YOLFTbeta
Classover Holdings, Inc. Class B Common Stock

Classover Holdings, Inc. Class B Common Stock

KIDZ · NASDAQ · Consumer Defensive / Education & Training Services

1.19USD+0.02 (+1.69%)

Price History

Full chart

Market Stats

Previous Close1.17
Open1.21
Day Range1.18 – 1.29
52-Week Range2.40 – 9,975.00
Volume11.75K
Market Cap2.15M
P/E (TTM)0.00
Forward P/E0.00
EPS-1,000,000.00
Dividend Yield0.00%
Beta-0.73
50-Day Avg5.19
200-Day Avg495.70

About

KIDZ AI Inc., an AI-driven education technology company, provides online interactive live courses for K-12 students under the KIDZ AI brand name in the United States and internationally. The company offers interest-oriented classes and test preparation courses for various exams and competitions. It also focuses on providing AI-powered learning experiences, including AI robotics, personalized AI learning agents, AI data training, and AI compute infrastructure. The company was formerly known as Classover Holdings, Inc. and changed its name to KIDZ AI Inc. in May 2026. KIDZ AI Inc. was founded in 2020 and is based in New York, New York.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMs. Hui Luo
  • Employees0
  • Headquarters450 7th Avenue, New York, NY, United States, 10123, USA
  • Websitehttps://www.kidzai.com

Leadership

  • Ms. Hui LuoFounder, CEO & Chairwoman · b. 1979
  • Ms. Yanling PengChief Financial Officer · b. 1995

Financials

Income Statement

Currency: USD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.98B2.54B2.37B5.65B5.83B1.82B1.42B1.77B1.94B32.47K111.61K278.92K93.47K106.98K4.52M7.15M-1.90M3.10M3.68M3.37M
Growth (%)-+28.39%-6.83%+138.40%+3.11%-68.81%-22.02%+24.65%+9.79%-100.00%+243.73%+149.91%-66.49%+14.45%+4122.72%+58.23%--+63.10%+18.69%-8.41%
Cost of Revenue485.42M842.72M1.40B3.79B3.84B----482.01K482.01K482.01K-32.01K2.78M7.60M-1.86M1.44M1.62M1.45M
Gross Profit1.50B1.70B964.89M1.86B1.99B1.82B1.42B1.77B1.94B-449.54K-370.40K-203.09K93.47K74.97K1.74M-452.20K-34.97K1.66M2.06M1.92M
Gross Margin75.50%66.87%40.72%32.89%34.14%100.00%100.00%100.00%100.00%-1384.49%-331.87%-72.81%100.00%70.08%38.48%-6.33%-1.84%53.57%56.02%56.97%
Operating Expense1.37B2.37B2.40B3.02B3.19B2.74B2.11B1.81B2.73B-5.51M2.59M2.95M1.87M2.76M17.24M-467.07K-2.35M2.08M2.89M5.51M
Operating Income123.01M-667.09M-1.43B-1.16B-1.20B-924.26M-692.71M-47.24M-789.53M5.06M-2.97M-3.16M-1.77M-2.68M-15.50M14.87K-189.24K-2.32M-425.02K-833.83K-3.59M
Operating Margin6.21%-26.23%-60.44%-20.48%-20.65%-50.87%-48.90%-2.68%-40.72%15593.10%-2656.75%-1131.15%-1896.46%-2507.39%-343.22%0.21%--122.15%-13.72%-22.69%-106.69%
EBITDA168.95M-667.09M-1.37B-1.10B-1.13B-889.02M-684.93M-42.49M-784.84M5.55M-2.48M-2.67M-1.77M-2.68M-14.96M564.64M6.38M-2.26M-114.97K-485.48K-6.39M
EBITDA Margin8.53%-26.23%-57.83%-19.45%-19.40%-48.93%-48.35%-2.41%-40.48%17088.28%-2221.77%-957.05%-1892.10%-2502.14%-331.13%7899.28%--119.03%-3.71%-13.21%-189.72%
Net Income64.41M-667.09M-1.43B-1.16B-1.30B-1.15B-673.56M-97.63M-787.74M-2.67M-2.98M-3.16M-1.74M-2.59M-14.65M14.87K6.38M-2.33M-433.06K-843.05K-7.04M
Net Income Margin3.25%-26.23%-60.44%-20.48%-22.37%-63.27%-47.55%-5.53%-40.63%-8227.73%-2671.79%-1131.61%-1863.55%-2423.70%-324.40%0.21%--122.50%-13.98%-22.94%-209.27%
R&D-----------1.08M833.20K948.33K1.01M--148.15K26.73K39.25K54.46K
R&D as % of Total Revenue-----------386.36%891.36%886.48%22.45%--7.80%0.86%1.07%1.62%
Interest Expense2.22M---115.19M270.48M15.46M51.40M128.00K7.73M16.30K------6.66K8.03K9.22K15.73K
Interest Expense % of Total Revenue0.11%---1.98%14.89%1.09%2.91%0.01%23818.22%14.61%------0.35%0.26%0.25%0.47%

Balance Sheet

Currency: USD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.63B2.36B2.52B2.16B2.27B7.99B6.58B5.59M1.32M4.00M1.13M129.09K557.85K769.63K9.79M10.80M353.68M2.90M2.75M1.85M15.54M
Total Liabilities767.77M434.58M363.11M454.40M693.35M4.06B3.34B3.36B3.61B156.58K177.79K444.68K705.26K90.81K1.38M2.30M20.11M6.17M6.45M6.36M11.77M
Total Equity1.97B1.93B2.15B1.70B1.58B3.93B3.24B3.26B3.37B3.84M951.73K-315.59K-147.41K678.83K8.41M8.67M333.57M-3.27M-3.70M-4.52M3.78M
Cash1.07B521.20M744.60M-557.25M13.96M13.96M5.59M-2.88M570.09K60.19K478.40K641.54K967.21K1.23M925.76K645.43K787.65K50.68K2.75M
Total Debt---------48.67K32.57K353.05K546.50K10.46K127.61K103.92K-3.58M3.50M3.44M9.44M
Net Debt-1.07B-521.20M-744.60M--557.25M-13.96M-13.96M-5.59M--2.83M-537.52K292.86K68.10K-631.07K-839.60K-1.12M-925.76K2.93M2.71M3.39M6.69M

Cash Flow

Currency: USD2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-51.72M-762.03M-1.40B-877.17M-837.87M-1.65B-603.85M-475.41M-224.19M-902.50K-2.38M-2.48M-1.64M-2.11M-1.21M256.98M-892.01K-934.88K-1.26M-781.26K-3.83M
Investing Cash Flow-14.77M72.65M94.71M-64.15M-2.64M241.93M-5.01M-336.11M-1.06B1.88M-512-7.40K-3.64K-12.15K130.61K-21.54M-351.90M-88.71K310.22M-185.71K-2.33M
Financing Cash Flow1.06B139.50M1.53B608.73M985.75M2.25B5.38M900.00M900.00M1.41M77.25K1.97M2.06M2.28M1.41M23.39M353.72M1.45M-309.15M230.00K8.85M
Capital Expenditure0000000004.97K5127.40K3.64K12.15K6.51K0088.71K5185.71K5
Free Cash Flow-51.72M-762.03M-1.40B-877.17M-837.87M-1.65B-603.85M-475.41M-224.19M-907.47K-2.38M-2.48M-1.64M-2.12M-1.22M256.98M-892.01K-1.02M-1.26M-966.97K-3.83M
FCF to OCF100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.55%100.02%100.30%100.22%100.58%100.54%100.00%100.00%109.49%100.00%123.77%100.00%

Earnings

Report DateJan 28, 2022Apr 1, 2022Aug 12, 2022Nov 10, 2022Mar 30, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Nov 14, 2024Apr 29, 2025Sep 14, 2025Nov 14, 2025Dec 31, 2025Mar 31, 2026Aug 12, 2026Nov 12, 2026
EPS Estimate0.00------------------
EPS Actual0.000.150.060.090.10378.57318.25296.86363.971877.23424.420.030.33-1.050.10-1292.18-647.702.00-
Surprise-------------------
Timing-------------------

Key Statistics & Ratios

Market Cap2.15M
Enterprise Value-1.59M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.76
Price / Book0.24
EPS-1,000,000.00
Book Value61.47
Revenue (TTM)2.83M
Gross Profit (TTM)1.66M
EBITDA-3.08M
Profit Margin0.00%
Operating Margin-238.32%
Return on Equity-151.17%
Return on Assets-12.60%
Shares Outstanding859.80K
Shares Float859.38K
Beta-0.73
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
0.43%
Insiders
0.13%
Retail / Other
99.44%

Top Institutional Holders

  • BlackRock Inc
    87.46K0.43%
  • Harraden Circle Investments LLC
    4.83K0.02%
  • Vanguard Capital Management, LLC
    2.69K0.01%
  • UBS Group AG
    2.14K0.01%
  • Vanguard Fiduciary Trust Co
    1.29K0.01%
  • Group One Trading, LLC
    2830.00%
  • Northern Trust Corp
    00.00%
  • SIMPLEX TRADING, LLC
    00.00%
  • Citadel Advisors Llc
    00.00%
  • Geode Capital Management, LLC
    00.00%
  • Limestone Investment Advisors LP
    00.00%
  • Virtu Financial LLC
    00.00%
  • Highbridge Capital Management, LLC
    00.00%
  • XTX Topco Ltd
    00.00%
  • Wolverine Asset Management LLC
    90.00%
  • State Street Corp
    00.00%
  • Periscope Capital Inc.
    00.00%
  • Susquehanna International Group, LLP
    00.00%
  • Jane Street Group LLC
    00.00%

Top Fund Holders

  • Fidelity Extended Market Index
    5.88K0.05%

Stock Splits

  • Aug 13, 20261:15
  • Jun 8, 20261:10
  • Mar 10, 20261:50