LivaNova PLC

LivaNova PLC

LIVN · NASDAQ · Healthcare / Medical Devices

91.32USD+1.12 (+1.24%)

Price History

Full chart

Market Stats

Previous Close90.20
Open89.88
Day Range88.63 – 92.31
52-Week Range52.37 – 99.38
Volume742.27K
Market Cap5.05B
P/E (TTM)26.25
Forward P/E18.73
EPS3.49
Dividend Yield0.00%
Beta0.92
50-Day Avg80.12
200-Day Avg74.05

About

LivaNova PLC, a medical technology company, designs, develops, manufactures, markets, and sells products, therapies, and services. The company operates in two segments, Cardiopulmonary and Neuromodulation. The Cardiopulmonary segment provides cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannula, and other related accessories, as well as services related products. The Neuromodulation segment offers VNS Therapy System, an implantable pulse generator and connective lead that stimulates the vagus nerve, surgical equipment to assist with the implant procedure, and equipment and instruction manuals; and devices that deliver neuromodulation therapy for treating drug-resistant epilepsy and depression. This segment also includes the development and clinical testing of aura6000 system for treating obstructive sleep apnea. It serves perfusionists, neurologists, neurosurgeons, hospitals, other healthcare professionals and medical institutions, and healthcare providers. The company sells its medical devices through direct sales representatives, agents, and independent distributors in the United States, the United Kingdom, Germany, France, Italy, the Netherlands, Spain, Belgium, Poland, Sweden, Switzerland, Austria, Norway, Portugal, Finland, Denmark, and internationally. LivaNova PLC was incorporated in 2015 and is headquartered in Gloucester, the United Kingdom.

Company Details

  • SectorHealthcare
  • IndustryMedical Devices
  • CEOMr. Vladimir A. Makatsaria
  • Employees3.30K
  • Headquarters5220 Valiant Court, Gloucester, United Kingdom, GL3 4FE, USA
  • Websitehttps://www.livanova.com

Leadership

  • Mr. Vladimir A. MakatsariaCEO & Director · b. 1973
  • Mr. Alex Shvartsburg C.M.A.Chief Financial Officer · b. 1970
  • Ms. Natalia Sergeyevna KozminaChief Human Resources Officer · b. 1971
  • Mr. Ahmet Tezel Ph.D.Chief Innovation Officer · b. 1975
  • Ms. Lindsey LittleVP & Chief Accounting Officer
  • Briana GotlinVice President of Investor Relations
  • Ms. Anne M. LiddyChief Legal Officer · b. 1976
  • Deanna WilkeVice President of Corporate Communications
  • Mr. Philip KowalczykChief Strategy & Corporate Development Officer
  • Mr. Paul R. BuckmanPresident of Advanced Circulatory Support & GM of Transcatheter Mitral Valve Replacement · b. 1956

Financials

Income Statement

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue100.00K400.00K1.00M1.40M1.40M14.90M29.90M47.89M43.42M70.11M104.47M110.72M103.44M123.44M130.97M121.23M143.60M167.78M190.46M218.50M254.32M282.01M282.01M291.56M1.21B1.01B1.11B1.08B934.24M1.04B1.02B1.15B1.25B1.39B
Growth (%)-+300.00%+150.00%+40.00%0.00%+964.29%+100.67%+60.16%-9.33%+61.48%+49.00%+5.99%-6.57%+19.33%+6.10%-7.44%+18.45%+16.83%+13.52%+14.72%+16.39%+10.89%0.00%+3.38%+316.35%-16.61%+9.35%-2.06%-13.83%+10.82%-1.31%+12.89%+8.66%+10.74%
Cost of Revenue-100.00K-200.00K-200.00K100.00K3.20M6.20M10.38M9.38M13.62M16.07M16.30M15.58M15.82M18.26M21.09M20.04M20.91M23.02M19.66M21.91M27.35M27.35M27.31M509.50M360.70M372.50M360.37M339.48M329.37M314.58M382.30M382.56M448.20M
Gross Profit200.00K600.00K1.00M1.20M1.30M11.70M23.70M37.50M34.03M56.49M88.40M94.43M87.87M107.62M112.71M100.14M123.56M146.87M167.44M198.85M232.41M254.66M254.66M264.25M704.40M651.60M734.50M723.80M594.76M705.99M707.23M771.25M870.87M939.90M
Gross Margin200.00%150.00%100.00%85.71%92.86%78.52%79.26%78.32%78.39%80.58%84.62%85.28%84.94%87.18%86.06%82.60%86.04%87.54%87.91%91.00%91.39%90.30%90.30%90.63%58.03%64.37%66.35%66.76%63.66%68.19%69.21%66.86%69.48%67.71%
Operating Expense5.70M7.10M8.90M11.60M12.70M27.90M37.80M42.76M-83.71M83.72M87.73M100.77M166.85M162.24M108.37M104.57M110.01M118.26M137.90M154.07M174.65M174.65M175.60M732.00M555.90M982.60M895.36M868.66M706.78M783.98M839.75M741.82M740.50M
Operating Income-5.50M-6.50M-7.90M-10.40M-11.40M-16.20M-14.10M-5.25M--27.21M4.68M6.70M-12.91M-59.23M-49.53M-8.23M18.99M36.86M49.19M60.94M78.35M80.01M80.01M88.65M-27.60M95.70M-248.10M-171.55M-273.90M-784.00K-76.75M-68.50M129.05M199.40M
Operating Margin-5500.00%-1625.00%-790.00%-742.86%-814.29%-108.72%-47.16%-10.97%--38.81%4.48%6.05%-12.48%-47.98%-37.82%-6.79%13.22%21.97%25.83%27.89%30.81%28.37%28.37%30.41%-2.27%9.45%-22.41%-15.82%-29.32%-0.08%-7.51%-5.94%10.30%14.36%
EBITDA-6.20M-7.60M-10.20M-11.10M-15.50M-12.60M-3.80M-3.76M-9.80M11.61M-14.86M-52.60M-41.88M-2.32M33.02M22.41M52.36M65.65M82.98M93.09M92.94M92.94M-25.91M121.19M199.13M-167.68M131.48M20.33M-6.33M30.90M38.48M202.52M-129.50M
EBITDA Margin-6200.00%-1900.00%-1020.00%-792.86%-1107.14%-84.56%-12.72%-7.85%-13.98%11.12%-13.42%-50.85%-33.93%-1.77%27.24%15.60%31.21%34.47%37.98%36.60%32.96%32.96%-8.89%9.98%19.67%-15.15%12.13%2.18%-0.61%3.02%3.34%16.16%-9.33%
Net Income-5.10M-5.90M-7.20M-10.10M-11.20M-14.20M-12.50M-3.05M--26.12M5.18M6.76M-12.22M-59.07M-51.18M-10.33M26.72M78.45M46.73M36.08M46.36M54.89M54.89M57.85M-62.80M-25.10M-189.40M-157.64M-348.82M-135.82M-86.25M17.55M63.23M-242.50M
Net Income Margin-5100.00%-1475.00%-720.00%-721.43%-800.00%-95.30%-41.81%-6.38%--37.25%4.96%6.10%-11.81%-47.85%-39.08%-8.52%18.61%46.76%24.53%16.51%18.23%19.46%19.46%19.84%-5.17%-2.48%-17.11%-14.54%-37.34%-13.12%-8.44%1.52%5.04%-17.47%
R&D---8.00M6.50M7.40M6.70M8.04M17.20M24.52M17.87M17.13M19.34M29.54M28.09M22.42M19.73M22.06M28.60M35.33M41.55M46.56M46.56M43.28M122.50M109.70M146.00M197.15M152.90M183.41M155.81M193.82M182.51M185.80M
R&D as % of Total Revenue---571.43%464.29%49.66%22.41%16.78%39.62%34.97%17.11%15.47%18.70%23.93%21.45%18.49%13.74%13.15%15.02%16.17%16.34%16.51%16.51%14.85%10.09%10.84%13.19%18.18%16.37%17.71%15.25%16.80%14.56%13.39%
Interest Expense400.00K700.00K700.00K300.00K200.00K2.00M100.00K44.89K0266.27K565.70K565.70K444.27K3.02M5.91M5.82M3.39M1.43M296.73K119.00K20.00K20.05K20.05K162.89K10.62M7.80M9.82M15.09M40.84M50.15M48.25M58.85M63.07M49.29M
Interest Expense % of Total Revenue400.00%175.00%70.00%21.43%14.29%13.42%0.33%0.09%0.00%0.38%0.54%0.51%0.43%2.45%4.51%4.80%2.36%0.85%0.16%0.05%0.01%0.01%0.01%0.06%0.87%0.77%0.89%1.39%4.37%4.84%4.72%5.10%5.03%3.55%

Balance Sheet

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets25.20M19.80M9.80M3.90M52.60M42.10M39.80M40.00M67.99M69.90M95.10M94.30M98.86M152.30M136.23M105.19M146.21M207.47M211.47M211.91M264.04M294.19M294.19M2.56B2.34B2.50B2.55B2.41B2.40B2.20B2.29B2.43B2.51B2.61B
Total Liabilities1.10M1.30M2.90M2.40M3.80M5.20M6.40M12.85M25.12M26.87M27.68M25.32M23.26M147.67M151.05M89.53M47.47M34.20M36.02M28.44M34.48M35.09M35.09M747.28M635.70M688.60M1.05B1.03B1.29B906.31M1.09B1.15B1.19B1.41B
Total Equity24.10M18.50M6.90M1.50M48.80M36.90M33.40M27.15M42.87M43.02M67.42M68.98M75.60M4.63M-14.81M15.65M98.74M173.27M175.45M183.47M229.57M259.10M259.10M1.81B1.71B1.82B1.50B1.38B1.11B1.29B1.21B1.28B1.32B1.20B
Cash8.40M4.60M6.60M2.10M18.10M200.00K1.60M14.57M43.33M39.56M57.71M58.36M38.68M92.36M89.92M62.93M54.68M85.27M89.31M96.65M120.71M103.30M103.30M112.61M39.80M93.60M47.20M61.14M252.83M207.99M214.17M266.50M428.86M635.60M
Total Debt300.00K200.00K100.00K----549.88K6.43M7.30M10.29M10.17M3.00M127.50M125.00M64.84M22.46M7.05M7.05M4.00K---176.82M122.92M146.00M168.34M394.86M709.14M286.70M580.43M640.40M676.77M473.30M
Net Debt-8.10M-4.40M-6.60M-2.10M-18.10M-200.00K-1.60M-14.02M-36.90M-32.26M-47.42M-48.19M-35.68M35.14M35.08M1.91M-32.22M-78.23M-82.27M-96.65M-120.71M-103.30M-103.30M64.20M83.10M52.40M121.10M333.73M456.31M78.71M366.26M373.90M247.91M-162.30M

Cash Flow

Currency: USD1992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.80M-5.60M-6.30M-9.60M-12.00M-14.80M-14.70M-8.18M--22.95M1.28M3.60M-3.97M-70.88M-20.69M14.46M24.59M42.89M49.87M75.03M79.05M54.20M54.20M79.68M90.20M91.30M120.50M-91.14M-79.40M102.54M69.90M74.91M183.04M254.30M
Investing Cash Flow-16.20M1.70M10.60M2.80M-7.50M-34.60M13.40M-1.59M149.00K-3.29M-4.21M-2.60M-11.61M17.50M-1.43M-817.06K-2.92M-6.22M-11.39M-21.98M-35.99M-34.41M-34.41M-9.77M-38.20M-52.90M-120.60M-41.29M-41.80M36.90M-38.40M-40.33M-48.16M-72.90M
Financing Cash Flow26.10M100.00K100.00K100.00K18.00M50.40M1.40M8.01M45.36M9.07M8.22M14.50M10.85M106.99M14.43M-7.43M-46.63M-43.72M-7.19M-46.72M-18.85M-37.27M-37.27M-48.26M-124.30M11.30M-42.30M146.58M310.80M-181.48M280.10M21.48M18.55M-285.70M
Capital Expenditure300.00K400.00K300.00K100.00K300.00K3.50M1.70M4.11M3.63M5.08M4.21M2.60M3.71M4.30M1.43M817.06K2.67M6.12M7.39M17.98M14.31M19.06M19.06M6.69M37.20M34.10M38.00M24.69M35.00M25.48M26.50M34.98M47.11M81.10M
Free Cash Flow-5.10M-6.00M-6.60M-9.70M-12.30M-18.30M-16.40M-12.29M--28.03M-2.93M994.76K-7.68M-75.18M-22.11M13.64M21.92M36.76M42.49M57.04M64.75M35.13M35.13M72.99M53.00M57.20M82.50M-115.83M-114.40M77.07M43.40M39.93M135.93M173.20M
Dividends Paid-----------------43.05M------00-4.84M------
FCF to OCF106.25%107.14%104.76%101.04%102.50%123.65%111.56%150.33%-122.14%-229.77%27.67%193.55%106.07%106.89%94.35%89.15%85.72%85.19%76.03%81.90%64.83%64.83%91.61%58.76%62.65%68.46%127.09%144.08%75.15%62.09%53.31%74.26%68.11%
Dividend Paid to FCF-----------------117.09%------0.00%0.00%--4.18%------

Earnings

Report DateApr 20, 1995Aug 10, 1995Oct 19, 1995Apr 17, 1997Aug 7, 1997Oct 16, 1997Jan 15, 1998Apr 16, 1998Sep 1, 1998Nov 2, 1998Jan 27, 1999Apr 28, 1999Aug 10, 1999Oct 27, 1999Jan 26, 2000Apr 25, 2000Aug 22, 2000Oct 23, 2000Jan 25, 2001Apr 25, 2001Aug 22, 2001Nov 14, 2001Feb 25, 2002May 22, 2002Aug 8, 2002Nov 6, 2002Feb 6, 2003May 27, 2003Aug 5, 2003Nov 5, 2003Feb 5, 2004May 27, 2004Aug 11, 2004Nov 10, 2004Feb 8, 2005Jun 24, 2005Aug 18, 2005Nov 21, 2005Feb 8, 2006May 25, 2006Aug 17, 2006Nov 20, 2006Feb 23, 2007Jun 11, 2007Aug 29, 2007Nov 19, 2007Feb 20, 2008Jun 11, 2008Aug 21, 2008Nov 19, 2008Feb 18, 2009Jun 3, 2009Aug 19, 2009Nov 18, 2009Feb 17, 2010Jun 2, 2010Aug 25, 2010Nov 22, 2010Mar 2, 2011Jun 2, 2011Aug 25, 2011Nov 18, 2011Feb 24, 2012Jun 6, 2012Aug 28, 2012Nov 16, 2012Feb 22, 2013Jun 5, 2013Aug 22, 2013Nov 21, 2013Feb 20, 2014Jun 4, 2014Aug 21, 2014Nov 20, 2014Feb 26, 2015Jun 4, 2015Aug 20, 2015Nov 6, 2015Feb 24, 2016May 9, 2016Aug 3, 2016Nov 2, 2016Mar 1, 2017May 3, 2017Aug 9, 2017Nov 2, 2017Feb 28, 2018May 2, 2018Aug 1, 2018Oct 31, 2018Feb 27, 2019May 1, 2019Jul 31, 2019Oct 30, 2019Feb 26, 2020Apr 29, 2020Jul 29, 2020Oct 29, 2020Feb 24, 2021Apr 28, 2021Jul 28, 2021Nov 3, 2021Feb 23, 2022May 4, 2022Aug 3, 2022Nov 2, 2022Feb 22, 2023May 3, 2023Jul 26, 2023Nov 1, 2023Feb 21, 2024May 1, 2024Jul 31, 2024Oct 30, 2024Feb 19, 2025May 7, 2025Aug 6, 2025Nov 5, 2025Feb 25, 2026May 6, 2026Aug 5, 2026Nov 4, 2026
EPS Estimate-0.19-0.22-0.25-0.25-0.27-0.39-0.26-0.12-0.07-0.26-0.22-0.14-0.05-0.11-0.05-0.01-0.09-0.28-0.19-0.19-0.48-0.44-0.40-0.44-0.24-0.090.070.160.080.130.06-0.13-0.11-0.14-0.10-0.32-0.76-0.85-0.39-0.32---0.38-0.44-0.20-0.22-0.09-0.030.080.100.190.160.200.250.330.210.250.240.290.260.300.300.350.360.390.380.420.460.480.490.540.560.580.570.630.62-0.490.640.720.760.810.670.830.780.770.650.920.901.100.560.650.750.980.43-0.300.200.680.150.330.440.520.480.520.550.730.390.540.640.770.490.780.720.800.760.870.780.810.900.960.90
EPS Actual-0.19-0.26-0.22-0.26-0.28-0.36-0.15-0.10-0.30-0.27-0.22-0.18-0.04-0.09-0.010.00-0.11-0.06-0.26-0.23-0.31-0.32-0.27-0.32-0.170.040.160.170.100.150.06-0.05-0.12-0.08-0.03-0.26-0.76-0.88-0.58-0.21-0.34-0.49-0.44-0.42-0.31-0.15-0.040.040.080.140.150.220.230.320.290.400.250.250.250.260.280.320.340.390.380.440.470.460.480.500.510.550.530.630.590.640.720.870.000.540.630.510.850.711.010.930.890.680.960.781.120.540.700.841.000.33-0.150.380.710.350.520.680.570.480.530.580.810.430.780.730.870.730.930.900.810.881.050.970.860.981.021.03
Surprise0.00%-18.18%12.00%-4.00%-3.70%7.69%42.31%16.67%-328.57%-3.85%0.00%-28.57%20.00%18.18%80.00%100.00%-22.22%78.57%-36.84%-21.05%35.42%27.27%32.50%27.27%29.17%144.44%128.57%6.25%25.00%15.38%0.00%61.54%-9.09%42.86%70.00%18.75%0.00%-3.53%-48.72%34.38%---15.79%4.55%-55.00%31.82%55.56%-166.67%75.00%50.00%15.79%43.75%60.00%16.00%21.21%19.05%0.00%4.17%-10.34%7.69%6.67%13.33%11.43%5.56%12.82%23.68%9.52%4.35%4.17%4.08%1.85%-5.36%8.62%3.51%1.59%16.13%--100.00%-15.63%-12.50%-32.89%4.94%5.97%21.69%19.23%15.58%4.62%4.35%-13.33%1.82%-3.57%7.69%12.00%2.04%-23.26%50.00%90.00%4.41%133.33%57.58%54.55%9.62%0.00%1.92%5.45%10.96%10.26%44.44%14.06%12.99%48.98%19.23%25.00%1.17%15.79%20.69%24.36%6.12%8.89%6.25%14.44%
Timing----Pre-marketPre-marketPre-marketPre-marketPre-market------After-hours-After-hoursAfter-hours--After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-marketAfter-hours--After-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap5.05B
Enterprise Value4.76B
Trailing P/E26.25
Forward P/E18.73
PEG Ratio0.93
Price / Sales3.35
Price / Book3.65
EPS3.49
Book Value24.91
Revenue (TTM)1.51B
Gross Profit (TTM)1.02B
EBITDA271.27M
Profit Margin13.01%
Operating Margin14.30%
Return on Equity15.50%
Return on Assets5.11%
Shares Outstanding55.09M
Shares Float54.83M
Beta0.92
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 11 analystsTarget 105.09
  • Strong Buy
    6
  • Buy
    3
  • Hold
    2

Ownership Breakdown

Institutions
115.74%
Insiders
0.41%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    7.57M13.73%
  • PRIMECAP Management Company
    4.17M7.57%
  • FMR Inc
    3.15M5.71%
  • Hood River Capital Management LLC
    2.57M4.66%
  • AQR Capital Management LLC
    2.36M4.28%
  • Amvescap Plc.
    2.24M4.06%
  • Artisan Partners Limited Partnership
    2.22M4.04%
  • State Street Corp
    2.17M3.93%
  • American Century Companies Inc
    2.01M3.66%
  • Dimensional Fund Advisors, Inc.
    1.89M3.43%
  • Geode Capital Management, LLC
    1.76M3.19%
  • Wellington Management Company LLP
    1.74M3.16%
  • Congress Asset Management Company, LLP
    1.50M2.73%
  • Vanguard Portfolio Management, LLC
    1.41M2.57%

Top Fund Holders

  • iShares Core S&P Mid-Cap ETF
    1.98M3.60%
  • Vanguard Capital Opportunity Inv
    1.90M3.45%
  • Invesco Small Cap Value A
    1.88M3.41%
  • Avantis US Small Cap Value ETF
    1.60M2.91%
  • iShares Russell 2000 ETF
    1.42M2.58%
  • Hood River Small-Cap Growth Instl
    1.32M2.39%