerous network connections; INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, the company engages in the provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. It serves U.S. federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Anthony E. Scott
  • Employees52
  • Headquarters101 East Park Boulevard, Plano, TX, United States, 75074, USA
  • Websitehttps://www.intrusion.com

Leadership

  • Mr. Anthony E. ScottPresident, CEO & Director · b. 1952
  • Mr. T. Joe HeadCo-Founder & CTO · b. 1957
  • Ms. Kimberly PinsonChief Financial Officer · b. 1965
  • Mr. Doug HaloftisGeneral Counsel & Corporate Secretary
  • Josh CarrollInvestor Relations Officer

Financials

Income Statement

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue37.10M49.20M55.90M86.60M111.50M117.90M92.30M74.60M58.00M23.21M16.68M7.83M6.48M6.02M5.98M5.24M3.51M4.14M4.92M5.59M5.35M6.70M7.66M7.22M6.82M6.10M6.86M10.28M13.64M6.62M7.28M7.53M5.61M5.77M7.09M
Growth (%)-+32.61%+13.62%+54.92%+28.75%+5.74%-21.71%-19.18%-22.25%-59.98%-28.11%-53.05%-17.31%-7.09%-0.68%-12.31%-33.04%+17.95%+18.84%+13.58%-4.29%+25.22%+14.42%-5.79%-5.47%-10.58%+12.45%+49.75%+32.77%-51.48%+9.94%+3.46%-25.47%+2.85%+22.94%
Cost of Revenue20.90M26.10M28.50M45.00M53.40M58.10M52.50M46.60M29.90M15.43M13.49M6.15M3.99M2.95M2.51M2.20M1.38M1.38M1.66M2.06M2.06M2.71M2.75M2.53M2.53M2.18M2.82M3.85M5.34M2.71M3.62M3.35M1.26M1.34M1.72M
Gross Profit16.20M23.10M27.40M41.60M58.10M59.80M39.80M28.00M28.10M7.78M3.19M1.69M2.49M3.07M3.46M3.04M2.13M2.77M3.26M3.53M3.29M3.99M4.91M4.69M4.29M3.92M4.04M6.43M8.30M3.91M3.66M4.17M4.35M4.43M5.38M
Gross Margin43.67%46.95%49.02%48.04%52.11%50.72%43.12%37.53%48.45%33.52%19.15%21.53%38.44%50.99%57.95%57.95%60.80%66.79%66.22%63.14%61.54%59.58%64.10%64.93%62.92%64.22%58.85%62.56%60.84%59.07%50.24%55.45%77.60%76.76%75.83%
Operating Expense12.90M15.20M19.90M28.30M36.90M42.80M49.40M51.10M41.20M51.23M46.49M24.46M12.28M7.66M6.87M6.04M4.54M3.51M3.01M3.31M4.04M4.12M4.16M4.91M5.44M5.33M4.79M3.95M3.79M10.43M23.16M20.46M16.40M12.88M14.54M
Operating Income3.30M7.90M7.50M13.30M21.20M17.00M-9.60M-23.10M-13.10M-43.45M-43.29M-22.77M-9.79M-4.59M-3.41M-3.00M-2.40M-746.00K250.00K220.00K-749.00K-130.00K754.00K-221.00K-1.14M-1.41M-749.00K2.48M4.51M-6.52M-19.50M-16.28M-12.05M-8.45M-9.16M
Operating Margin8.89%16.06%13.42%15.36%19.01%14.42%-10.40%-30.97%-22.59%-187.21%-259.46%-290.69%-151.16%-76.24%-56.99%-57.31%-68.40%-18.02%5.08%3.94%-14.01%-1.94%9.84%-3.06%-16.74%-23.06%-10.92%24.09%33.04%-98.55%-268.01%-216.27%-214.69%-146.35%-129.16%
EBITDA4.10M8.90M8.90M15.10M23.30M19.60M-6.30M-16.10M-15.50M-38.90M-34.25M-19.62M-7.92M-4.12M-3.14M-2.93M-2.34M-696.00K331.00K343.00K-640.00K25.00K901.00K15.00K-837.00K-1.11M-543.00K2.61M4.93M-6.28M-18.00M-12.26M-10.34M-6.14M-7.22M
EBITDA Margin11.05%18.09%15.92%17.44%20.90%16.62%-6.83%-21.58%-26.72%-167.59%-205.27%-250.42%-122.26%-68.37%-52.46%-55.84%-66.64%-16.81%6.73%6.14%-11.97%0.37%11.76%0.21%-12.27%-18.24%-7.91%25.39%36.11%-94.89%-247.37%-162.81%-184.35%-106.43%-101.71%
Net Income1.80M5.00M4.90M8.60M13.70M11.10M-4.90M-25.80M-12.00M23.21M-45.78M-21.28M-9.60M-4.53M-3.32M-3.02M-2.40M-808.00K186.00K226.00K-933.00K-246.00K623.00K-274.00K-1.25M-1.55M-30.00K2.29M4.46M-6.52M-18.80M-16.23M-13.89M-7.79M-9.06M
Net Income Margin4.85%10.16%8.77%9.93%12.29%9.41%-5.31%-34.58%-20.69%100.00%-274.38%-271.60%-148.19%-75.23%-55.55%-57.69%-68.23%-19.52%3.78%4.04%-17.45%-3.67%8.13%-3.80%-18.30%-25.43%-0.44%22.26%32.73%-98.47%-258.38%-215.55%-247.57%-134.99%-127.68%
R&D---7.50M8.00M10.40M10.80M12.20M11.70M13.07M12.55M6.09M3.50M2.55M2.55M2.07M1.66M1.14M1.11M1.40M1.55M1.66M1.58M1.94M2.31M2.50M2.16M1.24M1.31M3.80M6.33M6.46M5.56M4.43M5.17M
R&D as % of Total Revenue---8.66%7.17%8.82%11.70%16.35%20.17%56.32%75.21%77.71%54.00%42.35%42.71%39.43%47.15%27.44%22.48%24.96%29.08%24.79%20.61%26.89%33.92%40.95%31.51%12.04%9.63%57.37%86.96%85.87%99.02%76.85%72.90%
Interest Expense0000000000000000062.00K64.00K41.00K66.00K116.00K131.00K107.00K107.00K145.00K209.00K189.00K46.00K6.00K21.00K2.36M1.89M328.00K81.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.50%1.30%0.73%1.23%1.73%1.71%1.48%1.57%2.38%3.05%1.84%0.34%0.09%0.29%31.33%33.65%5.68%1.14%

Balance Sheet

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets16.90M35.00M40.50M52.60M71.70M81.90M77.20M61.70M120.50M92.41M42.30M16.94M5.76M5.32M4.65M2.39M876.00K1.18M1.13M1.00M1.13M1.36M2.42M2.31M1.32M1.28M1.45M4.07M6.83M19.88M9.23M9.28M6.25M11.51M10.39M
Total Liabilities5.10M7.00M6.20M9.20M13.00M11.00M10.80M12.20M38.90M13.63M8.80M4.55M2.98M2.47M1.67M1.67M1.10M2.29M2.10M1.76M2.59M2.91M3.28M3.13M3.25M4.68M4.96M5.13M3.28M4.22M5.31M13.49M15.80M5.26M3.11M
Total Equity11.80M28.00M34.30M43.40M58.70M70.90M66.40M49.50M81.60M78.79M33.50M12.38M2.78M2.85M2.98M721.00K-224.00K-1.12M-967.00K-762.00K-1.46M-1.55M-860.00K-817.00K-1.93M-3.40M-3.51M-1.06M3.56M15.66M3.92M-4.21M-9.55M6.25M7.28M
Cash-2.10M2.30M6.30M10.40M6.60M17.90M16.80M12.60M20.34M15.78M2.90M974.00K2.31M2.84M933.00K362.00K554.00K519.00K540.00K308.00K52.00K1.14M1.01M102.00K64.00K224.00K1.65M3.33M16.70M4.10M3.02M139.00K4.85M3.62M
Total Debt700.00K--------24.00K-2.90M303.00K256.00K263.00K200.00K100.00K334.00K472.00K230.00K1.74M1.87M1.70M1.80M1.87M3.08M2.93M1.94M1.66M3.01M3.50M11.32M12.93M2.73M1.76M
Net Debt700.00K-2.10M-2.30M-6.30M-10.40M-6.60M-17.90M-16.80M-12.60M-20.32M-15.78M7.00K-671.00K-2.06M-2.58M-733.00K-262.00K-220.00K-47.00K-310.00K1.43M1.82M564.00K799.00K1.76M3.02M2.70M285.00K-1.67M-13.70M-598.00K8.30M12.79M-2.12M-1.87M

Cash Flow

Currency: USD1991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.30M3.40M600.00K10.80M11.30M3.90M13.40M-5.30M-1.30M-49.76M-24.80M-9.72M-7.94M-4.74M-2.33M-2.92M-1.76M-112.00K-469.00K1.27M-1.54M-276.00K1.41M571.00K-638.00K-1.24M272.00K2.58M4.29M-5.18M-16.56M-13.19M-7.77M-6.29M-6.76M
Investing Cash Flow-1.30M-11.80M-1.00M-7.10M-8.00M-8.40M-2.40M3.90M-2.90M40.41M19.75M-3.32M6.02M1.42M-567.00K497.00K-39.00K-76.00K-57.00K-48.00K-29.00K-21.00K-116.00K-55.00K-121.00K-47.00K36.00K-202.00K-260.00K-320.00K-1.15M-1.48M-1.45M-1.81M-2.55M
Financing Cash Flow-100.00K10.50M700.00K300.00K900.00K600.00K600.00K300.00K100.00K17.13M402.00K52.00K-4.60M3.43M509.00K1.23M380.00K491.00K-1.20M1.34M41.00K-207.00K-649.00K-145.00K1.25M-148.00K-948.00K-2.35M18.87M5.10M13.58M6.34M12.81M8.08M
Capital Expenditure1.30M1.70M2.50M2.20M6.10M4.90M3.40M01.40M6.41M680.00K151.00K100.00K227.00K144.00K3.00K39.00K76.00K57.00K48.00K29.00K21.00K116.00K55.00K121.00K47.00K20.00K202.00K260.00K320.00K1.15M1.48M1.45M1.81M777.00K
Free Cash Flow-1.70M-1.90M8.60M5.20M-1.00M10.00M-5.30M-2.70M-56.18M-25.48M-9.88M-8.04M-4.96M-2.48M-2.92M-1.80M-188.00K-526.00K1.22M-1.57M-297.00K1.29M516.00K-759.00K-1.29M252.00K2.38M4.03M-5.50M-17.70M-14.67M-9.21M-8.10M-7.54M
Dividends Paid-------------129.00K186.00K192.00K173.00K161.00K154.00K462.00K51.00K16.00K30.00K558.00K6.00K20.00K33.00K47.00K714.00K99.00K09.00K---
FCF to OCF-50.00%-316.67%79.63%46.02%-25.64%74.63%100.00%207.69%112.88%102.74%101.55%101.26%104.79%106.17%100.10%102.22%167.86%112.15%96.22%101.88%107.61%91.77%90.37%118.97%103.78%92.65%92.16%93.94%106.18%106.93%111.21%118.64%128.75%111.50%
Dividend Paid to FCF--------------2.60%-7.51%-6.58%-9.62%-85.64%-29.28%37.81%-3.25%-5.39%2.32%108.14%-0.79%-1.55%13.10%1.98%17.72%-1.80%0.00%-0.06%---

Earnings

Report DateFeb 17, 1993Apr 21, 1993Jul 22, 1993Oct 20, 1993Feb 15, 1994Apr 21, 1994Jul 20, 1994Oct 19, 1994Feb 15, 1995Apr 17, 1995Jul 17, 1995Oct 16, 1995Jan 23, 1996Apr 15, 1996Jul 15, 1996Oct 14, 1996Jan 23, 1997Apr 15, 1997Jul 15, 1997Oct 15, 1997Jan 21, 1998Apr 15, 1998Jul 15, 1998Oct 14, 1998Jan 20, 1999Apr 19, 1999Jul 14, 1999Oct 14, 1999Jan 20, 2000Apr 17, 2000Jul 20, 2000Oct 19, 2000Jan 18, 2001Apr 19, 2001Jul 19, 2001Oct 18, 2001Jan 24, 2002Mar 31, 2002Jun 30, 2002Sep 30, 2002Dec 31, 2002Mar 31, 2003Jul 24, 2003Oct 30, 2003Mar 26, 2004Apr 30, 2004Aug 12, 2004Oct 28, 2004Feb 10, 2005May 3, 2005Aug 4, 2005Nov 3, 2005Feb 9, 2006May 11, 2006Aug 8, 2006Oct 26, 2006Feb 9, 2007May 11, 2007Aug 8, 2007Nov 8, 2007Mar 27, 2008May 14, 2008Aug 14, 2008Nov 13, 2008Feb 20, 2009May 15, 2009Aug 13, 2009Nov 12, 2009Feb 11, 2010May 14, 2010Aug 13, 2010Nov 11, 2010Feb 10, 2011May 12, 2011Aug 12, 2011Nov 9, 2011Feb 14, 2012May 15, 2012Aug 14, 2012Nov 13, 2012Feb 12, 2013May 14, 2013Aug 9, 2013Nov 13, 2013Feb 11, 2014May 13, 2014Aug 12, 2014Nov 14, 2014Feb 10, 2015May 12, 2015Aug 11, 2015Nov 17, 2015Feb 9, 2016May 11, 2016Aug 9, 2016Nov 15, 2016Feb 22, 2017May 16, 2017Aug 15, 2017Nov 14, 2017Feb 13, 2018May 8, 2018Aug 15, 2018Nov 13, 2018Mar 28, 2019May 14, 2019Aug 13, 2019Nov 13, 2019Feb 24, 2020May 14, 2020Aug 13, 2020Nov 12, 2020Feb 25, 2021May 4, 2021Aug 12, 2021Nov 11, 2021Mar 17, 2022May 12, 2022Aug 4, 2022Nov 3, 2022Mar 6, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 26, 2024May 14, 2024Aug 13, 2024Nov 12, 2024Mar 24, 2025Apr 29, 2025Aug 12, 2025Nov 12, 2025Mar 25, 2026May 14, 2026Aug 11, 2026Nov 10, 2026
EPS Estimate0.400.410.380.240.270.320.450.490.600.560.740.890.530.941.000.980.540.270.200.08-0.22-0.51-0.21-0.31-0.39-4.00-0.472.40-5.60-22.40-25.60-21.60-23.20-32.00-38.40-29.60-15.20--------------1.60-3.00-0.40-2.80----------------------------------------------------------1.40-0.19-2.30-4.10-5.00-3.60-0.17-3.80-3.80-3.40-3.60-2.80-2.00-1.60-1.20-0.38-0.29-0.21-0.11-0.10-0.10-0.09-0.08-0.10-0.07
EPS Actual0.420.200.380.180.460.400.460.540.680.720.921.000.600.840.880.720.24-0.280.04-0.12-0.84-0.48-0.20-0.68-1.16-153.600.12-268.80-422.40-307.20-28.80-28.80-31.20-46.40-524.80-24.80-358.40-20.92-18.05-14.14-28.81-10.77-11.36-9.34-5.70-8.56-6.13-3.93-3.26-6.55-3.00-1.60-4.20-4.40-3.37-0.64-0.76-1.26-1.24-1.17-1.48-1.570.00-0.04-0.06-0.620.020.060.520.250.120.23-0.58-0.74-0.860.12-0.36-0.650.250.01-0.320.030.240.190.20-0.50-0.090.14-0.26-0.55-0.06-0.74-0.85-0.91-0.66-0.49-0.59-0.61-0.740.760.220.420.590.040.050.060.110.090.02-0.04-0.05-2.00-0.17-4.40-5.60-6.80-4.00-0.21-4.63-2.98-5.00-4.40-3.00-2.80-1.80-0.94-0.53-0.35-0.36-0.11-0.10-0.10-0.14-0.18-0.13-
Surprise5.00%-51.22%0.00%-25.00%70.37%25.00%2.22%10.20%13.33%28.57%24.32%12.36%13.21%-10.64%-12.00%-26.53%-55.56%-203.70%-80.00%-250.00%-281.82%5.88%4.76%-119.35%-197.44%-3740.00%125.53%-11300.00%-7442.86%-1271.43%-12.50%-33.33%-34.48%-45.00%-1266.67%16.22%-2257.89%--------------87.50%46.67%-950.00%-57.14%----------------------------------------------------------42.86%10.53%-91.30%-36.59%-36.00%-11.11%-23.53%-21.84%21.58%-47.06%-22.22%-7.14%-40.00%-12.50%21.67%-39.47%-20.69%-71.43%0.00%0.00%0.00%-55.56%-125.00%-30.00%-
Timing-------------------------After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--------------After-hoursAfter-hoursAfter-hours-------------------------------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap16.52M
Enterprise Value23.24M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales2.85
Price / Book6.67
EPS-0.55
Book Value0.123
Revenue (TTM)5.79M
Gross Profit (TTM)4.23M
EBITDA-9.38M
Profit Margin-191.29%
Operating Margin-171.58%
Return on Equity-140.96%
Return on Assets-47.81%
Shares Outstanding24.51M
Shares Float20.01M
Beta-1.56
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 2 analystsTarget 9.00
  • Strong Buy
    1
  • Hold
    1

Ownership Breakdown

Institutions
5.60%
Insiders
32.32%
Retail / Other
62.08%

Top Institutional Holders

  • Potomac Capital Management, Inc.
    518.43K2.12%
  • Geode Capital Management, LLC
    342.61K1.40%
  • Vanguard Capital Management, LLC
    166.37K0.68%
  • State Street Corp
    106.47K0.43%
  • Vanguard Fiduciary Trust Co
    89.53K0.37%
  • UBS Group AG
    52.60K0.21%
  • TRITONPOINT WEALTH LLC
    35.15K0.14%
  • XTX Topco Ltd
    34.95K0.14%
  • Northern Trust Corp
    34.30K0.14%
  • PROMETHIUM ADVISORS,LLC
    27.99K0.11%
  • Cetera Investment Advisers
    18.09K0.07%
  • TWO SIGMA SECURITIES, LLC
    11.68K0.05%
  • IHT Wealth Management, LLC
    10.06K0.04%
  • BlackRock Inc
    9.98K0.04%
  • Morgan Stanley - Brokerage Accounts
    7.96K0.03%
  • Tower Research Capital LLC
    4.69K0.02%

Top Fund Holders

  • Fidelity Extended Market Index
    244.57K1.00%
  • Fidelity Total Market Index
    32.37K0.13%
  • Fidelity Series Total Market Index
    25.75K0.11%
  • Vanguard MStar Total Stk Mkt Idx Invest
    10.80K0.04%

Stock Splits

  • Mar 25, 20241:20
  • Mar 29, 20041:4
  • May 8, 19952:1