YOLFTbeta
Kustom Entertainment, Inc.

Kustom Entertainment, Inc.

KUST · NASDAQ · Communication Services / Entertainment

3.20USD+0.03 (+0.95%)

Price History

Full chart

Market Stats

Previous Close3.17
Open3.08
Day Range2.94 – 3.25
52-Week Range0.58 – 32.40
Volume5.70K
Market Cap4.09M
P/E (TTM)0.00
Forward P/E16.00
EPS-91.62
Dividend Yield0.00%
Beta1.30
50-Day Avg1.01
200-Day Avg4.58

About

Kustom Entertainment, Inc. produces and sells digital video imaging, storage, and disinfectant and related safety products for use in law enforcement, security, and commercial applications in the United States. It operates through two segments: Video Solutions and Entertainment. The company offers in-car digital video mirror systems for law enforcement; in-car digital video event recorder systems for commercial fleets and fleet managers; a suite of data management web-based tools to assist fleet managers in the organization, archiving, and management of videos and telematics information; digital video products that serve as event recorders; body-worn digital video systems for law enforcement and private security; and VuLink ecosystem that provides auto-activation functionality and coordination between multiple recording devices. It also provides EVO Web, a web-based software that enables police departments and security agencies to manage digital video evidence; FleetVu and VuLink, which are cloud-based evidence management systems; ThermoVu, a non-contact temperature-screening instrument that measures temperature through the wrist and controls entry to facilities when temperature measurements exceed pre-determined parameters; and Shield disinfectants and cleansers for applications against viruses and bacteria. In addition, the company offers working capital and back-office services, including insurance and benefit verification, medical treatment documentation and coding, and collections to healthcare organizations; and operates TicketSmarter.com, an online ticketing marketplace for ticket sales, partnerships, and ticket resale services. It serves online visitors; and medium to large healthcare organizations. The company was formerly known as Digital Ally, Inc. and changed its name to Kustom Entertainment, Inc. in January 2026. The company was founded in 2004 and is headquartered in Overland Park, Kansas.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Stanton E. Ross
  • Employees30
  • Headquarters6366 College Blvd., Overland Park, KS, United States, 66211, USA
  • Websitehttps://kustoment.com

Leadership

  • Mr. Stanton E. RossChairman, President & CEO · b. 1961
  • Mr. Thomas J. HeckmanCFO, VP, Treasurer & Secretary · b. 1960
  • Mr. Peng HanChief Operating Officer · b. 1974

Financials

Income Statement

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue--4.11M19.39M32.63M26.37M25.21M19.58M17.62M17.83M17.44M20.03M16.57M14.58M11.29M10.44M10.51M21.41M37.01M28.25M19.65M13.75M
Growth (%)---+371.87%+68.25%-19.19%-4.38%-22.35%-10.01%+1.18%-2.14%+14.82%-17.25%-12.05%-22.54%-7.53%+0.70%+103.65%+72.83%-23.67%-30.44%-30.01%
Cost of Revenue--1.79M7.65M12.98M12.93M13.08M10.81M8.14M7.72M7.52M11.68M11.27M10.03M7.33M7.21M6.45M15.75M34.69M22.49M14.16M12.41M
Gross Profit--2.31M11.74M19.64M13.43M12.13M8.77M9.48M10.11M9.92M8.35M5.30M4.54M3.96M3.23M4.06M5.66M2.32M5.76M5.49M1.35M
Gross Margin--56.33%60.55%60.21%50.95%48.10%44.81%53.82%56.71%56.88%41.68%31.98%31.18%35.09%30.96%38.64%26.45%6.27%20.40%27.93%9.81%
Operating Expense--5.66M8.88M14.54M15.14M15.92M12.40M10.85M12.15M12.81M15.97M17.79M15.74M14.52M15.27M11.73M20.42M32.06M28.00M20.69M12.78M
Operating Income-1.55M-1.58M-3.34M2.87M5.10M-1.71M-3.79M-3.62M-1.37M-2.04M-2.89M-7.62M-12.49M-11.20M-10.56M-12.03M-7.66M-14.76M-29.73M-22.24M-15.20M-11.43M
Operating Margin---81.32%14.78%15.63%-6.48%-15.05%-18.52%-7.79%-11.46%-16.56%-38.05%-75.33%-76.83%-93.49%-115.24%-72.88%-68.93%-80.34%-78.73%-77.36%-83.13%
EBITDA-1.54M-1.55M-3.26M3.06M5.63M-839.46K-2.97M-2.68M-1.00M-1.79M-2.42M-11.11M-11.85M-10.93M-13.68M-9.57M-2.00M26.38M-16.66M-20.11M-15.88M-5.96M
EBITDA Margin---79.25%15.77%17.27%-3.18%-11.78%-13.68%-5.70%-10.05%-13.88%-55.49%-71.51%-74.96%-121.14%-91.68%-19.01%123.20%-45.01%-71.20%-80.80%-43.30%
Net Income-1.69M-2.34M-3.36M4.52M3.35M-1.11M-6.54M-3.96M-1.97M-2.50M-9.16M-12.04M-12.71M-12.25M-15.54M-10.01M-2.63M25.47M-19.28M-25.69M-19.84M-6.67M
Net Income Margin---81.79%23.33%10.28%-4.23%-25.96%-20.24%-11.19%-14.01%-52.53%-60.10%-76.69%-84.05%-137.67%-95.83%-24.97%118.97%-52.10%-90.94%-100.98%-48.51%
R&D--1.20M1.52M3.17M3.60M3.44M2.77M2.53M3.67M2.91M2.98M3.19M3.15M1.44M2.01M1.84M1.93M2.29M2.62M1.34M551.45K
R&D as % of Total Revenue--29.30%7.83%9.72%13.67%13.64%14.17%14.35%20.58%16.66%14.88%19.22%21.60%12.79%19.21%17.53%9.02%6.19%9.27%6.82%4.01%
Interest Expense136.31K59.56K40.40K28.01K--24.86K222.46K294.56K277.96K499.74K282.23K284.67K733.74K1.37M43.37K377.29K28.60K37.20K3.13M3.82M1.10M
Interest Expense % of Total Revenue--0.98%0.14%--0.10%1.14%1.67%1.56%2.86%1.41%1.72%5.03%12.10%0.42%3.59%0.13%0.10%11.10%19.42%8.01%

Balance Sheet

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-2.28M3.78M10.91M21.09M21.40M17.61M13.40M13.34M13.01M18.87M23.47M18.84M13.17M14.34M8.92M20.80M82.99M56.67M47.03M27.74M19.33M
Total Liabilities-593.44K1.86M1.79M3.93M3.83M5.41M4.09M5.44M5.95M12.61M4.72M11.08M12.31M15.75M15.23M6.44M27.13M20.33M35.58M36.75M16.96M
Total Equity-1.69M1.92M9.12M17.16M17.57M12.19M9.31M7.90M7.05M6.26M18.76M7.76M863.75K-1.41M-6.32M14.36M55.81M35.89M10.78M-7.82M4.26M
Cash-1.81M57.16K4.26M1.21M183.15K623.48K2.27M703.17K454.98K3.05M6.92M3.88M54.71K3.60M359.69K4.36M32.01M3.53M680.55K454.31K757.37K
Total Debt-500.00K1.00M---1.50M2.36M2.59M2.47M5.78M76.11K4.04M4.28M9.14M8.53M996.76K2.18M1.78M9.92M8.66M2.27M
Net Debt--1.31M942.84K-4.26M-1.21M-183.15K876.52K86.90K1.89M2.01M2.73M-6.85M158.16K4.23M5.54M8.17M-3.37M-29.83M-1.75M9.24M8.21M1.51M

Cash Flow

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.69M-2.26M-3.42M4.87M-4.47M-210.24K-176.42K945.52K-440.97K-564.66K-3.17M-7.69M-5.90M-6.35M-9.01M-1.12M-13.27M-17.83M-18.58M-9.89M-5.11M-8.27M
Investing Cash Flow-155.52K-89.70K-482.56K-562.98K-1.67M-570.85K-383.79K-151.10K-1.08M-336.99K-1.35M881.05K-940.71K-476.20K-70.95K-266.14K-1.50M-19.12M-2.94M-240.71K387.55K-367.48K
Financing Cash Flow1.69M4.11M2.15M-109.55K3.10M-241.71K1.00M852.50K-48.16K653.46K7.12M10.68M3.80M3.00M12.13M-1.85M18.78M64.60M-6.95M7.38M4.40M9.30M
Capital Expenditure41.73K97.83K482.56K562.98K1.67M570.85K383.79K151.10K415.59K336.99K510.82K618.95K440.71K476.20K147.22K266.14K699.19K7.62M2.19M240.71K164.85K258.05K
Free Cash Flow-1.73M-2.36M-3.90M4.31M-6.14M-781.08K-560.21K794.42K-856.57K-901.65K-3.68M-8.31M-6.34M-6.83M-9.16M-1.39M-13.97M-25.44M-20.77M-10.13M-5.28M-8.53M
Dividends Paid------------------15.75M---
FCF to OCF102.47%104.33%114.11%88.44%137.47%371.53%317.54%84.02%194.24%159.68%116.10%108.05%107.47%107.49%101.63%123.67%105.27%142.73%111.76%102.43%103.22%103.12%
Dividend Paid to FCF-------------------75.85%---

Earnings

Report DateDec 31, 2006Mar 31, 2007Jun 30, 2007Nov 7, 2007Feb 21, 2008Apr 30, 2008Jul 30, 2008Oct 29, 2008Mar 10, 2009Apr 30, 2009Jul 29, 2009Nov 4, 2009Mar 23, 2010May 5, 2010Aug 16, 2010Nov 10, 2010Mar 31, 2011May 10, 2011Aug 12, 2011Oct 27, 2011Mar 28, 2012May 11, 2012Aug 8, 2012Oct 30, 2012Mar 27, 2013Apr 30, 2013Jul 24, 2013Nov 12, 2013Mar 27, 2014May 15, 2014Aug 14, 2014Nov 13, 2014Mar 24, 2015May 14, 2015Aug 6, 2015Nov 11, 2015Mar 7, 2016May 10, 2016Aug 5, 2016Nov 9, 2016Mar 27, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Apr 13, 2018Aug 20, 2018Nov 14, 2018Mar 29, 2019May 15, 2019Aug 14, 2019Nov 14, 2019May 20, 2020Aug 13, 2020Nov 12, 2020Mar 31, 2021May 17, 2021Aug 18, 2021Nov 17, 2021Apr 18, 2022Aug 15, 2022Nov 14, 2022Mar 28, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Apr 1, 2024Aug 19, 2024Dec 30, 2024May 2, 2025Aug 18, 2025Nov 12, 2025Feb 25, 2026May 29, 2026Aug 14, 2026Nov 11, 2026
EPS Estimate------432000.04432000.04--240000.02144000.01288000.03--48000.00192000.02-240000.020.03-96000.01-----------------123000.0166000.01--138000.01-150000.02-144000.01-144000.01--132000.01-228000.02-216000.02-0.34-252000.03-0.27-300000.03150000.02-0.30-186000.02-78000.01-60000.01-48000.00-0.06-24000.00-24000.00-24000.00-72000.01-72000.01-2.40-72600.01-67200.01-67200.01-66300.01-----30.15----
EPS Actual-61805.0553910.73124679.94887196.12267689.99465761.23384000.04240000.02-166965.76-384000.0496000.0196000.0181862.2148000.00-144000.01-144000.01-0.31-192000.02-337295.93-48409.27-450861.67-239116.25-281138.9579596.53-144033.3032896.15-19220.49-251338.36-442772.53-232134.79-255837.12-1000000.00-178498.70-1000000.00-120000.01-270000.03-315628.70-264000.03-324000.03-366000.04-480000.05-216576.17-246000.02-336000.03-378000.04-0.42-360000.04-0.51-174000.02-18000.00-0.26-102000.01-18000.0012000.000.060.49-60000.0196000.0112000.00-12000.00-24000.00-4.48-66600.01-90300.01-39600.00-80100.01-52208.08-0.91-31.94-3.21-8.85-28.73-13.39-4.58-
Surprise-------11.11%-44.44%--60.00%-33.33%-66.67%-200.00%-175.00%40.00%-1133.33%-100.00%----------------2.44%-509.09%--91.30%-116.00%-154.17%-233.33%--86.36%-47.37%-75.00%-23.53%-42.86%-88.89%42.00%-112.00%13.33%45.16%76.92%120.00%100.00%916.67%-150.00%500.00%150.00%83.33%66.67%-86.67%8.26%-34.38%41.07%-20.81%----70.65%----
Timing------Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hours-After-hours----------------After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-market-Pre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-market-After-hoursAfter-hoursAfter-hoursAfter-hours----Pre-market----

Key Statistics & Ratios

Market Cap4.09M
Enterprise Value5.36M
Trailing P/E0.00
Forward P/E16.00
PEG Ratio0.80
Price / Sales0.24
Price / Book1.87
EPS-91.62
Book Value0.796
Revenue (TTM)17.28M
Gross Profit (TTM)1.37M
EBITDA-6.68M
Profit Margin-97.35%
Operating Margin-53.03%
Return on Equity-214.59%
Return on Assets-21.77%
Shares Outstanding6.51M
Shares Float6.25M
Beta1.30
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
0.80%
Insiders
3.90%
Retail / Other
95.30%

Top Institutional Holders

  • SBI Securities Co Ltd
    50.00%
  • BlackRock Inc
    00.00%
  • Tower Research Capital LLC
    00.00%
  • Meteora Capital, LLC
    00.00%
  • Advisor Group Holdings, Inc.
    00.00%
  • Citigroup Inc
    00.00%
  • Bank of America Corp
    00.00%
  • UBS Group AG
    00.00%

Top Fund Holders

  • Fidelity Extended Market Index
    4.36K0.07%

Stock Splits

  • Apr 22, 20261:5
  • Jan 8, 20261:3
  • May 23, 20251:100
  • May 7, 20251:20
  • Feb 8, 20231:20
  • Aug 24, 20121:8