Mercer International Inc

Mercer International Inc

MERC · NASDAQ · Basic Materials / Paper & Paper Products

0.24USD-0.02 (-8.05%)

Price History

Full chart

Market Stats

Previous Close0.261
Open0.27
Day Range0.23 – 0.27
52-Week Range0.3049 – 2.96
Volume3.29M
Market Cap21.31M
P/E (TTM)0.00
Forward P/E13.32
EPS-7.88
Dividend Yield0.00%
Beta0.48
50-Day Avg0.4776
200-Day Avg1.20

About

Mercer International Inc., together with its subsidiaries, manufactures and sells northern bleached softwood kraft (NBSK) and northern bleached hardwood kraft (NBHK) pulp in the United States, Germany, China, and internationally. It operates through two segments, Pulp and Solid Wood. The company manufactures, sells, and distributes pulp, electricity, and chemicals through pulp mills. It also manufactures, distributes, and sells lumber, cross and glue laminated timber, finger joint lumber, wood pallets, electricity, biofuels, and wood residuals. In addition, the company generates and sells green energy produced from biomass cogeneration power plants. Further, it produces and sells NBSK pulp manufactured from softwood; green energy using carbon neutral biofuels, such as black liquor and wood waste; tall oil from black liquor for use as a chemical additive and green energy source; wood pellets and briquettes; lignin; and wood procurement and logistics services. The company sells its pulp products to pulp markets, integrated paper and paperboard manufacturers; and lumber products to national and regional distributors, large construction firms, secondary manufacturers, retail yards, and home centers. Mercer International Inc. was incorporated in 1968 and is headquartered in Vancouver, Canada.

Company Details

  • SectorBasic Materials
  • IndustryPaper & Paper Products
  • CEOMr. Juan Carlos Bueno
  • Employees3.54K
  • Headquarters700 West Pender Street, Vancouver, BC, Canada, V6C 1G8, USA
  • Websitehttps://mercerint.com

Leadership

  • Mr. Juan Carlos BuenoCEO, President & Director · b. 1968
  • Mr. Richard George Short CPAExecutive VP, CFO & Secretary · b. 1968
  • Mr. Wolfram RidderSenior Vice President of Innovation & Government Relations · b. 1962
  • Mr. Adolf KoppensteinerChief Operating Officer of Pulp Products · b. 1962
  • Dr. Carsten MerforthChief Operating Officer of Wood Products · b. 1968
  • Mr. Jimmy S. H. Lee B.Sc.Chairman Emeritus · b. 1957
  • Mr. Alistair SkeyChief Information Officer
  • Ms. Shahed TootoonianVice President of Corporate Development
  • Mr. Guy ArguinChief Human Resources Officer · b. 1966
  • Mr. Wolfgang BeckSenior Vice President of Global Product Sourcing · b. 1975

Financials

Income Statement

Currency: USD1989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue16.30M22.10M60.60M56.50M112.80M208.70M275.30M186.70M184.10M174.90M127.87M236.20M188.41M251.16M244.59M335.80M608.21M823.52M1.03B1.00B888.02M1.20B1.15B1.10B1.09B1.18B1.03B931.62M1.17B1.46B1.62B1.42B1.80B2.28B1.99B2.04B1.87B
Growth (%)-+35.58%+174.21%-6.77%+99.65%+85.02%+31.91%-32.18%-1.39%-5.00%-26.89%+84.72%-20.23%+33.30%-2.61%+37.29%+81.12%+35.40%+24.90%-2.52%-11.44%+34.87%-3.76%-4.30%-1.34%+7.97%-12.08%-9.83%+25.50%+24.68%+11.44%-12.39%+26.71%+26.49%-12.59%+2.48%-8.58%
Cost of Revenue5.50M7.00M29.80M32.00M34.60M107.80M177.80M134.40M128.30M127.50M110.30M156.20M165.31M224.20M225.91M314.40M573.32M684.15M883.09M872.75M867.81M855.87M958.43M987.68M999.14M965.39M821.28M773.35M952.41M1.13B1.47B1.29B1.38B1.78B2.03B1.85B1.94B
Gross Profit10.80M15.10M30.80M24.50M78.20M100.90M97.50M52.30M55.80M47.40M17.57M80.00M23.10M26.96M18.69M21.40M34.89M139.37M145.53M129.96M20.20M341.81M194.27M115.47M89.24M209.72M211.92M158.27M216.73M329.33M158.23M130.60M425.52M498.20M-31.86M189.36M-67.63M
Gross Margin66.26%68.33%50.83%43.36%69.33%48.35%35.42%28.01%30.31%27.10%13.74%33.87%12.26%10.73%7.64%6.37%5.74%16.92%14.15%12.96%2.27%28.54%16.85%10.47%8.20%17.85%20.51%16.99%18.54%22.59%9.74%9.18%23.60%21.84%-1.60%9.27%-3.62%
Operating Expense4.10M5.10M16.80M14.90M21.40M47.50M61.40M35.90M36.90M34.70M29.44M36.42M16.50M26.23M24.40M45.74M15.55M17.28M43.91M111.41M38.54M118.72M50.25M50.67M57.58M47.93M46.24M44.53M49.68M61.46M74.23M66.87M78.93M105.83M156.91M174.35M114.44M
Operating Income6.70M10.00M14.00M9.60M56.80M53.40M36.10M16.40M18.90M12.70M-11.87M43.58M6.60M725.00K-5.71M-24.34M19.34M122.09M101.62M18.56M-18.34M223.09M144.02M64.81M31.66M161.80M165.68M113.74M167.05M267.87M84.00M63.73M346.58M392.37M-188.77M15.01M-182.07M
Operating Margin41.10%45.25%23.10%16.99%50.35%25.59%13.11%8.78%10.27%7.26%-9.28%18.45%3.50%0.29%-2.33%-7.25%3.18%14.82%9.88%1.85%-2.07%18.63%12.49%5.87%2.91%13.77%16.04%12.21%14.29%18.38%5.17%4.48%19.22%17.20%-9.47%0.73%-9.75%
EBITDA7.40M11.30M16.00M10.70M57.40M62.30M50.00M27.40M32.21M23.90M-4.85M65.71M32.35M24.90M24.60M15.59M85.63M196.46M221.41M56.27M59.27M281.49M216.61M142.31M116.72M239.81M234.02M187.11M253.85M367.24M210.40M192.65M462.81M560.96M-9.07M193.03M-236.33M
EBITDA Margin45.40%51.13%26.40%18.94%50.89%29.85%18.16%14.68%17.49%13.66%-3.79%27.82%17.17%9.91%10.06%4.64%14.08%23.86%21.53%5.61%6.67%23.50%18.79%12.90%10.72%20.41%22.65%20.08%21.71%25.19%12.95%13.54%25.67%24.59%-0.46%9.45%-12.65%
Net Income5.60M4.80M7.30M8.00M16.80M46.10M64.10M16.10M-32.60M9.00M-38.11M29.47M-2.53M-6.64M-4.52M27.07M-138.64M83.42M32.39M-100.88M-89.10M114.75M64.90M-16.11M-26.38M113.15M75.50M34.94M70.48M128.59M-9.64M-17.23M170.99M247.04M-242.06M-85.14M-497.89M
Net Income Margin34.36%21.72%12.05%14.16%14.89%22.09%23.28%8.62%-17.71%5.15%-29.80%12.48%-1.34%-2.64%-1.85%8.06%-22.80%10.13%3.15%-10.06%-10.03%9.58%5.63%-1.46%-2.42%9.63%7.31%3.75%6.03%8.82%-0.59%-1.21%9.48%10.83%-12.14%-4.17%-26.65%
Interest Expense000000000000000086.86M91.93M104.10M91.54M92.80M89.93M76.46M71.77M69.16M67.52M53.89M51.58M54.80M51.46M75.75M80.75M70.05M71.50M88.25M109.15M114.83M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%14.28%11.16%10.12%9.13%10.45%7.51%6.63%6.51%6.35%5.75%5.22%5.54%4.69%3.53%4.66%5.67%3.88%3.13%4.43%5.34%6.15%

Balance Sheet

Currency: USD1989-12-311990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets60.00M60.00M140.20M115.50M212.20M262.60M328.80M279.80M210.30M333.30M455.85M403.66M382.64M629.92M1.18B1.70B1.65B1.72B1.87B1.60B1.55B1.62B1.58B1.57B1.55B1.33B1.18B1.16B1.72B1.98B2.07B2.13B2.35B2.73B2.66B2.26B2.04B
Total Liabilities24.70M15.20M93.70M73.70M132.40M123.20M101.80M85.30M74.80M180.30M352.82M278.25M265.41M498.66M1.01B1.48B1.47B1.43B1.47B1.42B1.43B1.33B1.21B1.20B1.20B887.93M799.84M779.58M1.17B1.39B1.52B1.53B1.66B1.89B2.03B1.83B1.97B
Total Equity35.30M39.20M41.50M38.20M77.10M111.50M227.00M194.50M135.50M153.00M103.02M125.41M117.23M131.25M167.03M220.45M176.04M288.77M404.01M231.40M176.55M313.96M391.57M391.20M359.08M438.88M382.98M379.13M550.67M581.43M550.40M601.03M694.02M838.78M635.41M429.77M68.06M
Cash16.00M8.90M14.10M20.80M30.90M44.80M29.20M10.00M4.40M53.30M1.72M18.50M10.46M31.78M65.36M67.14M98.88M91.55M123.90M59.10M73.49M131.70M136.18M137.86M147.73M53.17M99.63M136.57M143.30M240.49M351.08M361.10M345.61M354.03M313.99M184.93M186.81M
Total Debt4.50M5.90M16.60M25.20M39.50M36.40M25.20M31.20M22.60M124.70M252.84M236.33M216.11M403.33M854.55M1.22B1.14B1.22B1.26B1.21B1.21B1.11B968.36M961.85M998.66M702.83M652.77M647.08M986.38M1.08B1.13B1.21B1.26B1.37B1.63B1.49B1.63B
Net Debt-11.50M-3.00M2.50M4.40M8.60M-8.40M-4.00M21.20M18.20M71.40M251.12M217.83M205.65M371.55M789.19M1.15B1.04B1.12B1.14B1.15B1.13B977.41M832.18M824.00M850.94M649.66M550.71M507.44M843.09M839.49M778.47M844.14M910.17M1.01B1.31B1.31B1.44B

Cash Flow

Currency: USD1990-12-311991-12-311992-12-311993-12-311994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.00M8.90M-3.20M-18.40M34.80M-12.20M-8.00M16.00M18.50M-8.64M39.95M26.66M41.73M39.53M13.01M13.42M64.97M27.96M-16.52M53.47M121.40M143.94M60.80M36.33M144.59M159.22M140.78M141.93M236.67M244.28M41.56M182.21M360.66M-69.00M90.20M8.59M
Investing Cash Flow6.30M-4.60M300.00K-7.00M-9.20M-11.00M-16.30M-17.00M-60.00M-245.41M38.27M-9.25M-205.90M-400.37M-298.30M-128.02M-82.15M36.47M2.79M-21.84M-47.94M-60.03M-31.53M-44.97M-49.10M-49.82M-44.30M-121.55M-467.48M-139.36M-59.83M-187.13M-425.68M-199.87M-66.99M-81.33M
Financing Cash Flow-2.80M700.00K12.00M31.20M-11.50M5.80M5.80M-3.70M87.00M207.22M-61.55M-26.93M184.69M386.14M279.71M150.18M1.29M-44.89M-43.48M-19.13M-8.15M-77.85M-30.24M15.23M-175.75M-56.66M-62.38M288.75M14.86M6.10M26.32M-9.50M81.97M228.62M-152.78M79.81M
Capital Expenditure01.10M018.90M9.80M8.40M18.20M13.10M69.80M006.84M209.23M408.91M296.18M26.02M43.47M7.10M35.78M41.30M50.94M49.00M48.54M45.71M39.39M50.34M44.37M59.69M87.61M132.66M79.17M160.82M179.24M136.32M84.32M88.58M
Free Cash Flow-3.00M7.80M-3.20M-37.30M25.00M-20.60M-26.20M2.90M-51.30M-8.64M39.95M19.81M41.73M-369.39M-283.17M-12.60M21.50M20.86M-52.30M12.17M70.46M94.93M12.26M-9.38M105.20M108.88M96.41M82.23M149.06M111.63M-37.60M21.39M181.42M-205.33M5.89M-80.00M
Dividends Paid-300.00K-----500.00K600.00K834.00K-------------7.42M7.42M7.42M29.73M29.87M40.72M35.28M21.89M17.17M19.85M19.95M20.06M10.04M
FCF to OCF100.00%87.64%100.00%202.72%71.84%168.85%327.50%18.13%-277.30%100.00%100.00%74.32%100.00%-934.54%-2176.18%-93.92%33.09%74.60%316.62%22.75%58.04%65.95%20.16%-25.83%72.76%68.38%68.48%57.94%62.98%45.70%-90.46%11.74%50.30%297.56%6.53%-931.59%
Dividend Paid to FCF-3.85%-----17.24%-1.17%-9.66%--------------79.07%7.05%6.81%30.84%36.32%27.32%31.60%-58.22%80.26%10.94%-9.72%340.81%-12.55%

Earnings

Report DateMar 31, 1998Jun 30, 1998Sep 30, 1998Mar 31, 1999Jun 30, 1999Sep 30, 1999Mar 31, 2000Jun 30, 2000Sep 30, 2000Dec 31, 2000Mar 31, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Mar 31, 2002Jun 30, 2002Sep 30, 2002Dec 31, 2002May 13, 2003Aug 14, 2003Nov 8, 2003Mar 1, 2004May 7, 2004Aug 9, 2004Nov 8, 2004Mar 11, 2005May 10, 2005Aug 9, 2005Nov 7, 2005Mar 4, 2006May 5, 2006Aug 8, 2006Nov 6, 2006Feb 27, 2007May 7, 2007Aug 7, 2007Nov 5, 2007Feb 13, 2008May 5, 2008Jul 30, 2008Oct 27, 2008Feb 10, 2009Apr 29, 2009Jul 29, 2009Oct 28, 2009Feb 10, 2010May 3, 2010Aug 3, 2010Nov 1, 2010Feb 14, 2011May 5, 2011Aug 2, 2011Nov 3, 2011Feb 15, 2012May 3, 2012Aug 2, 2012Nov 1, 2012Feb 13, 2013May 2, 2013Aug 1, 2013Oct 31, 2013Feb 13, 2014May 1, 2014Jul 31, 2014Oct 30, 2014Feb 12, 2015Apr 30, 2015Jul 30, 2015Oct 29, 2015Feb 11, 2016Apr 28, 2016Jul 28, 2016Oct 27, 2016Feb 9, 2017Apr 27, 2017Jul 27, 2017Oct 26, 2017Feb 15, 2018May 3, 2018Jul 26, 2018Oct 25, 2018Feb 14, 2019May 2, 2019Aug 1, 2019Oct 31, 2019Feb 13, 2020Apr 30, 2020Jul 30, 2020Oct 28, 2020Feb 15, 2021Apr 29, 2021Jul 29, 2021Oct 28, 2021Feb 17, 2022Apr 28, 2022Jul 28, 2022Oct 27, 2022Feb 16, 2023May 4, 2023Aug 3, 2023Nov 2, 2023Feb 15, 2024May 9, 2024Aug 8, 2024Oct 31, 2024Feb 13, 2025May 1, 2025Jul 31, 2025Nov 6, 2025Feb 12, 2026May 7, 2026Aug 6, 2026Nov 5, 2026
EPS Estimate---------------------------0.33-0.19-0.23--0.15-0.190.14-0.050.020.170.100.120.14--0.25-0.77-0.60-0.33-0.120.180.680.660.680.580.580.420.080.060.04-0.13-0.130.01-0.160.050.080.150.120.210.360.310.230.260.250.260.040.260.260.300.210.310.570.670.340.760.840.720.400.01-0.65-0.10-0.07-0.12-0.080.320.450.820.871.340.990.870.480.09-0.85-0.65-0.54-0.11-0.170.080.05-0.19-0.96-0.92-0.87-0.79-1.04-
EPS Actual0.410.300.280.01-0.17-0.420.060.520.520.620.27-0.000.01-0.43-0.280.98-1.210.07-0.690.060.060.39-1.380.69-0.701.48-0.71-0.42-0.20-1.07-0.28-0.130.240.640.04-0.100.380.260.120.03-0.31-1.05-1.44-0.45-0.44-0.260.190.651.140.710.440.410.39-0.020.010.01-0.20-0.19-0.12-0.36-0.03-0.130.32-0.010.370.190.220.250.370.340.14-0.070.180.290.24-0.030.320.640.710.260.630.750.780.160.02-1.04-0.05-0.130.11-0.200.090.321.041.121.341.071.000.30-0.46-1.48-0.39-0.800.01-0.50-0.260.25-0.33-1.29-1.21-1.39-0.78-1.13-
Surprise---------------------------115.15%-121.05%13.04%--86.67%31.58%71.43%--20.00%-600.00%123.53%160.00%0.00%-78.57%--320.00%-87.01%25.00%-33.33%-116.67%5.56%-4.41%72.73%4.41%-24.14%-29.31%-7.14%-125.00%-83.33%-75.00%-53.85%-46.15%-1300.00%-125.00%-160.00%-262.50%113.33%-108.33%76.19%-47.22%-29.03%8.70%42.31%36.00%-46.15%-275.00%-30.77%11.54%-20.00%-114.29%3.23%12.28%5.97%-23.53%-17.11%-10.71%8.33%-60.00%100.00%-60.00%50.00%-85.71%191.67%-150.00%-71.80%-28.89%26.83%28.74%0.00%8.08%14.94%-37.50%-611.11%-74.12%40.00%-48.15%109.09%-194.12%-425.00%402.01%-73.68%-34.38%-31.52%-59.77%1.27%-8.65%-
Timing--------------------------Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-

Key Statistics & Ratios

Market Cap21.31M
Enterprise Value1.59B
Trailing P/E0.00
Forward P/E13.32
PEG Ratio2.29
Price / Sales0.01
Price / Book1.10
EPS-7.88
Book Value-1.46
Revenue (TTM)1.86B
Gross Profit (TTM)52.72M
EBITDA-58.81M
Profit Margin-27.86%
Operating Margin-12.65%
Return on Equity-296.95%
Return on Assets-6.47%
Shares Outstanding67.02M
Shares Float48.28M
Beta0.48
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Hold
Based on 4 analystsTarget 0.5125
  • Hold
    4

Ownership Breakdown

Institutions
38.03%
Insiders
41.86%
Retail / Other
20.11%

Top Institutional Holders

  • IAT REINSURANCE CO LTD
    17.22M25.69%
  • Redwood Capital Management, LLC
    4.65M6.94%
  • Barclays PLC
    3.32M4.95%
  • The Toronto-Dominion Bank
    3.30M4.92%
  • Dimensional Fund Advisors, Inc.
    1.96M2.93%
  • Readystate Asset Management LP
    1.38M2.06%
  • BlackRock Inc
    1.10M1.64%
  • Whitebox Advisors, LLC
    1.06M1.58%
  • Wells Fargo & Co
    1.06M1.58%
  • Solas Capital Management LLC
    790.34K1.18%
  • Benefit Street Partners L.L.C.
    787.37K1.17%
  • Franklin Templeton Inc
    787.37K1.17%
  • Atlas FRM LLC
    596.79K0.89%
  • D. E. Shaw & Co LP
    582.36K0.87%
  • GSA Capital Partners LLP
    574.50K0.86%
  • Geode Capital Management, LLC
    478.22K0.71%
  • Vanguard Capital Management, LLC
    477.64K0.71%
  • Verition Fund Managegment, LLC
    408.32K0.61%
  • Bridgeway Capital Management, LLC
    388.85K0.58%

Top Fund Holders

  • iShares U.S. Small-Cap Eq Fac ETF
    477.38K0.71%

Dividends

20252×
0.07Jun 26, 20250.07Mar 26, 2025
20244×
0.07Dec 18, 20240.07Sep 25, 20240.07Jun 26, 20240.07Mar 26, 2024
20234×
0.07Dec 19, 20230.07Sep 26, 20230.07Jun 27, 20230.07Mar 28, 2023
20224×
0.07Dec 20, 20220.07Sep 27, 20220.07Jun 28, 20220.07Mar 29, 2022
20214×
0.07Dec 21, 20210.07Sep 28, 20210.07Jun 29, 20210.07Mar 30, 2021
20204×
0.07Dec 22, 20200.07Sep 28, 20200.07Jun 24, 20200.14Mar 24, 2020
20192×
0.14Dec 11, 20190.14Sep 24, 2019

Stock Splits

  • May 1, 199010249:10000
  • May 15, 19891024:1000