The9 Ltd ADR

The9 Ltd ADR

NCTY · NASDAQ · Financial Services / Capital Markets

2.73USD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close2.73
Open2.73
Day Range2.58 – 2.76
52-Week Range3.14 – 11.60
Volume26.20K
Market Cap55.75M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.88
Dividend Yield0.00%
Beta2.09
50-Day Avg4.33
200-Day Avg5.42

About

The9 Limited operates as a cryptocurrency mining company in China, Eastern Europe, Asia, and North America. It operates through Cryptocurrency Mining and Online game services segments. The company provides IT with technical services for the operation of computer software and related businesses, including the provision of systematic solutions for the operation of internet websites, the rental of computer and internet facilities, daily maintenance of internet servers and databases, the development and update of computer software, and other related technical and consulting services. It also develops and operates mobile and computer games, as well as publishes and services MIR M, an online game. The company was incorporated in 1999 and is headquartered in Shanghai, the People's Republic of China.

Company Details

  • SectorFinancial Services
  • IndustryCapital Markets
  • CEOMr. Kwok Ho Lai
  • Employees44
  • HeadquartersNo. 130 Wu Song Road, Shanghai, China, 200080, USA
  • Websitehttps://www.the9.com

Leadership

  • Mr. Jun ZhuCo-Founder & Executive Chairman · b. 1967
  • Mr. Kwok Ho LaiCEO & Director · b. 1977
  • Wei JiInterim Chief Financial Officer
  • Mr. Yan GaoChief Operating Officer · b. 1984
  • Wendy WengManager of Investor Relations

Financials

Income Statement

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.53M3.28M17.27M34.71M458.06M970.39M1.23B1.71B1.71B100.44M104.65M152.87M105.34M63.78M47.91M58.79M71.31M18.11M340.57K625.49K134.12M104.93M174.02M113.30M107.90M
Growth (%)--40.65%+426.41%+101.03%+1219.54%+111.85%+26.84%+39.05%-0.20%-94.12%+4.19%+46.08%-31.09%-39.45%-24.88%+22.70%+21.30%-74.60%-98.12%+83.66%+21341.82%-21.76%+65.85%-34.89%-4.77%
Cost of Revenue3.41M3.73M6.49M9.14M213.01M515.83M673.38M997.95M927.72M100.85M38.48M68.71M108.38M85.12M69.93M50.75M23.18M17.08M3.19M769.69K86.89M152.31M213.15M114.92M106.09M
Gross Profit2.11M-449.49K10.78M25.58M245.05M454.56M557.49M713.54M780.34M-408.97K66.17M84.16M-3.04M-21.34M-22.02M8.03M48.12M1.04M-2.85M-188.65K47.22M-47.38M-39.13M-1.63M1.81M
Gross Margin38.24%-13.70%62.41%73.68%53.50%46.84%45.29%41.69%45.69%-0.41%63.23%55.05%-2.89%-33.46%-45.96%13.67%67.49%5.72%-835.54%-30.16%35.21%-45.15%-22.48%-1.44%1.68%
Operating Expense17.55M19.26M16.81M35.34M186.23M188.64M312.61M496.84M416.99M308.05M469.52M652.18M494.51M316.70M308.14M238.83M158.93M121.01M126.88M-336.90M313.00M614.15M200.46M161.19M249.56M
Operating Income-15.43M-19.71M-6.04M-9.76M58.82M265.93M244.87M216.70M363.35M-308.46M-403.36M-568.03M-497.55M-338.04M-330.16M-230.80M-110.80M-119.97M-129.72M336.71M-265.78M-661.53M-239.59M-162.81M-247.76M
Operating Margin-279.25%-600.91%-34.96%-28.12%12.84%27.40%19.89%12.66%21.27%-307.12%-385.45%-371.58%-472.34%-530.01%-689.13%-392.61%-155.38%-662.40%-38089.57%53831.30%-198.17%-630.46%-137.68%-143.70%-229.62%
EBITDA-11.71M-15.66M-1.71M9.64M130.98M429.76M448.76M524.20M670.84M-273.51M-384.87M-535.51M-453.34M-291.96M-298.47M-212.53M-105.64M-116.18M-126.95M-111.55M-219.00M-369.62M-152.74M-100.44M-369.85M
EBITDA Margin-211.82%-477.24%-9.90%27.76%28.59%44.29%36.46%30.63%39.28%-272.32%-367.78%-350.31%-430.37%-457.76%-622.99%-361.53%-148.14%-641.46%-37275.86%-17833.44%-163.29%-352.26%-87.77%-88.65%-342.78%
Net Income-16.00M-26.34M48.47M12.04M64.77M307.58M232.32M96.84M348.35M-303.08M-323.42M-521.14M-487.15M-139.76M-397.05M-707.81M-170.88M-268.08M-190.11M397.88M-405.91M-974.86M-138.79M-74.46M-402.45M
Net Income Margin-289.48%-802.98%280.72%34.69%14.14%31.70%18.87%5.66%20.39%-301.76%-309.06%-340.91%-462.47%-219.13%-828.75%-1204.06%-239.64%-1480.12%-55820.58%63611.67%-302.66%-929.07%-79.75%-65.72%-372.99%
R&D6.67M9.73M2.81M9.03M40.03M30.30M39.85M73.82M73.82M136.18M208.67M298.41M214.38M155.04M139.40M81.58M43.98M25.51M12.13M2.30M1.89M2.43M1.97M868.13K9.80M
R&D as % of Total Revenue120.72%296.52%16.27%26.00%8.74%3.12%3.24%4.31%4.32%135.58%199.41%195.21%203.52%243.09%290.97%138.78%61.67%140.86%3562.09%368.51%1.41%2.32%1.13%0.77%9.08%
Interest Expense483.56K906.78K1.38M00072.78K056.69M23.18M30.42M21.79M8.38M3.41M6.40M56.47M83.92M104.78M34.50M4.07M119.17M23.34M31.38M34.22M23.26M
Interest Expense % of Total Revenue8.75%27.64%7.99%0.00%0.00%0.00%0.01%0.00%3.32%23.08%29.07%14.25%7.95%5.35%13.35%96.06%117.69%578.50%10130.53%650.72%88.86%22.24%18.03%30.21%21.56%

Balance Sheet

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets23.84M20.49M155.80M1.03B1.21B1.62B3.25B3.26B2.32B1.86B1.63B1.11B546.68M517.33M538.09M350.89M323.11M164.69M181.46M48.44M1.31B599.11M363.73M636.64M594.13M
Total Liabilities53.98M78.95M168.45M149.29M271.86M288.18M440.64M543.77M311.51M322.12M377.06M363.13M356.55M320.95M600.57M806.18M1.13B1.25B1.41B715.88M546.86M571.57M182.39M209.13M351.44M
Total Equity-30.14M-58.46M-12.65M865.34M942.37M1.34B2.81B2.72B2.01B1.53B1.26B785.47M260.72M98.03M-62.47M-455.28M-473.80M-711.62M-839.04M-287.72M776.47M45.31M206.27M441.29M263.75M
Cash1.73M5.63M62.77M793.56M488.44M937.05M2.22B2.15B1.68B1.42B1.07B554.28M156.99M181.48M49.01M38.88M142.62M4.26M10.11M31.70M428.42M58.06M45.22M10.91M58.53M
Total Debt17.45M16.50M19.73M-----------281.06M339.94M369.31M487.72M604.51M26.85M99.72M74.18M75.10M136.61M234.78M
Net Debt15.72M10.87M-43.04M-793.56M-488.44M-937.05M-2.22B-2.15B-1.68B-1.42B-1.07B-554.28M-156.99M-181.48M117.90M301.07M226.68M483.46M594.40M-4.84M-328.70M16.12M29.88M125.70M176.26M

Cash Flow

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-13.37M3.39M57.71M35.08M148.96M598.40M617.48M692.63M-106.09M-247.55M-270.89M-489.19M-357.57M-269.10M-175.59M-180.99M-86.65M-101.20M-54.18M-106.25M-687.69M-154.74M-46.32M-44.20M-30.89M
Investing Cash Flow-1.53M-5.83M-1.97M-126.28M-483.85M-204.65M-462.25M--16.28M-7.11M-41.29M-22.17M-2.93M197.75M-209.00M-10.40M161.92M-17.32M60.88M438.26M-141.08M-248.79M4.73M-57.02M1.72M
Financing Cash Flow11.88M6.34M1.53M821.86M39.49M57.99M1.18B-235.73M-356.55M-507.07K-21.57M-7.08M-38.69M100.22M257.94M190.09M44.07M-18.36M40.92M-310.69M1.23B33.03M32.20M69.77M75.69M
Capital Expenditure1.53M1.52M1.97M20.37M254.39M124.67M490.99M121.17M44.35M20.16M90.64M35.02M7.56M4.27M10.64M8.33M454.56K226.72K796.92K359.57K92.02M253.65M2.11M18.00M1.41M
Free Cash Flow-14.90M1.87M55.74M14.71M-105.43M473.74M126.49M571.47M-150.44M-267.71M-361.53M-524.21M-365.13M-273.37M-186.23M-189.32M-87.11M-101.43M-54.97M-106.61M-779.71M-408.39M-48.43M-62.20M-32.30M
Dividends Paid--------201.03M----00000-------
FCF to OCF111.44%55.14%96.59%41.94%-70.78%79.17%20.49%82.51%141.81%108.14%133.46%107.16%102.11%101.59%106.06%104.60%100.52%100.22%101.47%100.34%113.38%263.92%104.56%140.73%104.55%
Dividend Paid to FCF---------133.63%----0.00%0.00%0.00%0.00%0.00%-------

Earnings

Report DateFeb 23, 2005May 25, 2005Aug 24, 2005Nov 10, 2005Feb 22, 2006May 24, 2006Aug 9, 2006Nov 15, 2006Feb 14, 2007May 21, 2007Aug 28, 2007Nov 15, 2007Feb 21, 2008May 19, 2008Aug 7, 2008Nov 17, 2008Feb 23, 2009Aug 27, 2009Nov 23, 2009Apr 16, 2010Aug 24, 2010Dec 31, 2010Apr 7, 2011Aug 16, 2011Dec 31, 2011Mar 21, 2012Jun 30, 2012Aug 23, 2012Dec 31, 2012Mar 31, 2013Apr 17, 2013Sep 5, 2013Dec 31, 2013Mar 25, 2014Apr 14, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Apr 11, 2016Sep 30, 2016Dec 29, 2016Mar 22, 2017Jun 30, 2017Aug 24, 2017Dec 31, 2017Mar 28, 2018Jun 30, 2018Sep 30, 2018Nov 28, 2018Mar 27, 2019May 29, 2019Sep 5, 2019Nov 27, 2019Mar 25, 2020Jun 3, 2020Sep 3, 2020Dec 2, 2020Mar 29, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 28, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 27, 2023May 31, 2023Aug 30, 2023Nov 29, 2023Dec 31, 2024Apr 28, 2025Dec 22, 2025Aug 24, 2026
EPS Estimate18.0018.00-28.5052.0571.4081.0098.6781.30112.3895.45105.8679.6073.8098.73146.73167.14146.4095.23-139.80-163.00-138.000.00-108.00-114.00--151.50-0.84-252.00-0.00----0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-
EPS Actual15.00-15.00-12.0057.00105.0090.00111.0099.00132.00102.0075.0051.00102.00141.00183.00138.0072.00-78.00-108.00-256.50-117.00-52.43-99.00-132.00-24.46-214.56-22.76-216.00-22.76-29.13-35.87-26.05-26.34-14.79-14.793.603.57-15.72-15.72-23.71-23.22-42.90-30.15-22.26-55.38-29.69-13.83-18.76-1.38-1.80-4.92-4.42-4.42-1.35-1.32-2.28-2.346.626.630.350.37-0.85-0.870.000.000.000.000.000.000.000.000.000.000.05-14.43-12.023.00
Surprise-16.67%-183.33%57.89%9.51%47.06%11.11%12.50%21.77%17.46%6.86%-29.15%-35.93%38.21%42.81%24.72%-17.43%-50.82%-181.91%22.75%-57.36%15.22%-8.33%-15.79%--41.62%-2609.38%14.29%-------------------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hours-After-hours--After-hoursAfter-hours-After-hours------------------------------------------Pre-market

Key Statistics & Ratios

Market Cap55.75M
Enterprise Value85.35M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.88
Price / Book0.55
EPS-0.88
Book Value5.90
Revenue (TTM)63.51M
Gross Profit (TTM)7.79M
EBITDA-380.71M
Profit Margin69.50%
Operating Margin-1232.76%
Return on Equity7.13%
Return on Assets-29.09%
Shares Outstanding15.27M
Shares Float4.70M
Beta2.09
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Ownership Breakdown

Institutions
0.46%
Insiders
17.39%
Retail / Other
82.15%

Top Institutional Holders

  • Citadel Advisors Llc
    30.75K0.20%
  • Jane Street Group LLC
    14.54K0.10%
  • HRT FINANCIAL LLC
    12.03K0.08%
  • Independent Advisor Alliance
    11.72K0.08%
  • Vident Advisory, LLC
    11.44K0.07%
  • Morgan Stanley - Brokerage Accounts
    4180.00%
  • UBS Group AG
    3290.00%
  • Rhumbline Advisers
    1520.00%
  • Group One Trading, LLC
    510.00%
  • JPMorgan Chase & Co
    420.00%
  • BNP Paribas Arbitrage, SA
    10.00%
  • Bank of America Corp
    00.00%

Top Fund Holders

  • Fidelity Nasdaq Composite Index
    4.89K0.03%

Dividends

20091×
333.00Jan 29, 2009

Stock Splits

  • Oct 2, 20231:10
  • Oct 19, 20201:10
  • May 9, 20181:3