YOLFTbeta
JOYY Inc

JOYY Inc

JOYY · NASDAQ · Communication Services / Internet Content & Information

80.65USD+1.91 (+2.43%)

Price History

Full chart

Market Stats

Previous Close78.74
Open78.86
Day Range78.35 – 80.88
52-Week Range51.36 – 81.26
Volume225.56K
Market Cap3.95B
P/E (TTM)18.87
Forward P/E9.78
EPS4.27
Dividend Yield6.77%
Beta0.47
50-Day Avg75.21
200-Day Avg66.37

About

JOYY Inc., together with its subsidiaries, engages in the provision of social product matrix and communication technology. It operates through two segments, BIGO and All Other. The company operates Bigo Live, a social live streaming platform that provides an interactive online stage for users to host and watch live streaming sessions, share their life moments, showcase their talents, and interact with people; imo, an instant messenger platform that provides audio and video communication services; and Likee, a short video social platform, which enables users to discover, create, and share short videos, with video creation tools and personalized feeds. It also provides Hago, a social networking platform that offers casual games integrating social features, such as audio and video multi-user chatrooms and 3D virtual interactive party games; Bigo Ads, an AI-powered programmatic advertising platform, which provides one-stop marketing and monetization solutions; and Shopline, a smart commerce platform that provides solutions and services to enable merchants in creating and growing their brands online and reach customers through various sales channels, including e-commerce platforms, social commerce, and physical retail stores. The company operates in North America, Europe, the Middle East, Southeast Asia, and internationally. The company was formerly known as YY Inc. and changed its name to JOYY Inc. in December 2019. JOYY Inc. was founded in 2005 and is headquartered in Singapore.

Company Details

  • SectorCommunication Services
  • IndustryInternet Content & Information
  • CEOMs. Ting Li
  • Employees5.42K
  • Headquarters30 Pasir Panjang Road, Singapore, Singapore, 117440, USA
  • Websitehttps://joyy.sg

Leadership

  • Ms. Ting LiChairperson of the Board & CEO · b. 1983
  • Mr. Xueling LiCo-Founder & Director · b. 1973
  • Mr. Fuyong LiuVice President of Finance · b. 1984
  • Ms. Tingzhen XieInvestor Relations Senior Manager

Financials

Income Statement

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue701.34K2.93M8.00M20.85M48.66M96.97M139.94M169.99M269.59M18.42M130.67M293.84M2.62B2.41B2.27B2.24B2.12B
Growth (%)-+317.17%+173.38%+160.62%+133.45%+99.27%+44.31%+21.47%+58.59%-93.17%+609.48%+124.87%+791.32%-7.92%-5.96%-1.33%-5.07%
Cost of Revenue618.55K2.51M4.57M10.58M23.54M48.75M84.95M105.74M163.37M16.11M95.30M211.12M1.78B1.56B1.45B1.43B1.36B
Gross Profit82.78K416.64K3.43M10.27M25.13M48.22M54.99M64.25M106.22M2.30M35.37M82.72M837.90M852.13M813.03M806.20M762.63M
Gross Margin11.80%14.24%42.84%49.25%51.63%49.73%39.30%37.79%39.40%12.51%27.07%28.15%31.99%35.34%35.85%36.03%35.90%
Operating Expense1.08M5.79M5.92M7.65M12.42M19.78M27.42M27.54M43.46M30.17M110.13M145.04M949.54M786.56M778.04M758.54M706.81M
Operating Income-998.41K-5.37M-2.49M2.62M12.70M28.44M27.57M36.71M62.76M-27.87M-74.77M-62.31M-111.64M65.56M34.99M47.67M55.82M
Operating Margin-142.36%-183.52%-31.12%12.55%26.11%29.33%19.70%21.59%23.28%-151.30%-57.22%-21.21%-4.26%2.72%1.54%2.13%2.63%
EBITDA-941.33K-5.25M-2.14M3.83M14.03M35.64M34.31M44.33M73.53M15.52M13.96M44.82M119.81M810.72M430.90M-120.06M322.46M
EBITDA Margin-134.22%-179.38%-26.71%18.35%28.83%36.75%24.52%26.08%27.27%84.24%10.68%15.25%4.57%33.62%19.00%-5.37%15.18%
Net Income-1.01M-5.45M-2.08M2.27M12.75M28.06M24.52M31.58M58.43M49.05M73.96M210.31M-80.29M128.89M301.82M-146.24M2.10B
Net Income Margin-144.04%-186.12%-26.01%10.87%26.20%28.94%17.52%18.58%21.67%266.31%56.60%71.57%-3.07%5.34%13.31%-6.53%98.78%
R&D270.09K1.12M2.67M4.49M7.13M11.37M13.02M13.99M18.18M11.43M34.31M46.39M279.78M261.81M295.50M278.74M247.13M
R&D as % of Total Revenue38.51%38.35%33.41%21.55%14.64%11.72%9.31%8.23%6.74%62.07%26.26%15.79%10.68%10.86%13.03%12.46%11.63%
Interest Expense6.74K8.44K778.04K2.61M9.94M9.13M14.96M11.68M4.92M1.25M38.11M75.56M14.47M12.77M10.42M4.85M517.36K
Interest Expense % of Total Revenue0.96%0.29%9.73%12.54%20.42%9.41%10.69%6.87%1.83%6.80%29.17%25.71%0.55%0.53%0.46%0.22%0.02%

Balance Sheet

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-23.94M118.60M271.75M428.69M1.11B1.13B1.41B2.21B3.75B7.46B8.08B9.12B9.07B8.48B7.52B7.55B
Total Liabilities-378.47M20.08M59.74M117.28M608.19M619.15M680.31M493.34M577.44M1.90B1.78B3.49B3.57B3.19B2.76B950.46M
Total Equity--354.54M98.53M212.00M311.41M498.17M498.96M726.76M1.63B2.69B4.73B6.23B5.53B5.18B5.16B4.71B6.54B
Cash-12.62M20.51M80.86M120.39M76.58M143.09M227.50M400.91M872.83M556.47M1.74B1.84B1.21B1.06B444.76M395.84M
Total Debt-----394.64M400.10M398.70M91.10M997.67K835.26M918.64M940.85M907.58M488.53M31.04M31.64M
Net Debt--12.62M-20.51M-80.86M-120.39M318.06M257.01M171.19M-309.81M-871.84M278.78M-827.46M-896.33M-306.87M-575.42M-413.72M-364.20M

Cash Flow

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-655.54K2.45M15.88M57.17M147.05M209.79M280.88M348.68M569.56M649.05M654.83M495.15M210.42M316.49M295.58M308.66M302.32M
Investing Cash Flow-660.37K-5.06M-84.07M-79.87M-108.84M-637.43M-161.44M-256.80M-618.43M-915.16M-2.23B782.54M789.59M-510.28M420.37M-210.25M-456.10M
Financing Cash Flow10.93M-473.12K76.04M83.75M-938.41K387.35M-51.93M1.53M213.29M605.80M1.35B-134.41M-723.54M-321.91M-841.75M-707.83M-288.31M
Capital Expenditure900.12K4.25M7.51M10.06M11.59M32.28M41.71M33.47M63.58M57.11M156.15M161.83M184.88M69.22M82.01M84.50M143.40M
Free Cash Flow-1.56M-1.80M8.37M47.11M135.46M177.51M239.17M315.20M505.98M591.94M498.68M362.27M25.54M247.28M213.57M224.16M158.93M
Dividends Paid-----------64.56M160.14M145.93M84.20M0155.53M
FCF to OCF237.31%-73.69%52.68%82.40%92.12%84.61%85.15%90.40%88.84%91.20%76.15%73.16%12.14%78.13%72.25%72.62%52.57%
Dividend Paid to FCF-----------17.82%627.05%59.01%39.42%0.00%97.86%

Earnings

Report DateNov 28, 2012Mar 8, 2013May 2, 2013Aug 1, 2013Nov 6, 2013Mar 5, 2014May 5, 2014Aug 6, 2014Nov 11, 2014Mar 5, 2015May 12, 2015Aug 13, 2015Nov 23, 2015Mar 21, 2016May 31, 2016Aug 17, 2016Nov 21, 2016Mar 14, 2017May 10, 2017Aug 10, 2017Nov 14, 2017Mar 5, 2018Jun 6, 2018Aug 13, 2018Nov 12, 2018Mar 4, 2019May 28, 2019Aug 13, 2019Nov 12, 2019Mar 17, 2020May 20, 2020Aug 12, 2020Nov 16, 2020Mar 25, 2021May 28, 2021Aug 18, 2021Nov 17, 2021Mar 15, 2022May 31, 2022Aug 29, 2022Nov 28, 2022Mar 15, 2023May 31, 2023Aug 29, 2023Nov 29, 2023Mar 19, 2024May 28, 2024Aug 27, 2024Nov 26, 2024Mar 19, 2025May 26, 2025Aug 26, 2025Nov 19, 2025Mar 11, 2026May 25, 2026Aug 25, 2026Nov 18, 2026
EPS Estimate--0.200.210.31-0.480.580.730.82-0.790.820.83-0.810.92-0.941.241.441.83-1.861.641.811.381.070.81-0.620.720.991.14--0.13-0.040.320.310.220.370.29-0.550.49-0.810.920.920.680.830.890.981.381.010.851.16
EPS Actual0.140.110.230.350.470.530.560.700.881.080.680.850.710.960.561.001.081.431.391.561.592.331.081.951.731.921.350.730.920.270.680.801.35-0.08-0.68-0.010.421.150.280.650.960.650.311.291.220.681.021.171.071.661.181.441.361.341.110.91-
Surprise--15.00%66.67%51.61%-16.67%20.69%20.55%31.71%-7.59%-13.41%15.66%-23.46%17.39%-47.87%25.81%10.42%27.32%-4.84%5.49%6.08%-2.17%-31.78%13.58%-9.68%11.11%36.36%-107.02%-92.31%1150.00%259.38%-9.68%195.45%159.46%124.14%-134.55%148.98%-25.93%27.17%16.30%144.12%42.17%61.80%38.78%-2.62%9.90%7.06%-
Timing--After-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap3.95B
Enterprise Value2.63B
Trailing P/E18.87
Forward P/E9.78
PEG Ratio0.86
Price / Sales1.74
Price / Book0.61
EPS4.27
Book Value131.73
Revenue (TTM)2.27B
Gross Profit (TTM)789.66M
EBITDA161.52M
Profit Margin9.58%
Operating Margin2.34%
Return on Equity-25.49%
Return on Assets0.56%
Shares Outstanding32.65M
Shares Float24.81M
Beta0.47
Dividend Yield6.77%
Dividend Rate5.40
Payout Ratio114.30%

Analyst Ratings

Buy
Based on 12 analystsTarget 88.61
  • Strong Buy
    7
  • Buy
    2
  • Hold
    3

Ownership Breakdown

Institutions
66.71%
Insiders
3.03%
Retail / Other
30.26%

Top Institutional Holders

  • The Goldman Sachs Group Inc
    1.69M3.45%
  • Acadian Asset Management LLC
    1.47M3.00%
  • Krane Funds Advisors LLC
    1.08M2.21%
  • LSV Asset Management
    908.02K1.85%
  • Vanguard Capital Management, LLC
    869.30K1.77%
  • Morgan Stanley - Brokerage Accounts
    849.23K1.73%
  • BlackRock Inc
    829.59K1.69%
  • Causeway Capital Management LLC
    750.75K1.53%
  • Arrowstreet Capital Limited Partnership
    703.60K1.44%
  • MY.Alpha Management HK Advisors Ltd
    597.16K1.22%
  • Capitolis Liquid Global Markets LLC
    590.50K1.21%
  • Farallon Capital Management, L.L.C.
    578.20K1.18%
  • Whitefort Capital Management, LP.
    524.94K1.07%
  • Qube Research & Technologies
    453.14K0.93%
  • Nuveen, LLC
    436.43K0.89%
  • UBS Group AG
    421.86K0.86%
  • Connor Clark & Lunn Inv Mgmt Ltd
    390.14K0.80%
  • Franklin Templeton Inc
    382.93K0.78%

Top Fund Holders

  • KraneShares CSI China Internet ETF
    602.68K1.23%
  • Vanguard Total Intl Stock Index Inv
    383.17K0.78%

Dividends

20264×
1.54Sep 30, 20261.50Jun 29, 20261.38Apr 22, 20260.97Jan 2, 2026
20253×
0.95Sep 22, 20250.94Jun 23, 20250.93Apr 17, 2025
20233×
0.20Sep 25, 20230.51Jun 20, 20230.51Apr 12, 2023
20225×
0.51Dec 22, 20220.51Sep 21, 20220.51Jun 22, 20220.51Apr 13, 20220.05Mar 17, 2022
20219×
0.11Dec 23, 20212.01Dec 10, 20210.51Dec 9, 20210.04Sep 17, 20210.51Sep 9, 20210.06Jun 18, 20210.51Jun 17, 20210.51Apr 16, 20210.02Mar 19, 2021