Kopin Corporation

KOPN · NASDAQ · Technology / Electronic Components

3.24USD-0.15 (-4.42%)

Price History

Full chart

Market Stats

Previous Close3.39

Open3.40

Day Range3.17 – 3.45

52-Week Range1.81 – 6.61

Volume3.57M

Market Cap882.89M

P/E (TTM)118.75

Forward P/E1000.00

EPS0.04

Dividend Yield0.00%

Beta3.57

50-Day Avg4.43

200-Day Avg3.62

About

Kopin Corporation, together with its subsidiaries, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. The company offers miniature active-matrix liquid crystal displays, ferroelectric liquid crystal on silicon displays, organic light emitting diode displays, MicroLED display technologies, application specific optical solutions, backlights, and optical lenses. Its products are used for soldier thermal weapon rifle sights, avionic fixed and rotary wing pilot helmets, armored vehicle targeting systems, and training and simulation headsets; industrial and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation has a strategic partnership with Fabric.AI, Inc. to develop optical interconnect technology for AI Data Centers. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.

Company Details

SectorTechnology
IndustryElectronic Components
CEOMr. Michael Murray
Employees145
Headquarters125 North Drive, Westborough, MA, United States, 01581-3335, USA
Websitehttps://www.kopin.com

Leadership

Mr. Michael MurrayCEO, President & Chairman · b. 1974
Mr. Erich ManzTreasurer & CFO · b. 1969
Mr. Paul Christopher BakerCOO for Government & Industrial and Strategic Business Officer · b. 1963
Mr. Brian M. Prenoveau C.F.A.Investor Relations Executive
Ms. Lindi LeeVice President of Human Resources
Mr. William MaffucciSenior Vice President of Product Development and Strategy · b. 1957
Mr. Iwan DoddSenior Vice President of Business Development
Mr. Tom R. FutchSenior Vice President of Sales & Marketing - Solos

Financials

Income Statement

Currency: USD	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	6.10M	7.50M	13.00M	14.80M	15.80M	18.00M	16.40M	26.90M	38.70M	92.60M	51.92M	76.80M	76.55M	87.28M	90.30M	71.10M	98.15M	114.81M	114.65M	120.39M	131.14M	34.64M	22.90M	31.81M	32.05M	22.64M	27.84M	24.47M	29.52M	40.13M	45.67M	47.40M	40.39M	50.34M	38.47M
Growth (%)	-	+22.95%	+73.33%	+13.85%	+6.76%	+13.92%	-8.89%	+64.02%	+43.87%	+139.27%	-43.93%	+47.92%	-0.32%	+14.02%	+3.45%	-21.26%	+38.04%	+16.97%	-0.13%	+5.00%	+8.94%	-73.58%	-33.90%	+38.91%	+0.78%	-29.36%	+22.96%	-12.13%	+20.66%	+35.94%	+13.80%	+3.80%	-14.78%	+24.61%	-23.58%
Cost of Revenue	700.00K	600.00K	300.00K	-100.00K	3.00M	6.50M	5.00M	11.20M	22.20M	58.82M	62.37M	57.55M	59.95M	72.23M	54.85M	54.60M	78.62M	77.98M	75.98M	81.72M	82.11M	24.22M	22.21M	19.64M	21.61M	18.60M	21.48M	20.72M	25.12M	21.40M	25.05M	42.84M	24.95M	39.97M	27.83M
Gross Profit	5.40M	6.90M	12.70M	14.90M	12.80M	11.50M	11.40M	15.70M	16.50M	33.78M	-10.45M	19.25M	16.60M	15.05M	35.45M	16.50M	19.52M	36.83M	38.67M	38.67M	49.03M	10.42M	691.62K	12.17M	10.44M	4.04M	6.36M	3.74M	4.40M	18.73M	20.61M	4.56M	15.44M	10.37M	10.63M
Gross Margin	88.52%	92.00%	97.69%	100.68%	81.01%	63.89%	69.51%	58.36%	42.64%	36.48%	-20.12%	25.06%	21.68%	17.25%	39.26%	23.21%	19.89%	32.08%	33.73%	32.12%	37.39%	30.08%	3.02%	38.26%	32.58%	17.85%	22.84%	15.29%	14.91%	46.67%	45.14%	9.63%	38.23%	20.60%	27.65%
Operating Expense	7.70M	9.00M	14.10M	21.30M	23.10M	27.20M	18.30M	18.00M	17.00M	32.88M	36.63M	26.41M	24.25M	24.69M	25.69M	24.30M	29.47M	31.95M	28.28M	34.08M	44.80M	27.79M	35.11M	40.64M	35.77M	24.49M	36.66M	39.76M	30.78M	23.49M	34.39M	26.35M	32.62M	53.48M	25.59M
Operating Income	-2.30M	-2.10M	-1.40M	-6.40M	-10.30M	-15.70M	-6.90M	-2.30M	-500.00K	900.00K	-47.08M	-7.16M	-7.65M	-9.63M	9.76M	-7.80M	-9.94M	4.87M	10.39M	4.59M	4.23M	-17.37M	-34.42M	-28.47M	-25.32M	-20.45M	-30.30M	-36.02M	-26.38M	-4.76M	-13.78M	-21.79M	-17.18M	-43.11M	-14.95M
Operating Margin	-37.70%	-28.00%	-10.77%	-43.24%	-65.19%	-87.22%	-42.07%	-8.55%	-1.29%	0.97%	-90.67%	-9.33%	-10.00%	-11.04%	10.81%	-10.97%	-10.13%	4.24%	9.06%	3.81%	3.23%	-50.13%	-150.30%	-89.52%	-79.00%	-90.33%	-108.82%	-147.24%	-89.37%	-11.87%	-30.16%	-45.97%	-42.52%	-85.64%	-38.88%
EBITDA	-1.30M	-900.00K	100.00K	-4.30M	-7.20M	-12.10M	-3.30M	2.00M	3.60M	8.80M	-35.82M	4.75M	1.98M	-6.15M	13.81M	-5.18M	-6.26M	9.91M	16.38M	3.64M	6.05M	-9.75M	-30.77M	-25.47M	-23.18M	-27.18M	-27.00M	-34.06M	-25.26M	-4.11M	-13.11M	-18.46M	-18.98M	-17.67M	3.64M
EBITDA Margin	-21.31%	-12.00%	0.77%	-29.05%	-45.57%	-67.22%	-20.12%	7.43%	9.30%	9.50%	-69.00%	6.19%	2.58%	-7.05%	15.29%	-7.29%	-6.38%	8.63%	14.29%	3.02%	4.61%	-28.16%	-134.38%	-80.08%	-72.32%	-120.04%	-96.96%	-139.24%	-85.56%	-10.25%	-28.70%	-38.94%	-47.00%	-35.11%	9.47%
Net Income	-2.20M	-1.70M	-1.60M	-6.70M	-9.00M	-21.60M	-6.30M	-3.00M	800.00K	6.29M	-22.71M	-31.91M	-6.88M	-13.83M	12.11M	-2.10M	-6.56M	2.59M	19.44M	8.93M	3.60M	-18.36M	-25.11M	-28.21M	-14.69M	-23.37M	-25.24M	-34.53M	-29.51M	-4.53M	-13.77M	-19.33M	-19.75M	-43.88M	2.61M
Net Income Margin	-36.07%	-22.67%	-12.31%	-45.27%	-56.96%	-120.00%	-38.41%	-11.15%	2.07%	6.80%	-43.75%	-41.55%	-8.99%	-15.85%	13.42%	-2.95%	-6.68%	2.25%	16.96%	7.42%	2.74%	-53.01%	-109.66%	-88.70%	-45.84%	-103.20%	-90.66%	-141.15%	-99.96%	-11.29%	-30.15%	-40.77%	-48.89%	-87.17%	6.78%
R&D	-	-	-	14.60M	-	16.50M	10.40M	9.70M	7.10M	15.05M	15.27M	16.19M	13.52M	14.28M	12.04M	4.90M	11.46M	15.97M	14.15M	19.73M	25.87M	14.66M	17.53M	20.74M	17.63M	16.04M	18.88M	17.45M	13.35M	11.67M	16.29M	18.67M	10.78M	9.64M	10.15M
R&D as % of Total Revenue	-	-	-	98.65%	-	91.67%	63.41%	36.06%	18.35%	16.25%	29.41%	21.08%	17.67%	16.36%	13.33%	6.89%	11.67%	13.91%	12.34%	16.39%	19.73%	42.32%	76.58%	65.19%	55.00%	70.84%	67.81%	71.31%	45.22%	29.08%	35.67%	39.38%	26.68%	19.14%	26.38%
Interest Expense	0	0	0	0	0	0	0	0	0	453.07K	0	0	1.83M	69.57K	121.67K	0	68.01K	43.91K	2.18M	2.19M	1.31M	1.13M	1.12M	966.40K	758.15K	658.38K	775.63K	640.06K	640.06K	1.13M	839.85K	2.61M	-	-	-
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.49%	0.00%	0.00%	2.39%	0.08%	0.13%	0.00%	0.07%	0.04%	1.90%	1.82%	1.00%	3.25%	4.89%	3.04%	2.37%	2.91%	2.79%	2.62%	2.17%	2.82%	1.84%	5.50%	-	-	-

Balance Sheet

Currency: USD	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	9.10M	25.50M	53.80M	52.80M	76.20M	53.70M	43.40M	61.90M	145.10M	184.49M	203.65M	174.57M	174.82M	155.83M	166.33M	161.40M	161.05M	159.68M	183.22M	192.10M	194.56M	176.21M	146.13M	122.94M	106.06M	87.84M	90.55M	59.86M	43.05M	47.55M	63.01M	43.75M	49.31M	70.77M	108.39M
Total Liabilities	3.00M	4.40M	3.30M	9.30M	14.40M	13.40M	7.50M	9.40M	14.20M	16.48M	17.73M	14.72M	17.97M	12.87M	15.53M	20.40M	20.02M	18.28M	18.92M	21.47M	23.78M	21.12M	11.57M	13.55M	11.58M	13.61M	13.94M	11.84M	14.45M	19.25M	23.38M	19.76M	19.80M	47.48M	36.72M
Total Equity	6.10M	21.10M	50.50M	43.50M	61.80M	40.30M	35.90M	51.80M	130.10M	166.78M	184.33M	159.85M	153.74M	139.19M	146.46M	141.00M	137.48M	138.48M	160.19M	165.84M	165.58M	148.73M	134.55M	109.85M	94.74M	74.11M	76.89M	47.86M	28.61M	28.44M	39.80M	24.16M	29.51M	23.28M	71.67M
Cash	3.40M	4.70M	5.90M	1.90M	24.70M	16.50M	14.40M	30.80M	66.00M	13.33M	74.43M	35.30M	29.14M	17.82M	31.50M	27.90M	30.75M	57.95M	54.83M	49.83M	43.10M	27.14M	112.73M	14.64M	19.77M	15.82M	24.85M	14.33M	6.03M	17.11M	26.79M	8.26M	5.71M	14.16M	61.63B
Total Debt	1.80M	1.50M	500.00K	2.90M	5.20M	4.60M	4.00M	6.20M	4.70M	2.25M	-	-	-	-	-	-	-	-	903.13K	944.62K	1.30M	322.48K	329.44K	311.19K	298.46K	246.92K	644.05K	254.10K	2.83M	1.80M	3.81M	3.36M	2.48M	2.12M	648.47M
Net Debt	-1.60M	-3.20M	-5.40M	1.00M	-19.50M	-11.90M	-10.40M	-24.60M	-61.30M	-11.08M	-74.43M	-35.30M	-29.14M	-17.82M	-31.50M	-27.90M	-30.75M	-57.95M	-54.83M	-49.83M	-41.80M	-92.16M	-112.40M	-90.55M	-80.41M	-76.95M	-68.11M	-36.99M	-18.95M	-15.31M	-22.98M	-4.90M	-3.23M	-12.04M	-60.98B

Cash Flow

Currency: USD	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	1998-12-31	1999-12-31	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-2.00M	-1.60M	-2.30M	-4.20M	-11.40M	-12.80M	-5.50M	2.30M	-400.00K	12.85M	-2.48M	12.17M	6.59M	-5.72M	14.42M	890.00K	-4.13M	11.67M	23.36M	13.93M	19.25M	3.79M	-18.90M	-19.60M	-16.92M	-26.17M	-25.91M	-28.17M	-21.03M	-4.42M	-10.75M	-17.69M	-15.26M	-14.23M	-15.54M
Investing Cash Flow	300.00K	-12.90M	-26.70M	-2.40M	5.40M	3.30M	1.90M	-7.10M	-40.30M	-69.51M	23.00M	-52.73M	-14.24M	-6.41M	4.43M	1.17M	6.93M	17.29M	-20.47M	-12.20M	-20.40M	-15.93M	21.46M	18.66M	23.30M	22.83M	11.28M	18.76M	4.74M	11.80M	53.67K	-3.31M	-8.14M	-10.29M	18.00M
Financing Cash Flow	-500.00K	15.90M	30.20M	2.60M	28.80M	1.30M	1.50M	21.10M	75.80M	4.20M	40.66M	1.12M	1.48M	-381.67K	-5.45M	-6.77M	-1.10K	-215.51K	-6.16M	-7.19M	-5.37M	-4.08M	-12.85M	-1.14M	-986.34K	-510.60K	23.10M	-844.99K	7.99M	3.69M	20.45M	2.66M	21.34M	33.52M	43.95M
Capital Expenditure	300.00K	1.20M	5.10M	4.50M	3.80M	3.80M	3.60M	2.90M	15.00M	33.43M	7.00M	5.19M	5.44M	1.26M	3.11M	7.87M	7.64M	3.33M	3.68M	15.85M	7.13M	9.83M	741.54K	1.49M	1.12M	394.90K	2.79M	1.18M	170.19K	542.86K	1.03M	832.71K	949.49K	815.30K	1.44M
Free Cash Flow	-2.30M	-2.80M	-7.40M	-8.70M	-15.20M	-16.60M	-9.10M	-600.00K	-15.40M	-20.58M	-9.48M	6.98M	1.16M	-6.98M	11.32M	-6.98M	-11.77M	8.34M	19.67M	-1.92M	12.12M	-6.04M	-19.64M	-21.09M	-18.04M	-26.57M	-28.71M	-29.35M	-21.20M	-4.96M	-11.78M	-18.52M	-16.21M	-15.04M	-16.98M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	791.74K	699.11K	-	-	-	-	-	-	28.00M
FCF to OCF	115.00%	175.00%	321.74%	207.14%	133.33%	129.69%	165.45%	-26.09%	3850.00%	-160.07%	381.89%	57.34%	17.54%	122.01%	78.46%	-784.27%	284.90%	71.43%	84.22%	-13.75%	62.95%	-159.54%	103.92%	107.60%	106.64%	101.51%	110.78%	104.20%	100.81%	112.29%	109.62%	104.71%	106.22%	105.73%	109.25%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-2.76%	-2.38%	-	-	-	-	-	-	-164.94%

Earnings

Report Date	Jan 26, 1993	Jul 30, 1993	Oct 22, 1993	Feb 18, 1994	May 5, 1994	Aug 9, 1994	Nov 9, 1994	Feb 16, 1995	May 4, 1995	Aug 3, 1995	Oct 26, 1995	Feb 22, 1996	May 7, 1996	Jul 30, 1996	Oct 24, 1996	Feb 12, 1997	Apr 30, 1997	Jul 29, 1997	Oct 29, 1997	Jan 20, 1998	Apr 29, 1998	Jul 21, 1998	Oct 27, 1998	Feb 17, 1999	Apr 28, 1999	Jul 28, 1999	Oct 28, 1999	Feb 17, 2000	Apr 26, 2000	Jul 27, 2000	Oct 26, 2000	Feb 15, 2001	Apr 19, 2001	Jul 26, 2001	Oct 22, 2001	Feb 14, 2002	Apr 23, 2002	Jul 25, 2002	Oct 24, 2002	Feb 13, 2003	Apr 23, 2003	Jul 24, 2003	Oct 23, 2003	Feb 17, 2004	Apr 15, 2004	Jul 22, 2004	Oct 28, 2004	Feb 24, 2005	Apr 28, 2005	Aug 3, 2005	Nov 1, 2005	Mar 2, 2006	May 9, 2006	Aug 8, 2006	Nov 15, 2006	Mar 6, 2007	May 17, 2007	Aug 7, 2007	Nov 27, 2007	Mar 28, 2008	May 7, 2008	Aug 1, 2008	Oct 31, 2008	Mar 6, 2009	Apr 27, 2009	Aug 5, 2009	Nov 2, 2009	Feb 25, 2010	May 4, 2010	Aug 3, 2010	Nov 2, 2010	Mar 3, 2011	Apr 28, 2011	Jul 28, 2011	Oct 27, 2011	Mar 7, 2012	May 10, 2012	Aug 7, 2012	Nov 6, 2012	Mar 13, 2013	May 8, 2013	Aug 6, 2013	Oct 31, 2013	Mar 11, 2014	May 6, 2014	Aug 6, 2014	Nov 6, 2014	Mar 10, 2015	May 5, 2015	Aug 4, 2015	Nov 3, 2015	Mar 3, 2016	May 4, 2016	Aug 2, 2016	Oct 27, 2016	Mar 13, 2017	May 9, 2017	Aug 8, 2017	Nov 7, 2017	Mar 8, 2018	May 8, 2018	Aug 6, 2018	Nov 8, 2018	Mar 12, 2019	May 7, 2019	Aug 8, 2019	Nov 7, 2019	Mar 10, 2020	May 5, 2020	Aug 4, 2020	Nov 3, 2020	Mar 2, 2021	May 4, 2021	Aug 3, 2021	Nov 2, 2021	Mar 8, 2022	May 3, 2022	Aug 2, 2022	Nov 1, 2022	Mar 14, 2023	May 11, 2023	Aug 10, 2023	Nov 9, 2023	Mar 14, 2024	May 14, 2024	Aug 8, 2024	Nov 12, 2024	Dec 31, 2024	Apr 17, 2025	Aug 12, 2025	Nov 12, 2025	Mar 17, 2026	Apr 13, 2026	Aug 11, 2026	Nov 11, 2026
EPS Estimate	-0.01	0.00	0.00	-0.01	-0.02	-0.02	-0.04	-0.04	-0.05	-0.06	-0.05	-0.05	-0.04	-0.07	-0.06	-0.05	-0.04	-0.04	-0.02	-0.02	-0.02	-0.01	0.01	0.02	-	-	0.02	-	0.02	0.04	0.07	0.05	-0.09	-0.21	-0.16	-0.13	-0.08	-0.04	-0.01	-0.04	-0.03	-0.02	-0.04	-0.01	-0.01	-0.03	-0.03	-0.04	-0.03	-	0.02	0.04	-	-	-0.03	-0.01	-	-	-	-	-	-	-	-	-	-	0.04	0.03	0.01	0.03	0.02	0.04	0.02	0.03	0.04	0.03	-	-0.01	-0.03	-0.05	-0.06	-0.13	-0.12	-0.19	-0.12	-0.14	-0.12	-0.11	-0.11	-0.10	-0.10	-0.09	-0.09	-0.09	-0.10	-0.10	-0.09	-0.08	-0.07	-0.05	-0.08	-0.35	-0.10	-0.10	-0.09	-0.08	-0.05	-0.04	-0.05	-0.05	-0.02	-0.01	-0.02	-0.02	-0.04	-0.03	-0.03	-0.03	-0.04	-0.03	-0.03	-0.02	-0.04	-0.02	-0.05	-0.03	-0.04	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.01	0.00
EPS Actual	-0.01	-0.01	0.00	-0.03	-0.03	-0.04	-0.05	-0.06	-0.07	-0.06	-0.06	-0.05	-0.07	-0.09	-0.06	-0.05	-0.05	-0.04	-0.03	-0.01	-0.01	-0.01	0.01	-0.03	0.01	0.01	-0.01	0.01	0.07	0.06	0.06	0.05	-0.10	-0.23	-0.15	-0.10	-0.05	-0.02	0.01	-0.03	-0.03	-0.01	-0.04	-0.01	-0.05	-0.03	-0.02	-0.02	0.02	0.03	0.08	0.05	0.00	0.01	0.01	-0.07	-0.05	-0.05	-0.01	0.00	0.01	-0.02	0.02	0.03	0.03	0.05	0.05	0.08	0.02	0.03	0.02	0.04	0.04	0.03	0.02	0.01	-0.02	-0.04	-0.08	-0.05	0.05	-0.11	-0.12	-0.14	-0.13	-0.12	-0.06	-0.08	-0.08	-0.07	-0.06	-0.11	-0.11	-0.15	-0.11	-0.10	-0.11	-0.09	-0.10	-0.06	-0.05	-0.11	-0.12	-0.09	-0.14	-0.05	-0.07	-0.03	-0.04	-0.01	-0.01	0.02	-0.02	-0.04	-0.02	-0.03	-0.01	-0.06	-0.04	-0.06	-0.02	-0.06	-0.01	-0.04	-0.27	-0.04	-0.02	-0.01	-0.01	-0.03	0.03	0.04	-0.02	-0.03	-
Surprise	0.00%	-	-	-200.00%	-50.00%	-100.00%	-25.00%	-50.00%	-40.00%	0.00%	-20.00%	0.00%	-75.00%	-28.57%	0.00%	0.00%	-25.00%	0.00%	-50.00%	50.00%	50.00%	28.00%	0.00%	-236.50%	-	-	-150.00%	-	250.00%	50.00%	-14.29%	0.00%	-11.11%	-9.52%	6.25%	23.08%	37.50%	50.00%	200.00%	25.00%	0.00%	50.00%	0.00%	0.00%	-400.00%	0.00%	33.33%	50.00%	166.67%	-	300.00%	25.00%	-	-	136.00%	-617.00%	-	-	-	-	-	-	-	-	-	-	25.00%	166.67%	100.00%	0.00%	0.00%	0.00%	100.00%	0.00%	-50.00%	-66.67%	-	-300.00%	-166.67%	0.00%	183.33%	15.38%	0.00%	26.32%	-8.33%	14.29%	50.00%	27.27%	27.27%	30.00%	40.00%	-22.22%	-22.22%	-66.67%	-10.00%	0.00%	-22.22%	-12.50%	-42.86%	-20.00%	37.50%	68.57%	-20.00%	10.00%	-55.56%	37.50%	-40.00%	25.00%	20.00%	80.00%	50.00%	300.00%	0.00%	-100.00%	50.00%	0.00%	66.67%	-100.00%	0.00%	-100.00%	33.33%	-200.00%	75.00%	-100.00%	-440.00%	-33.33%	50.00%	44.00%	0.00%	-200.00%	400.00%	321.11%	-100.00%	-200.00%	-
Timing	-	-	-	-	-	-	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	Pre-market	-	After-hours	After-hours	After-hours	-	After-hours	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	-	Pre-market	Pre-market	Pre-market	-	Pre-market	After-hours	Pre-market	-	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	-	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	-	After-hours	Pre-market	-

Key Statistics & Ratios

Market Cap882.89M

Enterprise Value898.21M

Trailing P/E118.75

Forward P/E1000.00

PEG Ratio28.34

Price / Sales20.24

Price / Book13.32

EPS0.04

Book Value0.383

Revenue (TTM)43.62M

Gross Profit (TTM)8.72M

EBITDA-14.26M

Profit Margin18.26%

Operating Margin-27.51%

Return on Equity18.69%

Return on Assets-11.25%

Shares Outstanding185.87M

Shares Float170.64M

Beta3.57

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Analyst Ratings

Strong Buy

Based on 3 analystsTarget 8.43

Strong Buy
3

Ownership Breakdown

Institutions: 56.84%
Insiders: 6.06%
Retail / Other: 37.10%

Top Institutional Holders

BlackRock Inc
12.09M6.50%
Awm Investment Company Inc
11.81M6.36%
State Street Corp
11.35M6.11%
Vanguard Capital Management, LLC
7.69M4.13%
Royce & Associates, LP
7.22M3.88%
Telemark Asset Management, LLC
7.00M3.77%
Geode Capital Management, LLC
4.34M2.33%
Two Sigma Investments LLC
2.30M1.24%
Vanguard Portfolio Management, LLC
1.67M0.90%
Mitsubishi UFJ Asset Management Co.,Ltd
1.64M0.88%
UBS Group AG
1.62M0.87%

Top Fund Holders

State Street® SPDR® S&P® Smcndctr ETF
8.75M4.71%
Vanguard MStar Total Stk Mkt Idx Invest
5.54M2.98%
iShares Russell 2000 ETF
4.53M2.44%
Stt Strt®SPDR®S&PKenshoNwEcosComposETF
4.13M2.22%
Fidelity Small Cap Index
1.90M1.02%
Herald Ord
1.90M1.02%
FTGF RY US SmCp Opp A USD Dis(A)
1.77M0.95%
Royce Small-Cap Opportunity Invmt
1.64M0.88%
iShares Defense Indstr and TechActiveETF
1.43M0.77%

Stock Splits

Jul 13, 20002:1
Dec 30, 19992:1