OFS Capital Corp

OFS Capital Corp

OFS · NASDAQ · Financial Services / Asset Management

3.69USD+0.06 (+1.52%)

Price History

Full chart

Market Stats

Previous Close3.63
Open3.67
Day Range3.63 – 3.72
52-Week Range2.49 – 6.54
Volume46.95K
Market Cap49.04M
P/E (TTM)0.00
Forward P/E9.20
EPS-1.65
Dividend Yield18.94%
Beta0.91
50-Day Avg3.65
200-Day Avg3.92

About

OFS Capital Corporation is a business development company specializing in direct and fund investments as well as add-on acquisitions. It provides flexible capital solutions primarily through debt capital and to a lesser extent, minority equity investments serving the needs of U.S.-based middle-market companies across a broad array of industries. It does not invest in operational turnarounds or start-up businesses. For direct, it specializes in debt and structured equity investments, recapitalizations and refinancing, management and leveraged buyouts, acquisition financings, ownership transition, shareholder liquidity events, growth capital, independent sponsor transactions, ESOPs, and minority investments in the lower middle market companies. It invests in the aerospace and defense, business services, consumer products and services, construction & building, durable goods, capital equipment, automotive, food and beverage, healthcare & pharmaceutical, specialty chemicals, transportation cargo and logistics, value added distribution, franchising, and industrial and niche manufacturing sectors. The firm invests in companies based in United States. It seeks to invest between $3 million and $35 million, revenues between $15 million and $300 million, annual EBITDA between $5 million and $50 million, and Enterprise value between $10 million and $500 million. The firm seeks to invest in companies with debt investment values between $5 million and $25 million. The fund uses senior secured, unitranche loans, first-lien, second lien, subordinated/ mezzanine loans, warrants, and preferred equity securities and common equity securities. It prefers to take a minority as well as majority stake in the investments made. It also co-invests with its partners for additional capital.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Bilal Rashid
  • Employees47
  • Headquarters222 West Adams Street, Chicago, IL, United States, 60606, USA
  • Websitehttps://www.ofscapital.com

Leadership

  • Mr. Bilal RashidChairman & CEO · b. 1971
  • Mr. Kyle Spina CPACFO & Treasurer · b. 1987
  • Mr. Stephen AltebrandoVP of Investor Relations
  • Ms. Mukya Sue Denise PorterChief Compliance Officer · b. 1974
  • Mr. Tod Kevin Reichert J.D.Corporate Secretary · b. 1962
  • Mr. Richard S. ResslerChairman of the Board, Orchard First Source Capital, Inc. · b. 1958

Financials

Income Statement

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue29.05M7.01M1.10M8.23M12.21M19.46M29.23M22.93M17.50M23.28M29.95M29.14M85.75M12.70M24.27M49.52M-11.81M
Growth (%)--75.88%-84.29%+647.96%+48.25%+59.37%+50.25%-21.57%-23.68%+33.03%+28.65%-2.68%+194.25%-85.19%+91.20%+104.03%-123.85%
Cost of Revenue14.02M2.31M1.80M4.70M7.00M5.58M6.96M5.30M5.81M9.23M15.83M18.81M17.52M17.02M19.48M16.65M16.51M
Gross Profit15.04M7.01M1.10M8.23M12.21M13.88M22.27M17.63M11.69M14.04M14.12M10.33M68.23M-4.33M4.79M32.88M-28.32M
Gross Margin51.76%100.00%100.00%100.00%100.00%71.33%76.19%76.88%66.78%60.34%47.14%35.46%79.57%-34.11%19.74%66.38%239.81%
Operating Expense11.81M-1.89M2.46M-2.14M1.15M3.94M4.04M3.80M3.77M4.47M4.56M6.64M11.37M3.26M5.26M4.43M4.77M
Operating Income3.22M8.89M-1.36M10.38M11.06M9.94M18.23M13.83M7.91M9.57M9.55M3.69M56.86M-7.59M-465.00K28.44M-33.09M
Operating Margin11.09%126.92%-123.16%126.04%90.59%51.09%62.37%60.31%45.21%41.12%31.90%12.68%66.32%-59.76%-1.92%57.43%280.24%
EBITDA3.28M8.89M-1.36M10.38M11.06M10.15M18.43M14.02M8.11M9.77M9.75M3.90M57.09M-7.18M-57.00K28.51M-33.09M
EBITDA Margin11.29%126.92%-123.16%126.04%90.59%52.16%63.03%61.16%46.32%41.96%32.55%13.38%66.57%-56.53%-0.23%57.57%280.24%
Net Income3.26M5.24M-2.19M6.22M7.67M9.94M18.23M13.83M7.91M9.57M9.55M3.69M56.86M-7.59M-465.00K28.44M-33.09M
Net Income Margin11.21%74.77%-198.64%75.48%62.87%51.09%62.37%60.31%45.21%41.12%31.90%12.68%66.32%-59.76%-1.92%57.43%280.24%
R&D-------0.410.20.250.20.12.050.170.01--
R&D as % of Total Revenue-------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense7.13M3.65M831.00K4.16M3.38M5.58M6.96M5.30M5.81M9.23M15.83M18.81M17.52M17.02M19.48M16.65M16.51M
Interest Expense % of Total Revenue24.54%52.15%75.48%50.55%27.72%28.67%23.81%23.12%33.22%39.66%52.86%64.54%20.43%134.11%80.26%33.62%-139.81%

Balance Sheet

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets228.55M154.07M64.91M245.55M279.09M341.48M298.10M305.03M357.78M441.42M538.19M483.81M569.05M520.72M469.82M428.12M346.71M
Total Liabilities117.20M84.55M10.20M103.75M138.71M204.00M155.08M161.25M169.44M266.40M371.56M324.86M365.30M340.29M307.81M255.90M223.52M
Total Equity111.35M69.52M54.72M141.80M140.38M137.47M143.01M143.78M188.34M175.02M166.63M158.96M203.74M180.42M162.00M172.22M123.19M
Cash7.37M942.00K814.00K8.27M28.57M12.45M32.71M17.66M72.95M38.17M13.45M37.71M43.05M14.94M45.35M6.07M3.36M
Total Debt113.21M--198.45M243.91M272.52M149.88M156.34M182.42M266.83M352.48M309.19M344.81M331.75M299.73M246.66M217.64M
Net Debt105.83M-942.00K-814.00K190.18M215.34M260.07M117.17M138.68M91.87M216.65M339.03M271.48M301.76M316.81M254.38M240.59M214.28M

Cash Flow

Currency: USD2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow6.64M3.47M-606.00K-27.31M29.18M-65.21M83.74M-11.32M10.67M-101.09M-101.64M80.63M-12.01M2.95M21.37M33.01M43.64M
Investing Cash Flow72.88M65.90M2.10M10.04M-6.72M450.00K71.20M-62.96M-105.86M-224.72M-187.14M-59.63M-216.11M-107.55M60.20M-23.17M
Financing Cash Flow-107.76M-75.80M-1.62M24.73M-2.16M48.64M-63.47M-3.74M44.62M66.31M76.91M-56.36M17.35M-31.06M-51.15M-72.29M-46.35M
Capital Expenditure14.00K0065.53M35.77M000000000000
Free Cash Flow6.63M3.47M-606.00K38.21M64.95M-65.21M83.74M-11.32M10.67M-101.09M-101.64M80.63M-12.01M2.95M21.37M33.01M43.64M
Dividends Paid-4.52M-6.93M10.72M12.85M12.69M13.06M16.70M22.89M17.95M11.37M12.07M15.38M17.95M18.22M15.94M
FCF to OCF99.79%100.00%100.00%-139.92%222.59%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF-130.50%-18.15%16.51%-19.70%15.15%-115.43%156.47%-22.65%-17.66%14.10%-100.52%522.23%84.02%55.20%36.54%

Earnings

Report DateDec 13, 2012Mar 26, 2013May 8, 2013Aug 7, 2013Nov 8, 2013Mar 17, 2014May 9, 2014Aug 8, 2014Nov 7, 2014Mar 6, 2015May 8, 2015Aug 7, 2015Nov 6, 2015Mar 11, 2016May 6, 2016Aug 5, 2016Nov 4, 2016Mar 15, 2017May 5, 2017Aug 4, 2017Nov 3, 2017Mar 2, 2018May 4, 2018Aug 3, 2018Nov 2, 2018Mar 8, 2019May 3, 2019Aug 2, 2019Nov 8, 2019Mar 13, 2020May 8, 2020Jul 31, 2020Nov 6, 2020Mar 5, 2021May 11, 2021Aug 6, 2021Nov 5, 2021Mar 4, 2022May 6, 2022Aug 5, 2022Nov 4, 2022Mar 3, 2023May 4, 2023Aug 3, 2023Nov 2, 2023Mar 4, 2024May 2, 2024Aug 1, 2024Oct 31, 2024Mar 3, 2025May 1, 2025Jul 31, 2025Oct 30, 2025Mar 2, 2026Apr 30, 2026Jul 30, 2026Oct 29, 2026
EPS Estimate0.590.280.280.190.170.150.180.270.280.280.300.310.330.340.370.350.370.360.370.310.320.320.300.330.340.350.340.350.360.350.320.210.200.210.200.230.250.250.290.300.230.350.360.360.390.390.360.290.260.280.330.240.240.230.210.140.07
EPS Actual0.310.080.300.340.150.140.150.220.300.330.290.350.380.460.360.360.340.390.370.310.330.290.290.340.350.400.360.360.360.340.300.190.200.220.190.240.240.330.220.470.330.350.370.380.400.350.420.260.270.300.260.250.220.200.180.08-
Surprise-47.63%-71.43%7.14%78.95%-11.76%-6.67%-16.67%-18.52%7.14%17.86%-3.33%12.90%15.15%35.29%-2.70%2.86%-8.11%8.33%0.00%0.00%3.13%-9.38%-3.33%3.03%2.94%14.29%5.88%2.86%0.00%-2.86%-6.25%-9.52%0.00%4.76%-5.00%4.35%-4.00%32.00%-24.14%56.67%43.48%0.00%2.78%5.56%2.56%-10.26%16.67%-10.34%3.85%7.14%-21.21%4.17%-8.33%-13.04%-14.29%-42.86%-
Timing--Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap49.04M
Enterprise Value228.55M
Trailing P/E0.00
Forward P/E9.20
PEG Ratio1.83
Price / Sales1.38
Price / Book0.42
EPS-1.65
Book Value8.41
Revenue (TTM)35.66M
Gross Profit (TTM)35.66M
EBITDA28.96M
Profit Margin-62.24%
Operating Margin66.39%
Return on Equity-17.15%
Return on Assets4.49%
Shares Outstanding13.40M
Shares Float0
Beta0.91
Dividend Yield18.94%
Dividend Rate0.68
Payout Ratio100.00%

Analyst Ratings

Hold
Based on 1 analystsTarget 4.50
  • Hold
    1

Ownership Breakdown

Institutions
4.25%
Insiders
22.60%
Retail / Other
73.15%

Top Institutional Holders

  • Callodine Capital Management, LP
    107.35K0.80%
  • International Assets Investment Management, LLC
    98.65K0.74%
  • Virtus Investment Advisors (VIA)
    92.67K0.69%
  • Marshall Wace Asset Management Ltd
    75.11K0.56%
  • O'Shaughnessy Asset Management LLC
    61.18K0.46%
  • Bulldog Investors, LLC
    57.64K0.43%
  • Squarepoint Ops LLC
    50.32K0.38%
  • Vident Advisory, LLC
    49.24K0.37%
  • Morgan Stanley - Brokerage Accounts
    39.56K0.30%
  • Arkadios Wealth Advisors
    26.79K0.20%
  • Susquehanna International Group, LLP
    23.30K0.17%
  • UBS Group AG
    21.76K0.16%
  • SOA Wealth Advisors, LLC.
    19.67K0.15%
  • Concorde Asset Management LLC
    18.10K0.14%
  • XTX Topco Ltd
    16.64K0.12%
  • CAMBRIDGE Invest RESEARCH ADVISORS, INC.
    15.04K0.11%
  • Wiley Bros.-Aintree Capital, LLC
    13.50K0.10%

Top Fund Holders

  • Virtus Private Credit ETF
    54.32K0.41%
  • Special Opportunities Fund
    30.15K0.23%
  • High Income Securities
    15.04K0.11%

Dividends

20263×
0.17Sep 18, 20260.17Jun 18, 20260.17Mar 20, 2026
20254×
0.17Dec 19, 20250.34Sep 19, 20250.34Jun 20, 20250.34Mar 21, 2025
20244×
0.34Dec 20, 20240.34Sep 20, 20240.34Jun 18, 20240.34Mar 15, 2024
20234×
0.34Dec 21, 20230.34Sep 21, 20230.33Jun 22, 20230.33Mar 23, 2023
20224×
0.30Dec 22, 20220.29Sep 22, 20220.29Jun 22, 20220.28Mar 23, 2022
20214×
0.25Dec 22, 20210.24Sep 22, 20210.22Jun 22, 20210.20Mar 23, 2021
20201×
0.18Dec 23, 2020