YOLFTbeta
NIP Group Inc. American Depositary Shares

NIP Group Inc. American Depositary Shares

NIPG · NASDAQ · Communication Services / Entertainment

3.30USD-0.20 (-5.71%)

Price History

Full chart

Market Stats

Previous Close3.50
Open3.35
Day Range3.30 – 3.63
52-Week Range4.20 – 54.00
Volume10.91K
Market Cap87.50M
P/E (TTM)0.00
Forward P/E0.00
EPS-83.12
Dividend Yield0.00%
Beta1.79
50-Day Avg12.38
200-Day Avg19.38

About

NIP Group Inc. engages in esports teams, operation, talent management service, and event production in the People's Republic of China and Sweden. It operates Ninjas in Pyjamas, a PC/console esports brand; and ESV5, which includes eStar Gaming, a mobile esports entity. The company is also involved in esports team operations, talent management, event production, hospitality, and game publishing businesses. It operates in Abu Dhabi, United Arab Emirates; Stockholm, Sweden; Sao Paolo, Brazil; Dover, Delaware; and Shenzhen and Wuhan, China. The company is based in Stockholm, Sweden.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Ho Kwan Yau
  • Employees247
  • HeadquartersRosenlundsgatan 31, Stockholm, Sweden, 118 63, USA
  • Websitehttps://nipg.com

Leadership

  • Mr. Ho Kwan YauCo-founder, Co-CEO & Chairman · b. 1995
  • Mr. Hicham ChahineCo-founder, Co-CEO & Director · b. 1989
  • Mr. Liwei SunPresident & Director · b. 1986
  • Mr. Zhiyong LiChief Financial Officer · b. 1984
  • Mr. Tang HengExecutive Vice President · b. 1986
  • Mr. Zhang LeiSenior VP & Chief Experience Officer · b. 1986
  • Mr. Carl Stuart AgrenCOO of Mining & Digital Asset Division and Director · b. 1977

Financials

Income Statement

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.67M31.80M65.84M83.67M85.27M126.53M
Growth (%)-+460.53%+107.01%+27.09%+1.91%+48.39%
Cost of Revenue4.73M32.40M62.09M76.47M82.26M128.01M
Gross Profit942.63K-593.12K3.74M7.20M3.01M-1.48M
Gross Margin16.61%-1.87%5.68%8.60%3.53%-1.17%
Operating Expense3.82M7.86M11.82M21.85M19.90M57.33M
Operating Income-2.88M-8.45M-8.08M-14.65M-16.89M-58.81M
Operating Margin-50.75%-26.57%-12.27%-17.51%-19.81%-46.48%
EBITDA-2.59M-4.08M-2.59M-7.40M-8.84M-237.38M
EBITDA Margin-45.66%-12.82%-3.93%-8.85%-10.37%-187.61%
Net Income-3.21M-8.00M-6.22M-13.26M-12.69M-237.48M
Net Income Margin-56.61%-25.16%-9.44%-15.85%-14.88%-187.69%
Interest Expense178.25K519.50K460.00K523.32K537.48K2.24M
Interest Expense % of Total Revenue3.14%1.63%0.70%0.63%0.63%1.77%

Balance Sheet

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets20.47M140.79M133.94M313.84M312.57M202.38M
Total Liabilities6.56M52.23M44.48M61.10M73.10M109.46M
Total Equity13.90M82.22M84.46M247.74M234.53M88.31M
Cash5.05M11.41M9.59M7.59M9.56M7.14M
Total Debt491.95K15.59M14.14M11.44M19.12M53.10M
Net Debt-4.56M4.18M4.55M3.84M9.56M45.96M

Cash Flow

Currency: USD2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow529.78K331.54K-9.63M-5.15M-16.54M-15.69M
Investing Cash Flow-1.91M7.16M-2.31M2.17M-4.96M-917.57K
Financing Cash Flow0-1.16M10.38M1.36M23.46M13.61M
Capital Expenditure1.94M9.65M6.54M3.59M2.04M1.23M
Free Cash Flow-1.41M-9.32M-16.16M-8.75M-18.59M-16.92M
FCF to OCF-267.02%-2810.37%167.94%169.70%112.36%107.87%

Earnings

Report DateMay 12, 2025Dec 2, 2025
EPS Estimate-0.20-0.16
EPS Actual-0.16-4.81
Surprise20.00%-2906.25%
Timing--

Key Statistics & Ratios

Market Cap87.50M
Enterprise Value142.44M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.69
Price / Book1.13
EPS-83.12
Book Value18.89
Revenue (TTM)126.53M
Gross Profit (TTM)-1.48M
EBITDA-47.96M
Profit Margin-187.72%
Operating Margin-69.59%
Return on Equity-141.05%
Return on Assets-14.28%
Shares Outstanding6.09M
Shares Float1.47M
Beta1.79
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Analyst Ratings

Buy
Based on 1 analystsTarget 6.00
  • Buy
    1

Ownership Breakdown

Institutions
0.43%
Insiders
2.85%
Retail / Other
96.72%

Top Institutional Holders

  • Susquehanna International Group, LLP
    616.14K0.27%
  • Citadel Advisors Llc
    209.37K0.09%
  • The Goldman Sachs Group Inc
    42.79K0.02%
  • TWO SIGMA SECURITIES, LLC
    19.45K0.01%
  • XTX Topco Ltd
    17.11K0.01%
  • Rhumbline Advisers
    6900.00%
  • Boyer Financial Services, Inc.
    00.00%
  • Citigroup Inc
    00.00%
  • UBS Group AG
    00.00%

Top Fund Holders

  • Fidelity Nasdaq Composite Index
    4.53K0.00%

Stock Splits

  • Jul 6, 20261:30