LeMaitre Vascular Inc

LeMaitre Vascular Inc

LMAT · NASDAQ · Healthcare / Medical Instruments & Supplies

78.29USD+0.64 (+0.82%)

Price History

Full chart

Market Stats

Previous Close77.65
Open78.00
Day Range77.91 – 80.21
52-Week Range78.22 – 117.37
Volume200.10K
Market Cap1.88B
P/E (TTM)28.49
Forward P/E25.58
EPS2.89
Dividend Yield1.23%
Beta0.49
50-Day Avg85.64
200-Day Avg94.65

About

LeMaitre Vascular, Inc. develops, manufactures, and markets medical devices and implants used in the field of vascular surgery in the Americas, Europe, the Middle Esat, Africa, and the Asia Pacific. The company offers allografts, which are cryopreserved human tissue grafts used in vascular reconstruction, and cardiac repair and reconstruction; embolectomy catheters to remove blood clots from arteries; thrombectomy catheters for removing thrombi in the venous system; occlusion catheters that temporarily occlude blood flow; and perfusion catheters to perfuse the blood and other fluids into the vasculature, as well as human cadaver tissue cryopreservation services. It provides a suite of biologic products comprising artegraft biologic graft, a bovine carotid artery used for dialysis access; XenoSure biologic patches used for vessel closure after surgical intervention; VascuCel and CardioCel biologic patches, used in vessel repair, heart repair and reconstruction, and neonatal repairs; carotid shunts that temporarily shunt the blood to the brain; biosynthetic vascular grafts indicated for lower extremity bypass and dialysis access; phlebectomy system for resection and ablation of varicose veins; LifeSpan vascular grafts, which are expanded polytetrafluoroethylene grafts; and vascular grafts used to bypass or replace diseased arteries. In addition, the company offers radiopaque tape, a medical-grade tape; valvulotomes, which cut or disrupt valves in the saphenous vein to function as an artery to carry blood past diseased arteries to the lower leg or the foot; and closure systems to attach vessels to one another with titanium clips instead of sutures. It markets its products through a direct sales force and distributors. The company was formerly known as Vascutech, Inc. and changed its name to LeMaitre Vascular, Inc. in April 2001. LeMaitre Vascular, Inc. was incorporated in 1983 and is headquartered in Burlington, Massachusetts.

Company Details

  • SectorHealthcare
  • IndustryMedical Instruments & Supplies
  • CEOMr. George W. LeMaitre
  • Employees646
  • Headquarters63 Second Avenue, Burlington, MA, United States, 01803, USA
  • Websitehttps://www.lemaitre.com

Leadership

  • Mr. George W. LeMaitreChairman & CEO · b. 1965
  • Mr. David B. RobertsPresident & Director · b. 1964
  • Mr. Dorian P. LeBlanc CPAChief Financial Officer · b. 1975
  • Mr. Trent G. KamkeSenior Vice President of Operations · b. 1971
  • Dr. George D. LeMaitre FACS, M.D.Founder and Chairman of Scientific Advisory Board · b. 1934
  • Ms. Laurie A. Churchill J.D.Chief Legal Officer · b. 1971
  • Ms. Kimberly L. CieslakVice President of Marketing · b. 1973
  • Mr. Daniel J. MumfordSenior Director of Human Resources · b. 1982
  • Mr. Jonathan W. NgauSenior Vice President of Information Technology · b. 1974
  • Mr. Maik D. HelmersSenior Vice President of Sales ? Central Europe · b. 1974

Financials

Income Statement

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue12.55M17.36M20.66M26.18M30.73M34.63M41.45M48.72M50.91M56.06M57.69M56.73M64.55M71.10M78.35M89.15M100.87M105.57M117.23M129.37M154.42M161.65M193.48M219.86M249.60M
Growth (%)-+38.36%+19.00%+26.71%+17.35%+12.70%+19.69%+17.55%+4.49%+10.12%+2.90%-1.65%+13.77%+10.14%+10.20%+13.78%+13.14%+4.66%+11.05%+10.35%+19.37%+4.68%+19.69%+13.63%+13.53%
Cost of Revenue4.83M6.08M-7.78M8.93M9.37M10.74M14.82M13.60M14.34M17.46M15.87M19.43M22.67M24.19M26.21M30.17M31.63M37.38M44.75M53.04M56.76M66.44M68.96M71.06M
Gross Profit7.72M11.28M20.66M18.40M21.80M25.26M30.71M33.90M37.30M41.72M40.23M40.87M45.12M48.43M54.17M62.94M70.70M73.94M79.85M84.62M101.38M104.90M127.05M150.90M178.54M
Gross Margin61.49%64.99%100.00%70.29%70.95%72.95%74.09%69.59%73.28%74.42%69.74%72.03%69.89%68.12%69.13%70.59%70.09%70.04%68.12%65.41%65.65%64.89%65.66%68.63%71.53%
Operating Expense8.00M10.45M017.25M21.38M25.94M34.99M36.83M35.35M37.70M36.54M36.63M40.60M42.09M42.65M46.60M49.59M45.73M58.67M55.83M64.96M78.07M90.34M98.64M110.63M
Operating Income-282.00K833.00K20.66M1.16M422.00K-679.00K-4.28M-2.93M1.95M4.01M3.69M4.24M4.52M6.34M11.51M16.34M21.10M28.21M21.18M28.79M36.42M26.83M36.71M52.26M67.91M
Operating Margin-2.25%4.80%100.00%4.42%1.37%-1.96%-10.33%-6.01%3.83%7.16%6.40%7.47%7.00%8.92%14.69%18.32%20.92%26.72%18.07%22.25%23.59%16.60%18.97%23.77%27.21%
EBITDA-282.00K833.00K20.66M2.25M1.97M1.08M-1.31M-1.17M3.66M5.43M5.79M6.23M7.31M9.66M14.82M19.93M25.16M32.77M27.09M36.89M45.98M36.92M48.99M66.75M90.79M
EBITDA Margin-2.25%4.80%100.00%8.57%6.40%3.13%-3.15%-2.40%7.19%9.69%10.04%10.98%11.33%13.59%18.91%22.35%24.94%31.04%23.11%28.52%29.78%22.84%25.32%30.36%36.37%
Net Income-605.00K483.00K-222.00K927.00K55.00K-1.17M-2.93M-3.31M1.60M6.01M2.14M2.57M3.20M3.92M7.76M10.59M17.18M22.94M17.93M21.22M26.91M20.64M30.11M44.04M57.73M
Net Income Margin-4.82%2.78%-1.07%3.54%0.18%-3.38%-7.08%-6.80%3.14%10.73%3.72%4.53%4.96%5.51%9.90%11.88%17.03%21.73%15.30%16.40%17.42%12.77%15.56%20.03%23.13%
R&D862.00K1.29M-2.12M3.02M3.30M4.59M5.33M5.91M5.49M4.42M5.09M5.24M4.67M5.48M6.14M6.64M8.20M9.28M10.10M11.80M13.29M16.97M15.65M14.14M
R&D as % of Total Revenue6.87%7.46%-8.10%9.81%9.53%11.08%10.94%11.61%9.79%7.67%8.98%8.12%6.57%6.99%6.89%6.58%7.76%7.91%7.81%7.64%8.22%8.77%7.12%5.66%
Interest Expense00000296.00K1.00K61.00K26.00K5.00K01.00K12.00K5.00K014.00K21.00K2.00K5.91M1.31M2.22M986.00K0205.00K5.18M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.85%0.00%0.13%0.05%0.01%0.00%0.00%0.02%0.01%0.00%0.02%0.02%0.00%5.04%1.01%1.44%0.61%0.00%0.09%2.08%

Balance Sheet

Currency: USD2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets12.16M12.72M-20.50M25.07M56.96M61.15M54.40M56.91M63.27M59.69M63.06M70.49M81.49M90.70M101.92M126.32M153.09M188.34M252.81M292.80M310.48M346.78M551.82M615.69M
Total Liabilities5.04M4.69M-5.69M6.53M6.26M12.56M8.65M8.69M10.92M7.60M10.17M13.93M13.29M12.82M14.42M16.55M22.85M40.20M80.24M38.65M42.27M48.88M214.53M222.17M
Total Equity1.71M8.02M-14.81M18.54M50.70M48.59M45.75M48.21M52.36M52.09M52.89M56.56M68.21M77.88M87.50M109.77M130.24M148.14M172.57M254.15M268.20M297.90M337.29M393.52M
Cash-337.00K-724.00K817.00K15.39M6.69M15.89M23.19M22.61M20.13M16.45M14.71M18.69M27.45M24.29M19.10M26.32M11.79M26.76M13.86M19.13M24.27M25.61M28.24M
Total Debt670.00K932.00K-1.61M1.91M32.00K304.00K78.00K188.00K---------15.71M54.78M15.94M16.60M19.09M185.69M185.59M
Net Debt670.00K595.00K-888.00K1.09M-15.36M-6.39M-15.82M-23.00M-22.61M-20.13M-16.45M-14.71M-18.69M-27.45M-24.29M-19.10M-26.32M3.93M28.01M2.08M-2.54M-5.17M160.07M157.35M

Cash Flow

Currency: USD2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.68M-1.20M-526.00K-1.83M581.00K5.44M7.05M3.17M4.72M5.39M5.51M11.44M16.90M22.87M19.51M14.18M34.80M35.10M25.38M36.75M44.12M81.25M
Investing Cash Flow-2.91M-1.38M-15.93M-9.19M9.01M2.18M-5.24M-1.82M-5.20M-6.19M-7.75M-3.48M-17.21M-28.96M-7.05M-24.10M-52.89M-61.08M-10.37M-24.71M-200.12M-64.94M
Financing Cash Flow1.36M2.49M31.17M10.00K-24.00K-376.00K-2.33M-3.80M-3.16M-961.00K6.66M1.08M-2.58M80.00K-4.42M-4.62M32.16M13.70M-9.23M-7.13M158.10M-14.54M
Capital Expenditure1.56M1.01M969.00K1.39M738.00K1.63M2.56M2.08M1.32M2.90M1.19M2.29M2.84M6.42M3.05M3.76M2.98M4.88M3.23M7.26M6.96M6.78M
Free Cash Flow119.00K-2.21M-1.50M-3.22M-157.00K3.81M4.49M1.08M3.40M2.49M4.32M9.15M14.05M16.45M16.45M10.42M31.82M30.22M22.15M29.49M37.16M74.47M
Dividends Paid----328.00K--1.24M1.52M1.84M2.31M2.85M3.32M4.18M5.45M6.74M7.70M9.34M10.99M12.45M14.38M18.11M
FCF to OCF7.07%184.28%284.22%176.29%-27.02%70.13%63.73%34.23%71.94%46.23%78.43%79.98%83.17%71.94%84.34%73.47%91.43%86.09%87.28%80.23%84.22%91.65%
Dividend Paid to FCF-----208.92%--114.01%44.69%73.79%53.39%31.10%23.65%25.40%33.10%64.66%24.18%30.89%49.61%42.22%38.69%24.32%

Earnings

Report DateNov 29, 2006Feb 28, 2007May 3, 2007Aug 1, 2007Nov 5, 2007Mar 4, 2008Apr 30, 2008Jul 29, 2008Oct 29, 2008Mar 4, 2009Apr 28, 2009Jul 29, 2009Oct 28, 2009Mar 5, 2010Apr 29, 2010Jul 28, 2010Oct 28, 2010Feb 28, 2011Apr 28, 2011Jul 28, 2011Oct 27, 2011Feb 27, 2012May 2, 2012Jul 31, 2012Nov 9, 2012Feb 26, 2013Apr 30, 2013Jul 30, 2013Oct 29, 2013Feb 25, 2014Apr 29, 2014Jul 29, 2014Oct 28, 2014Feb 25, 2015Apr 28, 2015Jul 28, 2015Oct 27, 2015Feb 24, 2016May 2, 2016Jul 27, 2016Oct 26, 2016Feb 21, 2017Apr 26, 2017Jul 27, 2017Oct 26, 2017Feb 21, 2018Apr 25, 2018Jul 26, 2018Oct 4, 2018Feb 19, 2019May 1, 2019Jul 24, 2019Oct 23, 2019Feb 6, 2020Apr 30, 2020Jul 23, 2020Oct 29, 2020Feb 25, 2021Apr 29, 2021Jul 29, 2021Oct 28, 2021Feb 24, 2022Apr 28, 2022Jul 28, 2022Oct 27, 2022Feb 23, 2023May 2, 2023Aug 1, 2023Nov 1, 2023Feb 27, 2024May 2, 2024Aug 1, 2024Oct 31, 2024Feb 25, 2025May 1, 2025Aug 5, 2025Nov 6, 2025Feb 25, 2026May 5, 2026Aug 4, 2026Nov 5, 2026
EPS Estimate--0.05-0.03-0.04-0.05-0.04-0.05-0.04-0.03--0.010.030.01-0.050.060.080.060.060.090.080.060.040.040.040.050.050.050.050.050.020.040.050.070.050.070.080.090.100.110.150.150.130.170.200.200.210.420.210.190.190.210.210.230.160.010.190.290.270.360.330.310.280.300.280.260.250.320.300.360.390.470.430.490.500.570.560.660.660.810.69
EPS Actual0.01-0.05-0.040.01-0.05-0.08-0.11-0.04-0.010.02-0.020.060.080.080.060.100.090.110.040.060.060.020.020.050.040.040.050.060.050.050.010.090.050.110.080.100.110.130.110.140.170.130.160.230.250.210.190.210.210.190.170.230.250.230.160.210.350.340.280.400.300.280.270.290.250.250.270.370.330.380.440.520.490.490.480.600.750.680.680.74-
Surprise-0.00%-33.33%125.00%0.00%-100.00%-120.00%0.00%66.67%--100.00%100.00%700.00%-20.00%66.67%12.50%83.33%-33.33%-33.33%-25.00%-66.67%-50.00%25.00%0.00%-20.00%0.00%20.00%0.00%0.00%-50.00%125.00%0.00%57.14%60.00%42.86%37.50%44.44%10.00%27.27%13.33%-13.33%23.08%35.29%25.00%5.00%-9.52%-50.00%0.00%0.00%-10.53%9.52%19.05%0.00%0.00%2000.00%84.21%17.24%3.70%11.11%-9.09%-9.68%-3.57%-3.33%-10.71%-3.85%8.00%15.63%10.00%5.56%12.82%10.64%13.95%0.00%-4.00%5.26%33.93%3.03%3.03%-8.64%-
Timing--After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.88B
Enterprise Value1.66B
Trailing P/E28.49
Forward P/E25.58
PEG Ratio2.13
Price / Sales7.18
Price / Book4.38
EPS2.89
Book Value18.38
Revenue (TTM)262.43M
Gross Profit (TTM)188.60M
EBITDA83.02M
Profit Margin25.02%
Operating Margin28.98%
Return on Equity16.77%
Return on Assets7.44%
Shares Outstanding22.87M
Shares Float21.30M
Beta0.49
Dividend Yield1.23%
Dividend Rate1.00
Payout Ratio33.33%

Analyst Ratings

Buy
Based on 11 analystsTarget 107.00
  • Strong Buy
    3
  • Buy
    2
  • Hold
    6

Ownership Breakdown

Institutions
103.82%
Insiders
6.52%
Retail / Other
0.00%

Top Institutional Holders

  • BlackRock Inc
    3.14M13.75%
  • Conestoga Capital Advisors, LLC
    1.37M5.98%
  • First Trust Advisors L.P.
    1.09M4.78%
  • Congress Asset Management Company, LLP
    963.71K4.21%
  • Vanguard Capital Management, LLC
    912.06K3.99%
  • State Street Corp
    855.78K3.74%
  • Copeland Capital Management, LLC
    839.46K3.67%
  • Geode Capital Management, LLC
    658.45K2.88%
  • Geneva Capital Management
    589.06K2.58%
  • Vanguard Portfolio Management, LLC
    562.77K2.46%
  • Dimensional Fund Advisors, Inc.
    493.89K2.16%
  • The Goldman Sachs Group Inc
    432.42K1.89%
  • Morgan Stanley - Brokerage Accounts
    407.77K1.78%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    1.28M5.61%
  • First Trust SMID Cp Rising Div Achv ETF
    993.04K4.34%
  • Vanguard MStar Total Stk Mkt Idx Invest
    693.61K3.03%
  • Conestoga Small Cap Investors
    610.16K2.67%
  • iShares Russell 2000 ETF
    557.85K2.44%
  • T. Rowe Price Integrated US Sm Gr Eq
    503.40K2.20%
  • Congress Small Cap Growth Institutional
    470.00K2.06%

Dividends

20263×
0.25Aug 20, 20260.25May 21, 20260.25Mar 12, 2026
20254×
0.20Nov 20, 20250.20Aug 21, 20250.20May 15, 20250.20Mar 13, 2025
20244×
0.16Nov 21, 20240.16Aug 15, 20240.16May 15, 20240.16Mar 13, 2024
20234×
0.14Nov 15, 20230.14Aug 16, 20230.14May 16, 20230.14Mar 8, 2023
20224×
0.13Nov 16, 20220.13Aug 24, 20220.13May 16, 20220.13Mar 7, 2022
20214×
0.11Nov 18, 20210.11Aug 25, 20210.11May 18, 20210.11Mar 8, 2021
20201×
0.10Nov 18, 2020