MaxLinear Inc

MaxLinear Inc

MXL · NASDAQ · Technology / Semiconductors

55.78USD-3.18 (-5.39%)

Price History

Full chart

Market Stats

Previous Close58.96
Open57.46
Day Range51.65 – 58.50
52-Week Range12.77 – 128.30
Volume1.70M
Market Cap4.02B
P/E (TTM)0.00
Forward P/E13.97
EPS-0.26
Dividend Yield0.00%
Beta3.99
50-Day Avg76.92
200-Day Avg60.58

About

MaxLinear, Inc. provides communications systems-on-chip solutions in the United States, Asia, Europe, and internationally. Its products integrate various portions of a high-speed communication system, including radio frequency, high-performance analog, mixed-signal, digital signal processing, security engines, data compression and networking layers, and power management. Its products are used in various electronic devices, such as radio transceivers and modems for 4G/5G base-station and backhaul infrastructure; optical transceivers; wi-fi and wireline routers for home networking; broadband modems compliant with data over cable service interface specifications, passive optical fiber standards, and digital subscriber line, as well as power management and interface products. It serves electronics distributors, module makers, original equipment manufacturers, and original design manufacturers through a direct sales force, third-party sales representatives, and a network of distributors. The company has a strategic collaboration with Edgecore Networks Corporation for the development network infrastructure for enterprise and SMB applications. MaxLinear, Inc. has strategic partnership with GCT Semiconductor Holding, Inc. to develop 5G fixed wireless access (FWA) gateways and converged gateways for consumer and enterprise applications. The company was incorporated in 2003 and is headquartered in Carlsbad, California.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEODr. Kishore Seendripu Ph.D.
  • Employees1.11K
  • Headquarters5966 La Place Court, Carlsbad, CA, United States, 92008, USA
  • Websitehttps://www.maxlinear.com

Leadership

  • Dr. Kishore Seendripu Ph.D.Co-Founder, Chairman, CEO & President · b. 1969
  • Mr. Steven G. LitchfieldCFO & Chief Corporate Strategy Officer · b. 1969
  • Ms. Connie H. KwongCorporate Controller & Principal Accounting Officer · b. 1979
  • Dr. Curtis Ling Ph.D.Co-Founder & Chief Technical Officer · b. 1965
  • Mr. Mohan KambhammettuSenior Vice President of Global Operations
  • Mr. Michael BollesenSenior Vice President of Sales · b. 1969
  • Dr. Madhukar Reddy Ph.D.Senior Vice President of Worldwide Engineering · b. 1969
  • Mr. Amit BavisiSenior VP and GM of Analog & Mixed Signal Business
  • Mr. Puneet SethiSenior Vice President of Network Infrastructure & Carrier Business
  • Mr. Vikas ChoudharySenior Vice President of Connectivity & Storage Business · b. 1972

Financials

Income Statement

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.70M31.33M51.35M68.70M71.94M97.73M119.65M133.11M300.36M387.83M420.32M385.00M317.18M478.60M892.40M1.12B693.26M360.53M467.64M
Growth (%)-+223.13%+63.90%+33.79%+4.71%+35.85%+22.43%+11.25%+125.64%+29.12%+8.38%-8.40%-17.61%+50.89%+86.46%+25.53%-38.12%-48.00%+29.71%
Cost of Revenue4.90M12.68M17.05M21.56M26.62M37.02M45.58M51.15M144.94M157.84M241.73M208.35M172.58M289.33M420.19M482.44M307.60M168.11M201.83M
Gross Profit4.80M18.66M34.30M47.14M45.32M60.71M74.06M81.96M155.42M229.99M178.59M176.65M144.60M189.26M472.20M637.81M385.66M192.42M265.81M
Gross Margin49.50%59.54%66.80%68.62%63.00%62.12%61.90%61.57%51.75%59.30%42.49%45.88%45.59%39.55%52.91%56.93%55.63%53.37%56.84%
Operating Expense14.22M20.67M29.71M43.64M60.33M73.62M84.06M90.52M157.76M156.48M178.73M189.71M164.02M272.24M404.75M452.49M423.88M361.15M392.70M
Operating Income-9.42M-2.01M4.59M3.50M-15.01M-12.91M-10.00M-8.56M-2.33M73.51M-147.00K-13.06M-19.42M-82.98M67.45M185.32M-38.22M-168.74M-126.89M
Operating Margin-97.15%-6.42%8.94%5.10%-20.87%-13.21%-8.36%-6.43%-0.78%18.95%-0.03%-3.39%-6.12%-17.34%7.56%16.54%-5.51%-46.80%-27.13%
EBITDA-8.16M-1.23M5.45M5.64M-11.80M-9.33M-8.61M-3.62M-2.27M90.39M43.12M60.43M42.96M-29.28M145.27M255.86M-38.22M-181.69M-58.37M
EBITDA Margin-84.20%-3.94%10.62%8.22%-16.41%-9.54%-7.20%-2.72%-0.75%23.31%10.26%15.70%13.55%-6.12%16.28%22.84%-5.51%-50.40%-12.48%
Net Income-8.71M-1.91M4.33M10.11M-22.02M-13.25M-12.73M-7.04M-42.33M61.29M-9.19M-26.20M-19.90M-98.59M41.97M125.04M-73.15M-245.20M-136.68M
Net Income Margin-89.82%-6.11%8.43%14.72%-30.62%-13.56%-10.64%-5.29%-14.09%15.80%-2.19%-6.80%-6.27%-20.60%4.70%11.16%-10.55%-68.01%-29.23%
R&D9.92M14.31M19.79M27.73M40.16M46.39M53.13M56.63M85.41M97.75M111.73M119.90M98.30M179.99M278.44M296.44M269.50M225.19M208.60M
R&D as % of Total Revenue102.35%45.67%38.54%40.36%55.82%47.47%44.41%42.54%28.43%25.20%26.58%31.14%30.99%37.61%31.20%26.46%38.87%62.46%44.61%
Interest Expense78.00K74.00K52.00K29.00K69.00K53.00K4.00K15.00K100.00K104.00K10.38M14.26M11.13M12.95M13.00M9.77M10.70M10.87M10.06M
Interest Expense % of Total Revenue0.80%0.24%0.10%0.04%0.10%0.05%0.00%0.01%0.03%0.03%2.47%3.70%3.51%2.71%1.46%0.87%1.54%3.02%2.15%

Balance Sheet

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets14.60M16.72M98.97M118.92M112.38M110.60M124.93M135.71M334.50M422.65M824.86M738.83M721.15M1.03B1.05B1.19B1.08B866.88M796.40M
Total Liabilities38.52M8.73M19.90M14.02M19.35M30.36M38.26M36.61M71.58M70.23M437.44M338.89M306.23M641.51M563.26M509.77M397.80M350.60M344.50M
Total Equity-23.91M-25.36M15.88M104.90M93.03M80.23M86.67M99.10M262.92M352.42M387.42M399.94M414.92M391.12M489.20M676.38M686.26M516.28M451.89M
Cash6.20M7.92M17.92M21.56M28.03M21.81M26.45M20.70M67.96M82.90M71.87M73.14M93.06M149.02M130.68M188.34M188.34M119.58M74.22M
Total Debt384.00K347.00K239.00K116.00K34.00K2.00K---1.56M348.71M256.97M221.05M392.60M339.68M155.60M157.75M149.36M157.34M
Net Debt-5.82M-7.57M-17.68M-21.45M-27.99M-21.81M-26.45M-20.70M-67.96M-82.90M275.74M182.62M128.00M243.58M209.00M-32.74M-30.59M29.78M83.11M

Cash Flow

Currency: USD2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-10.40M1.60M9.86M4.84M-7.11M7.54M12.89M12.23M55.04M117.32M75.06M102.69M78.35M73.59M168.23M388.73M25.05M-45.30M19.62M
Investing Cash Flow7.88M157.00K391.00K-78.38M10.82M-4.19M-9.54M-17.47M-11.06M-101.31M-432.15M-7.83M-6.97M-175.29M-91.76M-91.76M-15.94M-23.45M-19.80M
Financing Cash Flow-86.00K-41.00K-250.00K77.17M2.73M-9.58M1.27M-506.00K4.00M-670.00K347.02M-93.78M-53.38M159.65M-91.90M-240.40M-8.03M1.29M-18.66M
Capital Expenditure337.00K906.00K1.41M2.96M2.96M5.05M3.16M8.80M3.00M8.51M7.47M7.83M6.89M12.49M46.76M41.25M13.45M17.68M12.60M
Free Cash Flow-10.74M696.00K8.45M1.88M-10.07M2.49M9.73M3.43M52.05M108.81M67.60M94.86M71.46M61.11M121.48M347.47M11.59M-62.98M7.02M
Dividends Paid---77.17M082.00K0000416.85M-11.99M3.54M350.00M----
FCF to OCF103.24%43.45%85.71%38.82%141.67%32.99%75.47%28.07%94.56%92.74%90.05%92.38%91.21%83.03%72.21%89.39%46.28%139.03%35.79%
Dividend Paid to FCF---4109.16%0.00%3.29%0.00%0.00%0.00%0.00%616.67%-16.77%5.79%288.12%----

Earnings

Report DateMay 5, 2010Jul 29, 2010Oct 28, 2010Feb 3, 2011Apr 28, 2011Jul 28, 2011Nov 1, 2011Feb 7, 2012May 2, 2012Aug 2, 2012Oct 29, 2012Feb 5, 2013Apr 30, 2013Aug 1, 2013Oct 30, 2013Feb 6, 2014Apr 30, 2014Jul 31, 2014Oct 30, 2014Feb 9, 2015Apr 30, 2015Aug 10, 2015Nov 3, 2015Feb 8, 2016May 9, 2016Aug 8, 2016Nov 7, 2016Feb 8, 2017May 9, 2017Aug 8, 2017Nov 7, 2017Feb 13, 2018May 8, 2018Aug 7, 2018Oct 30, 2018Feb 5, 2019May 1, 2019Jul 25, 2019Oct 24, 2019Feb 5, 2020Apr 29, 2020Jul 23, 2020Nov 5, 2020Feb 3, 2021Apr 28, 2021Jul 28, 2021Oct 27, 2021Feb 2, 2022Apr 27, 2022Jul 27, 2022Oct 25, 2022Feb 1, 2023Apr 26, 2023Jul 26, 2023Oct 25, 2023Jan 31, 2024Apr 24, 2024Jul 24, 2024Oct 23, 2024Jan 29, 2025Apr 23, 2025Jul 23, 2025Oct 23, 2025Jan 29, 2026Apr 23, 2026Jul 23, 2026Oct 22, 2026
EPS Estimate0.010.060.060.02-0.03-0.02-0.01-0.04-0.070.010.070.020.030.060.080.070.070.110.030.040.070.220.340.440.460.440.400.350.310.320.330.370.360.310.180.190.190.210.210.160.070.080.310.350.500.500.670.840.911.011.041.060.700.330.040.01-0.21-0.19-0.32-0.13-0.050.020.120.180.180.130.32
EPS Actual0.010.050.080.01-0.04-0.02-0.05-0.05-0.060.050.130.020.070.110.080.060.100.130.040.050.090.210.400.460.470.500.430.380.330.350.390.380.370.340.190.200.190.220.230.160.070.090.320.390.550.530.750.861.001.111.051.070.740.340.020.01-0.21-0.25-0.36-0.09-0.050.020.140.190.220.130.62
Surprise0.00%-16.67%33.33%-50.00%-19.33%0.00%-400.00%-25.00%14.29%400.00%85.71%0.00%133.33%83.33%0.00%-14.29%42.86%18.18%33.33%25.00%28.57%-4.55%17.65%4.55%2.17%13.64%7.50%8.57%6.45%9.38%18.18%2.70%2.78%9.68%5.56%5.26%0.00%4.76%9.52%0.00%0.00%12.50%3.23%11.43%10.00%6.00%11.94%2.38%9.89%9.90%0.96%0.94%5.71%3.03%-50.00%0.00%0.00%-31.58%-12.50%30.77%0.00%0.00%16.67%5.56%22.22%0.00%93.75%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap4.02B
Enterprise Value5.90B
Trailing P/E0.00
Forward P/E13.97
PEG Ratio0.39
Price / Sales6.08
Price / Book10.88
EPS-0.26
Book Value5.86
Revenue (TTM)660.53M
Gross Profit (TTM)383.17M
EBITDA37.94M
Profit Margin-4.45%
Operating Margin13.98%
Return on Equity-5.89%
Return on Assets-0.40%
Shares Outstanding90.69M
Shares Float85.53M
Beta3.99
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 11 analystsTarget 93.64
  • Strong Buy
    6
  • Buy
    1
  • Hold
    4

Ownership Breakdown

Institutions
84.97%
Insiders
5.85%
Retail / Other
9.18%

Top Institutional Holders

  • BlackRock Inc
    13.70M15.11%
  • Vanguard Portfolio Management, LLC
    6.92M7.63%
  • State Street Corp
    4.33M4.77%
  • Vanguard Capital Management, LLC
    3.82M4.22%
  • T. Rowe Price Associates, Inc.
    2.23M2.46%
  • Geode Capital Management, LLC
    2.23M2.45%
  • JPMorgan Chase & Co
    2.16M2.39%
  • Amvescap Plc.
    2.05M2.26%
  • Jane Street Group LLC
    2.04M2.25%
  • D. E. Shaw & Co LP
    1.86M2.05%
  • FMR Inc
    1.65M1.82%
  • Manufacturers Life Insurance Co
    1.29M1.42%
  • Fuller & Thaler Asset Management Inc
    1.28M1.41%
  • Charles Schwab Investment Management Inc
    1.07M1.18%

Top Fund Holders

  • iShares Core S&P Small-Cap ETF
    5.05M5.57%
  • Vanguard MStar Total Stk Mkt Idx Invest
    2.71M2.99%
  • iShares Russell 2000 ETF
    2.23M2.46%
  • Vanguard Small Cap Index
    1.94M2.14%
  • Vanguard Information Technology ETF
    1.38M1.52%
  • Vanguard MStar Small Cap Growth Indx Inv
    1.08M1.19%