Nexxen International Ltd

Nexxen International Ltd

NEXN · NASDAQ · Communication Services / Advertising Agencies

10.32USD+0.11 (+1.08%)

Price History

Full chart

Market Stats

Previous Close10.21
Open10.32
Day Range10.07 – 10.68
52-Week Range5.60 – 11.30
Volume858.07K
Market Cap500.03M
P/E (TTM)39.91
Forward P/E7.78
EPS0.22
Dividend Yield0.00%
Beta1.45
50-Day Avg9.85
200-Day Avg7.94

About

Nexxen International Ltd. provides end-to-end and video-first platform that engages advertising campaigns for brands, agencies, media groups, and content creators worldwide. It offers demand side platform, which provides a self-service solution for advertisers and their agencies to plan, activate, and manage omni-channel campaigns, access to inventory, data for audience targeting, AI planning capabilities across formats, testing solutions and reporting and management; Data Platform, provides insights and recommendations across geographic, behavioral, consumption, and demographic data, as well as enables advertisers and publishers to directly onboard, manage, plan, activate, and measure, with data from multiple sources to optimize performance and ROI; and Supply Side Platform, a self-service supply side platforms solution for publishers to sell their digital advertising inventory through a real-time bidding auction across screens, including mobile devices, CTVs, streaming devices, and desktop. The company also provides analytics and artificial intelligence services; Nexxen Discovery, an audience insight and activation product to o help customers create targeted segments, extend reach, and optimize campaigns real time; and Nexxen Studio, an in-house digital creative studio offers various creative solutions to tailored to needs of brands and agencies. It serves ad buyers, including brands and agencies, and digital publishers. The company has a strategic partnership with L2 Data to launch VoterMatch, a platform for political advertisers. The company was formerly known as Tremor International Ltd and changed its name to Nexxen International Ltd. in January 2024. Nexxen International Ltd. was incorporated in 2007 and is headquartered in Tel Aviv-Yafo, Israel.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMr. Ofer Druker
  • Employees909
  • Headquarters82 Yigal Alon Street, Tel Aviv-Yafo, Israel, 6789124, USA
  • Websitehttps://nexxen.com

Leadership

  • Mr. Ofer DrukerCEO & Executive Director · b. 1965
  • Mr. Chance JohnsonPresident
  • Mr. Sagi Niri CPAChief Financial Officer · b. 1971
  • Mr. Karim RayesChief Product Officer
  • Adi KassifInterim Chief Operating Officer
  • Gili BrandshteinChief Technology Officer
  • Mr. William EckertVice President of Investor Relations
  • Ms. Allison Zolot J.D.Chief Legal Officer
  • Ms. Caroline SmithVice President of Communications
  • Ben KaplanChief Marketing Officer

Financials

Income Statement

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue20.34M25.31M43.31M63.12M75.83M125.86M210.93M276.87M325.76M211.92M341.94M335.25M331.99M365.48M364.78M
Growth (%)-+24.43%+71.13%+45.73%+20.13%+65.98%+67.59%+31.27%+17.66%-34.95%+61.36%-1.96%-0.97%+10.09%-0.19%
Cost of Revenue13.65M18.22M29.19M44.09M54.72M79.88M130.35M165.44M187.25M59.81M71.65M60.74M62.27M61.02M54.98M
Gross Profit6.69M7.09M14.13M19.03M21.11M45.98M80.58M111.43M138.51M152.11M270.29M274.50M269.72M304.46M309.80M
Gross Margin32.90%28.00%32.61%30.15%27.84%36.53%38.20%40.25%42.52%71.78%79.05%81.88%81.24%83.30%84.93%
Operating Expense2.87M3.29M5.70M10.47M18.19M26.25M62.95M84.74M134.61M158.14M195.83M223.74M286.53M263.64M277.35M
Operating Income3.82M3.79M8.43M8.56M2.92M19.73M17.63M26.70M3.90M-6.03M74.46M50.76M-16.80M40.82M32.45M
Operating Margin18.79%14.98%19.46%13.57%3.85%15.68%8.36%9.64%1.20%-2.84%21.78%15.14%-5.06%11.17%8.90%
EBITDA3.89M4.08M8.87M9.79M6.47M25.19M31.38M38.76M37.03M39.61M115.20M89.74M69.50M106.15M102.58M
EBITDA Margin19.14%16.12%20.48%15.51%8.53%20.01%14.88%14.00%11.37%18.69%33.69%26.77%20.93%29.05%28.12%
Net Income2.82M3.24M7.10M6.10M2.15M16.47M13.76M22.15M6.22M2.14M73.22M22.74M-21.49M35.44M25.04M
Net Income Margin13.88%12.78%16.40%9.66%2.83%13.09%6.52%8.00%1.91%1.01%21.41%6.78%-6.47%9.70%6.87%
R&D286.00K376.00K795.00K2.00M4.09M2.62M8.35M20.19M22.28M13.26M18.42M33.66M49.68M49.99M58.06M
R&D as % of Total Revenue1.41%1.49%1.84%3.17%5.40%2.08%3.96%7.29%6.84%6.26%5.39%10.04%14.97%13.68%15.92%
Interest Expense159.00K30.00K44.00K410.00K207.00K504.00K564.00K778.00K1.09M1.86M2.67M4.61M10.20M8.95M2.20M
Interest Expense % of Total Revenue0.78%0.12%0.10%0.65%0.27%0.40%0.27%0.28%0.33%0.88%0.78%1.38%3.07%2.45%0.60%

Balance Sheet

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.57M9.10M12.71M59.12M76.73M84.58M175.40M197.26M442.57M535.01M802.74M956.16M904.80M840.51M756.07M
Total Liabilities6.41M8.60M12.18M16.79M31.45M33.86M110.48M72.99M141.96M205.99M230.36M404.55M361.25M309.66M281.40M
Total Equity163.00K500.00K534.00K42.33M45.28M50.72M64.92M124.27M300.61M329.01M572.38M551.62M543.55M530.85M474.67M
Cash2.97M2.84M3.22M24.66M10.17M21.47M26.98M67.40M79.05M97.46M367.72M217.50M234.31M187.07M133.31M
Total Debt------31.02M12.67M24.27M21.21M14.99M127.88M136.13M37.20M31.93M
Net Debt-2.97M-2.84M-3.22M-24.66M-10.17M-21.47M4.03M-54.73M-54.78M-76.25M-352.72M-89.62M-98.17M-149.87M-101.38M

Cash Flow

Currency: USD2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.42M2.75M7.26M8.62M6.18M20.29M30.76M37.54M45.07M35.16M170.09M83.01M60.74M150.84M110.11M
Investing Cash Flow-434.00K-1.59M-152.00K-8.86M-19.01M2.55M-54.79M-4.00M19.44M4.92M-16.49M-232.99M-16.96M-21.21M-48.35M
Financing Cash Flow-2.53M-1.28M-6.78M21.84M-1.59M-11.50M29.50M5.74M-52.79M-22.37M116.86M3.06M-26.55M-174.74M-117.52M
Capital Expenditure441.00K436.00K718.00K1.07M2.35M1.46M1.70M2.90M6.74M5.45M8.34M15.18M19.62M23.52M12.12M
Free Cash Flow4.98M2.31M6.54M7.54M3.84M18.83M29.05M34.64M38.34M29.71M161.74M67.83M41.12M127.31M97.99M
Dividends Paid2.52M1.28M6.78M3.15M1.53M3.99M2.61M6.36M---98.92M---
FCF to OCF91.87%84.15%90.11%87.52%62.05%92.82%94.46%92.26%85.06%84.50%95.09%81.71%67.70%84.41%88.99%
Dividend Paid to FCF50.66%55.45%103.55%41.74%39.81%21.19%8.99%18.35%---145.84%---

Earnings

Report DateJun 18, 2020Sep 22, 2020May 25, 2021Aug 19, 2021Nov 11, 2021Feb 24, 2022May 17, 2022Aug 16, 2022Nov 14, 2022Mar 7, 2023May 30, 2023Aug 17, 2023Nov 22, 2023Mar 6, 2024May 20, 2024Aug 22, 2024Nov 15, 2024Mar 5, 2025May 19, 2025Aug 13, 2025Nov 13, 2025Mar 4, 2026May 13, 2026Aug 12, 2026Nov 12, 2026
EPS Estimate0.000.000.180.070.200.430.260.370.340.37-0.040.260.120.110.070.110.130.300.050.200.220.310.070.100.20
EPS Actual0.000.000.180.330.150.540.300.320.220.30-0.060.120.180.200.020.180.280.480.160.290.200.330.060.17-
Surprise--1.11%371.43%-25.00%25.58%15.38%-13.51%-35.29%-18.92%-50.00%-53.85%50.00%81.82%-71.43%63.64%115.38%60.00%207.69%45.00%-9.09%6.45%-12.15%70.00%-
Timing---Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap500.03M
Enterprise Value396.18M
Trailing P/E39.91
Forward P/E7.78
PEG Ratio0.65
Price / Sales1.31
Price / Book1.03
EPS0.22
Book Value7.85
Revenue (TTM)382.86M
Gross Profit (TTM)315.91M
EBITDA57.79M
Profit Margin3.41%
Operating Margin4.14%
Return on Equity2.73%
Return on Assets1.60%
Shares Outstanding56.95M
Shares Float48.67M
Beta1.45
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 8 analystsTarget 14.64
  • Strong Buy
    3
  • Buy
    5

Ownership Breakdown

Institutions
75.55%
Insiders
10.39%
Retail / Other
14.06%

Top Institutional Holders

  • Mithaq Capital SPC
    17.33M30.42%
  • Rice Hall James & Associates, LLC
    2.19M3.84%
  • BlackRock Inc
    1.72M3.02%
  • Acadian Asset Management LLC
    956.17K1.68%
  • Rock Point Advisors, LLC
    843.22K1.48%
  • Morgan Stanley - Brokerage Accounts
    578.67K1.02%
  • Lombard Odier Asset Management USA Corp
    503.39K0.88%
  • State Street Corp
    487.79K0.86%
  • Geode Capital Management, LLC
    414.84K0.73%
  • Bridgeway Capital Management, LLC
    393.89K0.69%
  • LSV Asset Management
    374.00K0.66%
  • Jane Street Group LLC
    340.55K0.60%
  • Arrowstreet Capital Limited Partnership
    293.52K0.52%
  • AQR Capital Management LLC
    290.21K0.51%
  • Jacobs Levy Equity Management, Inc.
    283.94K0.50%
  • Empowered Funds, LLC
    262.65K0.46%

Top Fund Holders

  • iShares Russell 2000 ETF
    789.07K1.39%
  • Fidelity Small Cap Index
    329.82K0.58%
  • iShares Russell 2000 Value ETF
    293.65K0.52%
  • EA Bridgeway Omni Small-Cap Value ETF
    283.31K0.50%

Stock Splits

  • Feb 18, 20251:2